(navigation image)
Home American Libraries | Canadian Libraries | Universal Library | Community Texts | Project Gutenberg | Children's Library | Biodiversity Heritage Library | Additional Collections
Search: Advanced Search
Anonymous User (login or join us)
Upload
See other formats

Full text of "ONTARIO HYDRO STATISTICAL YEARBOOK 1971"

Ontario 



tistical 



earbook 

1971 



AUG 3 ! WtL 

ONTARIO 
ENERGY BOA 

ENERGY STUDIES SECTION 



■ «Wi-v, ; uh 



X 



\ 



a 



cMcnrv cTiinisrc ccrnnM 



mmtio bu^gy boa 

■•i«iu M&HGt BOA 



The Hydro-Electric Power Commission of Ontario 

Statistical Yearbook 

Supplement to the 

Sixty-Fourth 

Annual Report 

for the year 

1971 



620 University Ave. Toronto, Canada 



TABLE OF CONTENTS 

FOREWORD 



I OPERATIONS 7 

Operation of the System 8 

Stream Flows and Storage Conditions 9 

Line Maintenance and Forestry 9 

Purchase of Rights of Way 10 

Supply 10 



II FINANCE 11 



III MARKETING AND THE COMMISSION'S CUSTOMERS 24 

The Marketing Program 1971 24 

Service to Customers 25 

Increase in Annual Consumption per Customer 26 

Rate Policy 26 



IV PLANNING, ENGINEERING, AND CONSTRUCTION 27 

Progress on Power Developments 27 

Transformer Stations 29 

Transmission Lines 29 

Computer Services 30 



V RESEARCH 30 



VI STAFF 32 

Training and Development 32 

The Work Environment 32 

Labour Relations 33 



APPENDIX I— OPERATIONS 37 

The Commission's Power Resources 38 

Power and Energy Resources and Requirements 40 

Analysis of Energy Sales 42 

Mileage of Transmission Lines and Circuits 44 

ii 



Contents iii 

APPENDIX II— FINANCE , 45 

Schedules Supporting the Balance Sheet 46 

Allocation of the Cost of Power to Municipalities 50 

Equities Accumulated by Municipalities through Debt Retirement 70 



APPENDIX III— RETAIL 78 

Miles of Line and Number of Customers 81 

Customers, Revenue, and Consumption 1962-1971 85 



SUPPLEMENT— MUNICIPAL ELECTRICAL SERVICE 87 

Financial Statements of the Municipal Electrical Utilities 94 

Customers, Revenue, and Consumption 146 



INDEX 166 



STATISTICAL YEARBOOK 

Supplement to the Sixty-Fourth Annual Report 

of 

The Hydro-Electric Power Commission 

of Ontario 

FOREWORD 

The Hydro-Electric Power Commission of Ontario is a corporate entity, a 
self-sustaining public enterprise endowed with broad powers with respect to 
electricity supply throughout the Province of Ontario. Its authority is derived 
from an Act of the Provincial Legislature passed in 1906 to give effect to recom- 
mendations of earlier advisory commissions that the water powers of Ontario 
should be conserved and developed for the benefit of the people of the Province. 
It now operates under The Power Commission Act (7-Edward VII, c. 19) passed 
in 1907 as an amplification of the Act of 1906 and subsequently modified from 
time to time (Revised Statutes of Ontario, 1970, c. 354). The Commission may 
have from three to six members, all of whom are appointed by the Lieutenant- 
Governor in Council. Two Commissioners may be members of the Executive 
Council of the Province of Ontario. 

The Commission is primarily concerned with the provision of electric power 
by generation or purchase, and its delivery in bulk either for resale for the most 
part by the 353 municipal electrical utilities now co-operatively associated with the 
enterprise, or for use by 91 direct, and generally industrial customers, including 



2 Foreword 

several mining companies. Most of the direct customers cannot be conveniently 
served by municipal utilities. This primary aspect of operations accounts for very 
nearly 90 per cent of the Commission's energy sales. The remaining sales are made 
to retail customers either in rural areas or in certain communities not served by 
municipal electrical utilities. The Commission's retail customers, together with the 
direct customers, are served through what is known as the Power District. 
Except for this Power District operation, retail service throughout the province 
is generally provided by the associated municipal electrical utilities, which are 
largely owned and operated by local commissions functioning under the general 
supervision of The Hydro-Electric Power Commission of Ontario as provided for 
in The Power Commission Act and The Public Utilities Act. Under this legislation, 
the Commission, in addition to supplying power, is required to exercise certain 
regulatory functions with respect to the municipal utilities served. 

Financial Features 

The basic principle governing the financial operations of the Commission and 
its associated municipal electrical utilities is that service is provided at cost. 
In the Commission's operations, cost of service includes payment for power 
purchased, charges for operation, maintenance, and administration, and related 
fixed charges. The fixed charges represent interest, an allowance for depreciation, 
and a provision for debt retirement. The municipal utilities operating under cost 
contracts with the Commission are billed throughout the year at interim rates 



STATISTICAL 



1962 

Dependable peak capacity, December thousand kw 7,088 

Primary power requirements, December thousand kw 6,293 

Annual energy generated and purchased million kwh 39,885 

Primary million kwh 35,783 

Secondary million kwh 4,102 

Annual energy sold by the Commission million kwh 36,684 

Annual revenue of the Commission (net after refunds) million $ 249 

Fixed assets at cost million $ 2,567 

Gross expenditure on fixed assets in year million $ 114 

Total assets, less accumulated depreciation million $ 2,702 

Long-term liabilities and notes payable million $ 1,938 

Transmission line circuit miles 18,120 

Primary rural distribution line circuit miles 48,562 

Average number of employees in year 14,920 

Number of associated municipal electrical utilities 355 

Ultimate customers served by the Commission and municipal utilities thousands 1,991 



Annual Summary 3 

based on estimates of the cost of service. At the end of the year, when the actual 
cost of service is established, the necessary balancing adjustments are made 
in their accounts. Retail rates for the municipal utilities are maintained at levels 
calculated to produce revenue adequate to meet cost. 

The enterprise from its inception has been self-sustaining. The Province, 
however, guarantees the payment of principal and interest on all bonds issued 
by the Commission and held by the public. In addition, the Province has 
materially assisted the development of agriculture by contributing under The 
Rural Hydro-Electric Distribution Act toward the capital cost of extending rural 
distribution facilities. 



Annual Summary 

For Ontario Hydro, 1971 was a most eventful year, in which 1.3 million kilo- 
watts of new generating capacity were added, raising total system capacity to 
13.9 million kilowatts. 

The primary peak demand reached 11.5 million kilowatts in December. It was 
much less than expected, owing mainly to the unseasonably mild weather and a 
slower rate of industrial growth. With the return of colder weather, a new 
peak of 11.9 million kilowatts was recorded in January 1972. 



SUMMARY 1962-1971 



1963 


1964 


1965 


1966 


1967 


1968 


1969 


1970 


1971 


7,756 


7,776 


8,199 


8,464 


8,995 


10,338 


11,242 


12,670 


13,941 


6,797 


7,210 


7,818 


8,565 


8,964 


9,994 


10,555 


11,289 


11,534 


41,471 


44,399 


47,528 


51,753 


54,615 


58,693 


62,449 


68,074 


72,221 


37,644 


40,632 


43,584 


48,056 


51,357 


55,789 


59,426 


64,289 


68,134 


3,827 


3,767 


3,944 


3,697 


3,258 


2,904 


3,023 


3,785 


4,087 


38,466 


41,115 


44,213 


47,944 


50,725 


54,816 


58,413 


63,815 


67,817 


270 


289 


311 


336 


367 


415 


469 


534 


607 


2,665 


2,762 


2,894 


3,125 


3,361 


3,669 


4,098 


4,588 


5,062 


108 


110 


150 


211 


252 


329 


447 


511 


507 


2,753 


2,824 


2,987 


3,190 


3,443 


3,749 


4,129 


4,613 


5,064 


1,959 


1,999 


2,106 


2,237 


2,400 


2,618 


2,906 


3,276 


3,635 


18,642 


18,826 


19,050 


19,342 


19,492 


19,908 


20,037 


21,208 


21,915 


48,993 


49,173 


49,435 


49,863 


50,316 


50,534 


51,320 


51,777 


52,747 


14,387 


14,531 


14,996 


15,361 


16,651 


19,550 


21,686 


22,584 


23,264 


355 


357 


360 


358 


355 


354 


354 


353 


353 


2,042 


2,096 


2,142 


2,188 


2,246 


2,292 


2,344 


2,389 


2,434 



4 Foreword 

Primary energy supplied in 1971 amounted to 68.1 billion kilowatt-hours. 
The increase of 6 per cent over primary energy supplied in 1970 was down from 
the previous year's increase of 8.2 per cent. This slackening in demand reflected 
the more moderate pace of the economy and weakening markets for some of our 
large industrial customers. 

While loads, both peak and energy, grew more moderately in 1971, there is no 
reason to expect that loads in future years will follow this pattern. If economic 
recovery is sustained, we can confidently expect much higher growth rates in 
the years ahead. Our construction program, therefore, is being vigorously 
maintained. 

It is not our purpose to urge unrestrained expansion in the use of electricity 
and so compound our problems, technical, social, and financial. We seek only to 
develop the use of electricity in a rational way in order to derive the maximum 
economic and social benefit from the facilities required to sustain Ontario's 
prosperity. Electric power and energy are the present means to achieving a 
modern industrial structure and a desirable standard of living consistent with a 
clean environment. 

Over half of our generating capacity is now in thermal-electric stations. 
With the mounting pressure to control, and where possible reduce, atmospheric 
pollution, the choice of fuel for these stations becomes a matter of prime 
importance. The choice, which depends on availability, price, and thermal 
efficiency, must be made from nuclear fuel, coal of various qualities, gas, and 
crude or residual oil. When Lennox GS is in service in 1974, the Commission will 
have major stations based on each of these fuels. 

In general, however, our program for providing a reliable supply of electricity 
and combating the rise in operating costs calls for the maximum use of hydraulic 
generation, the operation of nuclear-fuel generation to supply base load, and the 
use of fossil-fuel thermal stations, supplemented by resources outside the Province 
when power and energy can be purchased at competitive prices. The development 
and administration of resources to meet the steady growth of power requirements 
pose a demanding task, but one which Ontario Hydro's skilled staff is well 
qualified to undertake. 

During 1971, following seven years of design, construction, and manufacturing, 
the first two 540,000-kilowatt nuclear-electric units at the 2.2-million-kilowatt 
prototype Pickering GS were brought into service. The first unit progressed from 
start-up in February to full power in three months, and the second, which 
started up in September, reached full power in under two months. Both units 
continued to operate at better than 80 per cent power capacity, a level that would 
be remarkable even for conventional fossil-fuel stations. On-power refuelling — 
formidably complex but one of the distinctive advantages of the CANDU reactor — 
has been successfully achieved. The third unit at Pickering GS is scheduled for 
operation in the spring of 1972, and the fourth in 1973. 



Annual Summary 5 

In addition to the nuclear capacity at Pickering GS, the 228,000-kilowatt 
Lower Notch hydro-electric station was also brought on stream in time to meet 
the winter peak demand. 

Our staff in planning and in generation and transmission projects, as well as 
construction forces in the field, are now engaged in pursuits necessary for meeting 
the loads forecast for the years ahead. The construction program committed and 
under way at tlje end of 1971 for completion by 1978 will add slightly more than 
10 million kilowatts of new generating capacity, of which 4.3 million kilowatts 
will be nuclear. 

A seemingly less tractable problem now facing the Commission is the divergence 
in its revenues and costs. Costs, including interest on the Reserve for Stabilization 
of Rates, exceeded revenues by approximately $14 million, and a net withdrawal 
of this amount was made from the reserve to cover this deficiency in revenue. 
Since the two major elements in this accounting, however, are offsetting items in 
the reserve, the net result of this and other lesser adjustments is an increase in the 
reserve from $247,829,000 to $252,940,000. 

Normally, rate adjustments take place on January 1, and it was expected that a 
rate increase to the municipal utilities and direct customers would be introduced, 
effective at the beginning of 1972. However, in view of the high level of un- 
employment and the uncertainty of economic conditions, the Commission in late 
October 1971 decided to defer the increase to avoid blunting the special government 
measures adopted to stimulate employment and income during the difficult winter 
months. The resultant deficiency in revenue is to be met by a withdrawal from 
the Reserve for Stabilization of Rates. 

The Commission and the municipal utilities clearly recognized that this relief 
could only be temporary, that revenues must eventually equal costs. Reliance on 
the Rate Stabilization Reserve can only be short-term. The purpose of this reserve 
is to smooth out rate increases. It is folly to expect it to counter a persistent upward 
trend in costs. The reserve should be maintained at a level having some appro- 
priate relationship to the Commission's total annual costs and other obligations. 
There must be inputs as well as outputs; otherwise it cannot perform its basic 
function of modifying the sharp fluctuations in costs that occur from time to time. 

At the 63rd Annual Meeting of the Ontario Municipal Electric Association in 
late February 1972, the announcement was made that in order to bring revenues 
more closely in line with rising costs, there would be an 8 per cent increase in interim 
rates to municipal electrical utilities, effective July 1, 1972. This increase had the 
support of the Power Costing Committee of the Ontario Association of Municipal 
Electrical Utilities. Since contracts with direct industrial customers are in force 
for the calendar year from January to December, rates for service to these 
customers must await adjustment later, together with rates for retail service in 
the Power District. 

Inflation, reflected particularly in high rates of interest on borrowed capital 
and rapidly rising costs for labour and materials, has been the major factor 



Foreword 



Growth in Demands and Resources 1962-1971 



dependable peak capacity 

primary power requirements 

primary energy requirements 

(average kilowatts or 

kilowatts per year) 




thousand kW 
15,000 



12,000 



9,000 



6,000 



NOTE 

Ratio scale has been 
used for the vertical 
dimension on these 
two facing diagrams 
in order to facilitate 
comparison of rates 
of growth in the three 
plotted variables, 
since on such a scale, 
a specific change in 
rate of growth will 
produce the same 
change in the slope 
of a curve regardless 
of the level at which 
it occurs. 



3,000 



1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 



in pushing up costs faster than revenue. The effects of two other factors, however, 
are also being increasingly felt. One is the need for higher expenditure on 
environmental protection as we move from a once completely hydro-electric 
system to a more and more predominantly thermal-electric system. Another 
is the requirement for wider margins of reserve capacity to compensate for the 
higher outage rates associated with thermal-electric facilities. 



During the year, the Government of Ontario appointed two committees- 
Task Force Hydro, and the Advisory Committee on Energy. Task Force Hydro 
was created to review Ontario Hydro's function, structure, operation, financing, 
and objectives; the Advisory Committee on Energy is to review the Province's 
future energy requirements and resources, and to recommend policies and 
means to ensure that energy requirements are met. In view of the far-reaching 
objectives of these two bodies, their reports, to be presented in 1972, are expected 
to have a determining influence on Ontario Hydro's future operations. 



Resources and Requirements 7 

Dependable Peak Capacity of Resources 



thousand KW 



20,000 



16,000 



10,000 



8,000 



4,000 



2,000 



1,000 



total generated and purchased 
total in Commission stations 
hydro-electric 
thermal-electric 








1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 



OPERATIONS 

Primary demands on the Ontario Hydro province-wide system reached their 
1971 peak on December 22 at 11,535 megawatts to register only a 2.2 per cent 
increase over 1970 peak demands, which had occurred in that year during a 
period of much colder weather. With the dependable peak capacity up by 10.0 
per cent to a total of 13,941 megawatts, the peak load was met with a fair margin 
of reserve available. Two nuclear-electric units placed in service at Pickering 
GS and two hydro-electric units placed in service at Lower Notch GS were 
the prime contributing factors in this increase in peak capacity. 

Primary energy requirements for the year accounted for 68,134 million 
kilowatt-hours of the 72,221 million kilowatt-hours generated and purchased, 
these totals exceeding the corresponding totals in 1970 by 6.0 and 6.1 per cent 
respectively. The total contribution by hydro-electric resources at 34,843 million 
kilowatt-hours was 2.4 per cent lower than in 1970, primarily because of low 
flows on the Ottawa River. With a 14.2 per cent increase in the output of 
conventional units, the contribution of thermal-electric resources rose by 25.5 
per cent to a total of 28,288 million kilowatt-hours. A significant factor in this 
contribution was the remarkable performance of the two Pickering GS units, 



8 



Operations 



Primary Energy Demand (1970-1971) 

1970 1971 



actual 

seasonally adjusted 



average 
megawatts 



9,000 




8,500 



8,000 



7,500 



7,000 



6,500 



6,000 



NOTE 

Generally speaking, 
the seasonally ad- 
justed line for 1971 
indicates continuing 
growth with little 
change from the rate 
experienced in 1970. 
The uncertain fluctua- 
tionsinthelastquarter 
reflect the increasing 
sensitivity of electrical 
loads to weather fac- 
tors, the declines both 
in October and Dec- 
ember being primarily 
attributable to unsea- 
sonably high temper- 
atures over a large 
part of these two 
months. 



which, in addition to achieving monthly capacity factors of nearly 100 per cent 
in the latter part of the year, contributed in the month of December more than 
11 per cent of the total energy generated by the system. Purchased energy 
for the year was down by 7.4 per cent to 9,090 million kilowatt-hours. 



Operation of the System 

Units 1 and 2 at Pickering GS were operated in parallel with the system for the 
first time on April 4 and October 6 respectively, and the two units at Lower 
Notch GS similarly on November 2 and December 14. All these units had met 
full commissioning requirements by the end of the year. Fountain Falls and 
Upper Notch Generating Stations, in operation since they were purchased from 
the Northern Ontario Power Company in 1944, were removed from service 
respectively in June and July 1971. Salvage and demolition were completed prior 
to the flooding of the headpond for Lower Notch GS. 



Stream Flows and Maintenance 9 

In November, a new interconnection agreement with Manitoba Hydro came 
into operation. At various times during the year, a number of other agreements 
with neighbouring utilities were terminated. These had been negotiated from 
time to time in recent years specifically for the provision or exchange of inter- 
ruptible and emergency power. A contract of a quite different kind, the Com- 
mission's firm contract for the delivery to Ontario of half the output at Chats 
Falls GS, expired on September 30, 1971. Hydro, however, continues to 
operate the Quebec half of Chats Falls GS on behalf of the Ottawa Valley Power 
Company, and takes delivery of this power under agreements with Hydro-Quebec. 



Stream Flows and Storage Conditions 

Stream flows and storage conditions, though reasonably good on the whole, 
varied widely across the province in 1971, storage exclusive of the Great Lakes 
being about 18 per cent above normal in the northwest at the end of the year, 
and approximately 15 per cent below normal in the east and south. Of the 
four major rivers on which generating stations are established, the St. Lawrence 
and Niagara Rivers had mean flows in excess of their ten-year moving averages 
by 14.1 and 11.4 per cent respectively, the Ottawa and Abitibi River mean 
flows being correspondingly 15.9 and 12.3 per cent below the averages. At one 
point in the summer, the Commission, in response to a request from the Ontario 
Water Resources Commission, operated the Ottawa River stations on base load for 
almost a month in order to produce uniform flow, so that the pollution effects in 
the river could be kept to a minimum. 



Line Maintenance and Forestry 

Following the successful test demonstration during 1970 of the effectiveness 
of an infra-red camera in detecting overheated conductor connections, a detector 
unit was purchased and subsequently used during 1971 in four of the seven 
Regions to examine approximately 21,000 connections in lines and stations. The 
examination disclosed over 80 overheated connections, which would eventually 
have failed and caused service interruption. The camera, in conjunction with the 
display unit, can be operated either from the S58 helicopter or from a panel truck. 

A recently developed injection spade now in use in all Regions for the 
butt treatment of wood poles has contributed to savings of up to one-third of the 
cost of pole treatment by hand. 

Fifteen aluminum guyed towers have been purchased for emergency use on the 
extra-high-voltage line in the event that service is interrupted by severe tower 
damage. These replacement towers are equally distributed at Essa, Hanmer, and 
Porcupine Transformer Stations. A number of crews are qualified by training to 
erect the towers, and the towers are now being assembled in modules that can 
be transported by helicopter to the site of the damage, thereby reducing the time 
required for restoration of the facility. 



10 Operations 

Helicopters were used in the inspection of 142,000 circuit miles of transmission 
line, in line maintenance work for resagging conductors and sky wires and for 
pole replacement, as well as in the construction of new lines. 

In the preparation of rights of way and station sites, forestry crews are 
practising selective cutting of only those trees which would interfere with 
construction and operation. In the absence of attractive natural features, 
particularly at station sites and highway crossings, landscape plans are being 
applied, incorporating such features as earth mounds and the planting of large 
trees. 

Forestry equipment is now being used to transplant trees that are up to six 
inches in trunk diameter and 25 feet in height, thereby providing immediate 
screening and improved visual effects. In the general treatment of properties, 
careful consideration is being given to the retention of low-growing plant species. 
In addition, grass covers are being established through seeding where this will 
improve appearance and reduce erosion. 

Purchase of Rights of Way 

The mounting electrical demands for the province of Ontario will require 
the construction of hundreds of miles of 500-kV transmission line linking several 
large new generating stations, and therefore also the acquisition of thousands of 
acres of right of way. Since much of this right of way must unavoidably traverse 
prime agricultural land in southern Ontario, the Commission is exploring every 
reasonable method of alleviating any seemingly detrimental social and environ- 
mental effects. The routes proposed are widely discussed with government 
authorities, both at the provincial and local levels, and with planners and 
property owners at public meetings in the municipalities affected. The route 
chosen for the transmission facilities will as far as possible follow township 
lot lines, for the most part at the back of properties. It will be selected with the 
purpose of causing the least inconvenience to property owners and a minimum 
of disturbance to historical sites, conservation areas, or places of scenic beauty. 
Purchases are made on the basis of fair compensation at current market value 
to the owner, and expropriation is resorted to only if agreement on price cannot 
be negotiated. Landscaping and beautification are prime considerations, and policies 
are now being developed for the multiple use of rights of way as recreation 
areas, or as service corridors for use by other utilities. 

Supply 

Coal deliveries in relation to total orders placed were much improved in 1971 
and the outstanding performance of the first two nuclear-electric units at 
Pickering GS effectively eliminated a requirement for the equivalent of 1.2 million 
tons. As a result, the Commission in the fall of the year had sufficient coal on hand 
to permit uninterrupted operation of thermal-electric stations during the 1971-72 
winter period, despite the protracted strike in the United States coal fields 
during October and November. Purchases must be increased in 1972, however, 



Revenues and Expenditures 11 

to restore emergency stockpiles to acceptable levels. The total value of coal 
received by Ontario Hydro in 1971 amounted to $110,000,000. 

With the conversion of units at Richard L. Hearn GS for the use of natural gas, 
deliveries of this fuel began in August. By the end of November, consumption had 
reached 120 million cubic feet per day. Negotiations are now under way for the 
supply of oil, whether crude or residual, for the Commission's first oil-fired station 
at Lennox GS. Comprehensive studies are being carried out on fuel requirements 
for the ensuing decade, whether in the form of coal, gas, oil, or uranium. The 
choice of the most appropriate and most economical fuel for any given station, 
and the assurance that sources of supply will be dependable are now matters of 
prime concern. 

During 1971, purchase orders were placed with Canadian suppliers for a total 
$294,000,000 for materials, equipment, and services. The orders placed with 
Canadian suppliers in 1971, taken in conjunction with other orders placed earlier 
but still outstanding, make a total of $861,000,000 now in process. This is not 
only an indication of the magnitude of the Commission's construction program, 
but a measure of its effect in stimulating the Canadian economy. 



FINANCE 

Revenues in 1971 were 13.5 per cent greater than in 1970, rising by $72.3 
million to $606.7 million. A combination of increases in rates and increases in 
demands for power and energy accounted for the additional revenue. The 
increases in revenue were $46.6 million or 14.3 per cent from municipalities, 
$17.9 million or 14.9 per cent from retail customers, and $7.8 million or 
8.9 per cent from direct customers. 

Costs, before provision for the stabilization of rates and contingencies reserve, 
rose from $516.5 million in 1970 to $604.9 million in 1971. Operation, maintenance, 
and administration expense increased by $29.5 million. The cost of fuel used in 
the generation of electric power exceeded the corresponding cost in 1970 by $28.4 
million, reflecting not only increases in the price of fuel, but also the increasing 
dependence on thermal-electric generating facilities to meet the growth in 
customer requirements. Because of the increase in borrowings in total and the effect 
of high interest rates, interest expense rose by $11.3 million. The method of 
providing depreciation was revised from sinking fund to straight line for certain 
fixed assets effective January 1, 1971. This change and the continued growth of 
fixed assets in service resulted in the provision for depreciation being $15.0 million 
higher than in 1970. 

Expenditures on fixed assets during the year amounted to $507.3 million, 
including $316.3 million on thermal-electric generating facilities, $111.4 million 
on transformer stations and transmission lines, and $36.2 million on retail 
distribution facilities. 



12 

Revenues 



Finance 



1 from retail customers 






from direct customers 






J from municipalities 













































































































































































































































































































































































































































million $ 
640 



600 
560 
520 
480 
440 
400 
360 
320 
280 
240 
200 
160 
120 
80 
40 




1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 



Expenditures on thermal-electric generating facilities include $119.7 million on 
Nanticoke GS, $95.4 million on Bruce GS, $56.4 million on Pickering GS which is only 
the Commission's share of the total at this station, and $20.8 million on Lennox GS. 

The Commission's debt from borrowings amounted to $3,635.3 million at 
December 31, 1971, as compared with $3,276.2 million at December 31, 1970. 
The net increase of $359.1 million during the year represents an increase of $363.4 
million in bonds payable and a decrease of $4.3 million in notes and advances. 
During 1971 the Commission issued bonds amounting to $335.0 million in 
Canadian currency, $136.2 million in U.S. currency, and DM 100.0 million in 
West German currency. 

The balance in the reserve for stabilization of rates and contingencies amounted 
to $252.9 million at the end of 1971, up $5.1 million from the balance at the end of 
1970. The reserve is used to stabilize the effects on cost brought about by variations 
in stream flows, loads varying from the levels forecast, major physical damage to 
plant and equipment or their premature retirement, fluctuations in exchange on 
debt payable in foreign currencies, and other contingencies. 



Statement of Operations 
THE HYDRO-ELECTRIC POWER COMMISSION OF ONTARIO 



13 



STATEMENT OF OPERATIONS 

for the Year Ended December 31, 1971 

(with comparative figures for 1970) 



1971 



1970 



Revenues 

from Municipalities . . . 
from Retail Customers . 
from Direct Customers 



Costs 

Operation, maintenance, and administration 

Fuef used for electric generation 

Power purchased (note 1) 

Nuclear agreement — payback (note 2) 

Interest (note 3) 

Depreciation (note 4) 

Debt retirement 

Amortization of frequency standardization 

Sales of secondary energy (note 1) 

Total before reserve provision /withdrawal 

Provisions and withdrawals — reserve for stabilization of rates and 
contingencies: 

Interest added to the reserve , 

Provision (withdrawal) — all customers 

Withdrawal to offset net deficit on sales to retail and direct customers 



$ '000 


$ '000 


373,350 


326,753 


138,460 


120,531 


94,939 


87,142 


606,749 


534,426 


199,604 


170,086 


112,369 


84,002 


31,369 


32,407 


2,236 


— 


129,103 


117,835 


80,336 


65,290 


52,543 


47,640 


20,324 


18,729 


(22,940) 


(19,503) 



604,944 



516,486 



15,562 


13,688 


(12,064) 


7,700 


(1,693) 


(3,448) 



606,749 



534,426 



See accompanying notes on page 17. 



AUDITORS' REPORT 

We have examined the balance sheet of The Hydro-Electric Power Commission of Ontario as at December 31, 1971 and the statements 
of operations and source and application of funds for the year then ended. Our examination included a general review of the accounting 
procedures and such tests of accounting records and other supporting evidence as we considered necessary in the circumstances. 

In our opinion, these financial statements present fairly the financial position of the Commission as at December 31, 1971 and the 
results of its operations and the source and application of its funds for the year then ended. 



Toronto, Canada, 
March 30, 1972 



CLARKSON, GORDON & CO. 

Chartered Accountants. 



14 Finance 

THE HYDRO-ELECTRIC POWER 

BALANCE SHEET AS AT 

(with comparative 
ASSETS 

1971 1970 



Current Assets 

Cash and short-term investments (note 6). . . 

Accounts receivable (note 2) 

Fuel for electric generation, at cost (note 7). 
Materials and supplies, at cost 



Deferred Charges and Other Assets 

Frequency standardization cost, less amounts written off. 

Debt discount expense, less amounts written off 

Long-term accounts receivable 

Other assets 



$ '000 $ '000 
Fixed Assets 

Fixed assets in service, at cost (note 2) 4,286,294 3,898,965 

Less accumulated depreciation 762,071 701,251 



3,524,223 3,197,714 
Fixed assets under construction, at cost 776,097 689,218 



4,300,320 3,886,932 



Investments (note 5) 

Investments held for 

Reserve for stabilization of rates and contingencies 202,830 207,264 

Debt retirement fund 51,547 50,139 

Employer's liability insurance fund 4,177 4,170 



258,554 261,573 



150,448 

138,487 

79,929 

29,496 


151,450 
94,024 
69,175 
27,789 


398,360 


342,438 


48,896 
37,378 
10,071 
10,147 


66,813 

34,613 

9,158 

11,081 


106,492 


121,665 


5,063,726 


4,612,608 



Balance Sheet 15 

COMMISSION OF ONTARIO 

DECEMBER 31, 1971 

figures for 1970) 



DEBT, EQUITY, AND LIABILITIES 



1971 1970 



$ '000 $ '000 
Debt from Borrowings 

Bonds payable (note 8) 3,418,179 3,054,760 

Notes payable (note 9) 217,100 220,750 

Advances from the Province of Ontario (note 10) 701 



3,635,279 3,276,21 



Equity 

Equities accumulated through debt retirement charges 818,725 766,189 

Reserve for stabilization of rates and contingencies 252,940 247,829 

Contributions from the Province of Ontario as assistance for rural 

construction (note 11) 126,695 124,796 



1,198,360 1,138,814 



Current Liabilities 

Accounts payable and accrued charges 147,507 127,306 

Accrued interest 71,786 60,259 



219,293 187.565 



Deferred Liabilities 

Customers' deposits 2,874 3,116 

Employer's liability insurance fund 7,920 6,902 



10,794 10,018 



5,063,726 4,612,608 



See accompanying notes on pages 17-19. 



16 Finance 

THE HYDRO-ELECTRIC POWER COMMISSION OF ONTARIO 

STATEMENT OF SOURCE AND APPLICATION OF FUNDS 

for the Year Ended December 31, 1971 

(with comparative figures for 1970) 

1971 1970 



Source of Funds 
Operations 

Depreciation charged 

Directly to operations 

Indirectly to operations and fixed assets under construction 

Debt retirement 

Amortization of frequency standardization cost, less interest on the 

account 

Interest — reserve for stabilization of rates and contingencies 

Provision (withdrawal) — reserve for stabilization of rates and contingencies 

Amortization of discount on bonds and notes payable 

Sales to retail and direct customers — net deficit 

Other items — net 



Proceeds from issues of bonds and notes, less retirements 

Amounts held in cash and investments — net decrease (increase) 



Increases in accounts and interest payable 
Other items — net 



Application of Funds 

Expenditures on fixed assets — net 

Increases in accounts receivable 

Increases in fuel, materials, and supplies 



$ '000 $ '000 



80,336 


65,290 


10,439 


9,630 


52,543 


47,640 


17,916 


15,820 


15,562 


13,688 


(12,064) 


7,700 


3,956 


7,389 


(1,693) 


(3,448) 


50 


726 


167,045 


164,435 


355,912 


366,307 


3,781 


(25,692) 


359,693 


340,615 


31,728 


41,348 


1,642 


155 


560,108 


546,553 


502,271 


504,907 


45,375 


11,134 


12,462 


30,512 


560,108 


546,553 



Notes to Financial Statements 17 

NOTES TO FINANCIAL STATEMENTS 

Interchange of Power 

Power purchased and sales of secondary energy include amounts arising from interconnection 

arrangements for the exchange of power with other power production authorities. 



Nuclear Agreement — Pickering Units 1 and 2 

The Commission, Atomic Energy of Canada Limited and the Province of Ontario are parties to a 
joint undertaking for the construction and operation of units 1 and 2 of Pickering nuclear 
generating station. Based on current estimates of final costs of construction, approximately 32% 
of the final capital cost is to be financed by the Commission, 37% by Atomic Energy of Canada 
Limited, and 31% by the Province of Ontario, ownership of the units being vested in the 
Commission. Contributions by Atomic Energy of Canada Limited and the Province of Ontario 
to December 31, 1971 amount to $240,382,000 (including $48,398,000 receivable from the two 
parties at that date) and these have been deducted in arriving at the value of fixed assets in 
service in respect of Pickering units 1 and 2. Commencing with the in service date of each of the 
units (July 29, 1971 for unit 1 and December 30, 1971 for unit 2) the Commission makes pay- 
ments for a period of up to 30 years to each of the parties in proportion to their capital con- 
tributions. These payments, termed "payback", are calculated in accordance with the agreement 
and in a broad sense provide for payments of amounts representing the net operational 
advantage of having the power generated by Pickering units 1 and 2 as compared with coal- 
fired units similar to Lambton units 1 and 2. 



3. Interest 

Interest costs consisted of: 

1971 1970 



Interest on bonds, notes and advances 

Less: 

Interest earned on investments 

Interest capitalized 

Interest on unamortized frequency standard- 
ization cost 

Miscellaneous interest 



$ '000 


$ '000 


218,589 


188,646 


27,281 


28,224 


52,591 


34,300 


2,408 


2,909 


7,206 


5,378 


129,103 


117,835 



4. Depreciation 

Effective January 1, 1971 the method of providing depreciation on the Commission's fixed assets 
(excluding office and service equipment) was revised. Prior to this date the sinking fund method- 
was used. Since January 1, 1971 the method of depreciation was changed so that all future 
additions to the system and the net book value of thermal generating stations in service at the 
end of 1970 would be depreciated using the straight line method. All other assets in service (ex- 
cluding office and service equipment) at the end of 1970 will continue to be depreciated on the 
sinking fund basis. The straight line method provides better protection against future 
obsolescence, and this has become a more important factor with the increasing proportion 
of thermal generating facilities with their shorter operating lives. As a result of the change 
in method, depreciation charged to operations for 1971 is approximately $10,600,000 more 
than it would otherwise have been. 



18 



Finance 



5. Investments 

Investments which are included at amortized cost, consisted of: 



Government and government-guaranteed bonds 
Corporate bonds 



1971 



$ '000 

257,559 
995 

258,554 



1970 

$ '000 

260,578 
995 



261,573 



Market value of these investments at December 31, 1971 was $254,263,000. 



6. Cash and Short-term Investments 

Cash and short-term investments, with short-term investments recorded at amortized cost 
(approximately market value) consisted of : 



Cash 

Interest bearing deposits with banks and trust companies , 

Government and government-guaranteed bonds 

Corporate obligations 

Chartered bank notes 



1971 



1970 



$ '000 

7,732 
41,961 
67,855 
27,000 

5,900 


$ '000 

7,151 
82,797 
21,605 
31,287 

8,610 


150,448 


151,450 



7. Fuel for Electric Generation 
Inventory of fuel consisted of: 



1971 



$ '000 



1970 

% '000 



Coal 

Nuclear fuel. 
Fuel oil 



73,977 

5,441 

511 

79,929 



62,377 

6,330 

468 

69.175 



8. Bonds Payable 

a) The liability for bonds payable consisted of: 



1971 



$ '000 



Bonds Payable in 

Canadian Currency — Guaranteed by the Province of 

Ontario 2,265,283 

United States Currency — Held by the Province of Ontario. 1,046,755 

United States Currency — Eurodollar Issue — Guaranteed by 

the Province of Ontario 35,295 

West German Currency — Guaranteed by the Province of 

Ontario 70,846 

Total Bonds Payable 3,418,179 



1970 



$ '000 



2,014,805 
999,554 



40,401 



3,054,760 



Notes to Financial Statements 19 

b) The liability for bonds payable in foreign currencies is translated to Canadian currency at 
the rates of exchange at time of conversion. When bond issues are retired, exchange losses or 
gains are recorded in the reserve for stabilization of rates and contingencies. Translated 
at the rates of exchange which prevailed at December 31, 1971 the total liability for bonds 
payable in foreign currencies would be decreased by $28,300,000. 

c) Bonds maturing in the next five years, including foreign currency bonds translated to 
Canadian currency at the rate of exchange at the time of conversion, are as follows: 

$ '000 

1972 65,611 

1973 64,772 

1974 110,804 

1975 80,979 

1976 171,617 



493,783 



9. Notes Payable 

Notes payable consisted of $210,950,000 maturing in 1972 and $6,150,000 maturing in 1973. 

10. Advances from the Province of Ontario 

The final repayment of the Advances from the Province of Ontario amounting to $701,000 was 
made during 1971. 

11. Contributions from the Province of Ontario as Assistance for Rural Construction 

The Province of Ontario contributed $1,899,000 during 1971 ($2,112,000 in 1970) as assistance for 
rural construction. 



20 



Finance 



THE HYDRO-ELECTRIC POWER 



RESERVE FOR STABILIZATION 

for the Year Ended 



Held for the 

Benefit of All 

Customers 



Balances at beginning of year 

Add: 

Interest for the year at rates approximating those earned on investments held for the 
reserve 

Provision charged to operations 

Net profit on redemption of bonds payable and sale of investments 

Deduct : 

Withdrawal credited to operations 

Withdrawal to offset net deficit on sales to retail and direct customers 

Grant to Ontario Municipal Electric Association 

Balances at end of year 



$ '000 
245,511 



15,420 
3,374 



264,305 



12,064 



12,064 



252,241 



EQUITIES ACCUMULATED THROUGH 
DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 





Munici- 
palities 


Power 
District 


Totals 




1971 


1970 


Balances at beginning of year 

Add: 

Debt retirement charged to operations 

Equities transferred through annexations .... 

Equity refunded on annexation of retail dis- 
tribution facilities 


$ '000 
543,063 

33,975 
14 


$ '000 
223,126 

18,568 

(14) 

(7) 


$ '000 
766,189 

52,543 

(7) 


$ '000 
718,699 

47,640 
(150) 






Balances at end of year 


577,052 


241,673 


818,725 


766,189 



Reserve for Stabilization of Rates and Contingencies 



21 



COMMISSION OF ONTARIO 

OF RATES AND CONTINGENCIES 

December 31, 1971 



Held for the Benefit of (or Recoverable from) 
Certain Groups of Customers 








Power District 




Municipalities 


All 

Direct 

Customers 


Direct Customers 
Former Northern 
Ontario Properties 


Retail 
Customers 


Totals 




1971 


1970 


$ '000 
1,144 

68 


$ '000 
(5,602) 

(350) 


$ '000 
7,876 

493 


$ '000 
(1,100) 

(69) 


$ '000 
247,829 

15,562 
3,374 


$ '000 
225,629 

13,688 
7,700 
4,323 


1,212 


(5,952) 


8,369 


(1,169) 


266,765 


251,340 


68 


(1,331) 




3,024 


12,064 
1,693 

68 


3,448 
63 


68 


(1,331) 




3,024 


13,825 


3,511 


1,144 


(4,621) 


8,369 


(4,193) 


252,940 


247,829 



22 



Finance 



THE HYDRO-ELECTRIC POWER COMMISSION OF ONTARIO 



BONDS PAYABLE IN CANADIAN CURRENCY 

as at December 31, 1971 

Guaranteed as to Principal and Interest by the Province of Ontario 





Callable 




Interest 


Principal 


Date of Maturity 


on or after 


Date of Issue 


Rate 


Outstanding 
December 31, 1971 








% 


$ 


July 5, 1972 
Sept. 20, 1972 
Mar. 15, 1973 




July 5 1967 


6 


14,687,000 




Sept. 20 
Mar. 15 


1967 


6y 2 

5% 

3 


11,950,000 




1967 


10,809,500 


June 15, 1973 


June 15, 1971 


June 15 


1950 


53,962,000 


Mar. 18, 1974 




Mar. 18 


1969 


4 


20,000,000 


July 15, 1974 


July 15, 1972 


July 15 


1956 


46,255,500 


Oct. 15, 1974 


Oct. 15, 1972 


Oct. 15 


1956 


4y 2 


24,548,500 


Dec. 1, 1974 




Dec. 1 


1969 


sy 2 

4% 


20,000,000 


Aug. 15, 1975 


Feb. 15, 1972 


Feb. 15 


1957 


32,906,000 


Jan. 15, 1976 


Jan. 15, 1974 


Jan. 15 


1956 


4 


43,809,500 


♦Sept. 15, 1976 
Oct. 1, 1976 




Sept. 15 
Oct. 1 


1970 


8y 2 
s% 

5 


75,000,000 




1969 


14,050,000 


Nov. 15, 1976 


Nov. 15, 1974 


Nov. 15 


1957 


34,717,000 


Jan. 5, 1977 


Jan. 5, 1975 


Jan. 5 


1967 


6y 4 


14,960,000 


Mar. 1, 1977 


Mar. 1, 1975 


Mar. 1 


1955 


3y 2 


38,448,500 


Apr. 1, 1977 


Apr. 1, 1974 


Apr. 1 


1957 


5 


74,075,000 


Mar. 1, 1978 


Mar. 1, 1976 


Mar. 1 


1958 


4y 2 


32,652,000 


Oct. 15, 1978 


Oct. 15, 1976 


Oct. 15 


1958 


5 


45,959,500 


May 15, 1979 


May 15, 1974 


May 15 


1954 


3y 2 


34,492,000 


July 1, 1979 
Oct. 15, 1979 




July 1 
Oct. 15 


1959 


5% 

3y 2 


28,811,500 


Oct. 15, 1974 


1954 


49,733,000 


Feb. 15, 1980 


Feb. 15, 1978 


Feb. 15 


1960 


6 


26,551,000 


July 15, 1980 


July 15, 1978 


July 15 


1960 


5y 2 


35,719,000 


Feb. 15, 1981 


Feb. 15, 1979 


Feb. 15 


1961 


5y 2 


39,660,000 


June 15, 1982 


June 15, 1979 


June 15 


1962 


5 


32,458,000 


Mar. 1, 1983 


Mar. 1, 1980 


Mar. 1 


1963 


5% 


40,131,500 


June 15, 1983 


June 15, 1979 


June 15 


1963 


5 


51,691,600 


Nov. 15, 1983 


Nov. 15, 1980 


Nov. 15 


1961 


5y 4 


40,272,000 


Feb. 1, 1984 


Feb. 1, 1981 


Feb. 1 


1964 


5y 4 


50,253,700 


Oct. 1, 1984 


Oct. 1, 1980 


Oct. 1 


1964 


sy 4 


54,103,000 


Feb. 1, 1985 


Feb. 1, 1981 


Feb. 1 


1965 


5% 


68,698,500 


July 5, 1987 


July 5, 1985 


J«iy 5 


1967 


ey 4 


24,082,000 


Jan. 4, 1988 


Jan. 4, 1984 


Jan. 4 


1966 


5% 


49,269,500 


Apr. 15, 1988 


Apr. 15, 1984 


Apr. 15 


1966 


6 


47,778,000 


July 5, 1988 


July 5, 1984 


July 5 


1966 


6 


46,563,000 


Jan. 5, 1989 


Jan. 5, 1985 


Jan. 5 


1967 


6y 4 


38,264,500 


Sept. 20, 1989 


Sept. 20, 1985 


Sept. 20 


1967 


6y 2 


27,501,000 


Mar. 15, 1990 


Mar. 15, 1986 


Mar. 15 


1967 


6 


46,258,000 


Apr. 1, 1992 


Apr. 1, 1988 


Apr. 1 


1968 


7 


41,495,000 


Aug. 15, 1992 


Aug. 15, 1988 


Aug. 15 


1968 


7 


48,060,000 


Sept. 18, 1992 


Sept. 18, 1988 


Sept. 18 


1968 


7 


61,370,000 


Mar. 18, 1994 


Mar. 18, 1989 


Mar. 18 


1969 


7% 


29,044,000 


Apr. 1, 1994 


Apr. 1, 1990 


Apr. 1 


1970 


9 


47,602,000 


May 1, 1994 


May 1, 1989 


May 1 


1969 


7% 


32,610,500 


Oct. 1, 1994 


Oct. 1, 1989 


Oct. 1 


1969 


sy 4 


24,186,000 


Dec. 1, 1994 


Dec. 1, 1989 


Dec. 1 


1969 


8y 2 


22,065,000 


**Feb. 1, 1995 


Feb. 1, 1990 


Feb. 1 


1970 


9 


50,000,000 


June 30, 1995 


June 30, 1990 


June 30 


1970 


9 


58,770,000 


Nov. 30, 1995 


Nov. 30, 1990 


Nov. 30 


1970 


83/ 4 


74,000,000 


Feb. 4, 1996 


Feb. 4, 1991 


Feb. 4 


1971 


m 


100,000,000 


Apr. 1, 1996 


Apr. 1, 1991 


Apr. 1 


1971 


7% 


60,000,000 


July 21, 1996 


July 21, 1991 


July 21 


1971 


sy 4 


75,000,000 


Sept. 15, 1996 


Sept. 15, 1991 
inadian currency 


Sept. 15 


1971 


7% 


100,000,000 


Total bonds payable in C< 




2,265,283,300 











*Exchangeable at the option of the bondholder for an equal principal amount of bonds due September 15, 1996, 
such bonds to bear interest at 8*4%. 
'♦Subject to maturity of any bond on February 1, 1975 if the bondholder so elects. 



Statement of Bonds Payable 



23 



THE HYDRO-ELECTRIC POWER COMMISSION OF ONTARIO 

BONDS PAYABLE IN UNITED STATES CURRENCY 

as at December 31, 1971 

Held by the Province of Ontario and having terms identical with issues sold in the United States by 
the Province of Ontario on behalf of the Commission 



Date of 


Callable 


Date of 


Interest 


Principal Outstanding 


Maturity 


on or after 


Issue 


Rate 


December 31, 1971 








% 


U.S. $ 


CAN. % 


Sept. 1, 1972 


Sept. 1, 1956 


Sept. 1, 1951 


3% 


37,331,000 


38,974,368 


Feb. 1, 1975 


Feb. 1, 1958 


Feb. 1, 1953 


3% 


44,976,000 


44,032,868 


Nov. 1, 1978 


Nov. 1, 1958 


Nov. 1, 1953 


3% 


46,583,000 


45,490,870 


Mar. 15, 1980 


Mar. 15, 1959 


Mar. 15, 1954 


3% 


29,337,000 


28,629,324 


May 15, 1981 


May 15, 1961 


May 15, 1956 


3% 


41,718,000 


40,964,717 


Feb. 1, 1984 


Feb. 1, 1969 


Feb. 1, 1959 


4% 


69,821,000 


67,697,030 


Sept. 15, 1990 


Sept. 15, 1975 


Sept. 15, 1965 


43/ 4 


48,701,000 


52,414,443 


Apr. 1, 1996 


Apr. 1, 1981 


Apr. 1, 1966 


5% 


32,946,000 


35,519,908 


Apr. 15, 1997 


Apr. 15, 1982 


Apr. 15, 1967 


5% 


62,144,000 


67,251,461 


Dec. 1, 1997 


Dec. 1, 1982 


Dec. 1, 1967 


6 7 / 8 


71,745,000 


77,574,528 


Aug. 1, 1998 


Aug. 1, 1983 


Aug. 1, 1968 


7tt 


72,355,000 


77,645,964 


Feb. 15, 1999 


Feb. 15, 1984 


Feb. 15, 1969 


7% 


74,855,000 


80,422,344 


Sept. 1, 1999 


Sept. 1, 1984 


Sept. 1, 1969 


8% 


98,260,000 


105,905,862 


Feb. 15, 2000 


Feb. 15, 1985 


Feb. 15, 1970 


9y 4 


99,545,000 


106,762,012 


Aug. 1, 2000 


Aug. 1, 1985 


Aug. 1, 1970 


9% 


75,000,000 


76,593,750 


May 15, 2001 


May 15, 1986 
n United States currer 


May 15, 1971 
cy — held by the Pro 


7.85 
vince of Ontario. 


100,000,000 


100,875,000 


Total bonds payable i 


1,005,317,000 


1,046,754,449 



BONDS PAYABLE IN UNITED STATES CURRENCY 
— EURODOLLAR ISSUE 

as at December 31, 1971 





Guaranteed as to 


Principal and Interest by the Province of Ontario 




Date of 
Maturity 


Callable 
on or after 


Date of 
Issue 


Interest 
Rate 


Principal Outstanding 
December 31, 1971 


Jan. 15, 1977-1986 
(ten equal annual 
instalments) 


Jan. 15, 1977 


Jan. 15, 1971 


% 

8y 4 


U.S. $ 
35,000,000 


CAN. $ 
35,295,312 



BONDS PAYABLE IN WEST GERMAN CURRENCY 

as at December 31, 1971 

Guaranteed as to Principal and Interest by the Province of Ontario 



Date of 


Callable 


Date of 


Interest 


Principal Outstanding 


Maturity 


on or after 


Issue 


Rate 


December 31, 1971 








% 


DM 


CAN. $ 


Aug. 1, 1975-1984 


Aug. 1, 1975 


Aug. 1, 1969 


7 


150,000,000 


40,401,005 


(ten equal annual 












instalments) 












Dec. 1, 1977-1986 


Dec. 1, 1977 


Dec. 1, 1971 


7% 


100,000,000 


30,455,000 


(ten equal annual 












instalments) 


West German curn 










Total bonds payable in 


250,000,000 


70 846 005 









24 Marketing and the Commission's Customers 

Energy Made Available 



purchased 






generated 










thermal-electric 














1 hydro-electric 

































































































































































































































































































































































































































































million kWh 
75,000 



1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 



70,000 
65,000 
60,000 
55,000 
50,000 
45,000 
40,000 
35,000 
30,000 
25,000 
20,000 
1 5,000 
10,000 
5,000 




MARKETING AND THE COMMISSIONS CUSTOMERS 

Ontario Hydro recognizes that marketing embraces far more than a program 
to encourage sales and a program of advertising directed to that end. It is rather a 
code of corporate behaviour by which a supplier correlates every aspect of its 
relations with its customers. This implies the analysis of customer needs, the 
provision of a service to meet those needs, the development of a price structure 
appropriate to the markets served, and finally the administration of the process 
of service, billing, and customer relationships in a manner that is acceptable to 
its customers. Recognizing that power users of the province appreciate the 
efficiency, cleanliness, and economy associated with the use of electric energy, the 
Commission is primarily concerned to meet their requirements as far as possible 
by encouraging those uses that best serve the interest of the community at large. 



The Marketing Program 1971 

Space conditioning and water heating for residential and commercial buildings, 
and complete environmental control for a variety of farm buildings were the prime 
areas of emphasis during 1971. Electrical space conditioning has strong customer 
appeal because it provides not only heating and cooling, but also air purification 
and humidity control. Because of rising requirements for hot water the 60-gallon 



Service to Customers 



25 



Disposal of Energy 



million kWh 
75,000 

70,000 

65,000 

60,000 

55,000 

50,000 

45,000 

40,000 

35,000 

30,000 

25,000 

20,000 

1 5,000 

10,000 

5,000 





□ 



secondary sales 



losses and unaccounted for 






sales 










J to retail customers 














to direct customers 


















I to municipalities 















































































































































































































































































































































































































































1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 



water heater under the Cascade designation is now being recommended instead 
of the 40-gallon heater as the standard rental unit. The introduction during 1970 of 
preferential insurance rates on electrically equipped farm buildings for poultry 
raising is a further inducement to producers to use electricity for safe and 
efficient environmental control. 

With the purpose of dealing more adequately and effectively with organizations 
which control operations in many locations across the province, the Central Sales 
Group at Head Office was expanded during the year to deal with problems of 
industrial as well as commercial customers. The establishment of this well 
co-ordinated approach, backed as it is by special technical competence, provides 
highly valued assistance to supporting staffs dealing with customers in the Regions 
and in communities served by the municipal electrical utilities. 



Service to Customers 

During 1971, power was supplied at cost to 353 municipal electrical utilities 
for resale to their 1,789,599 retail customers. Through its own rural and other 
distribution facilities, the Commission also provided service to 644,747 retail 
customers, including 126,273 farm service customers. 



26 Marketing and the Commission's Customers 

No significant change has taken place regarding the status of municipal 
electrical utilities serving customers within newly constituted regional munici- 
palities. Study and analysis leading to eventual resolution of the problems involved 
will continue until agreement can be negotiated with the new municipalities. 

Some 55 miles of 115-kV line were constructed in the Northwestern Region to 
supply a new mining company engaged in bringing a zinc-copper-lead ore body into 
production. By mid 1972, the requirements of the company are expected to be in the 
neighbourhood of 10,000 kW. In Fort Frances, a subsidiary of a large international 
pulp and paper company has started operation at a kraft mill that will produce, both 
for use in Ontario and for export to the USA, up to 465 tons of bleached and semi- 
bleached sulphite pulp per day. The company's power requirements are expected 
to rise by as much as 12,000 kW. 

Increase in Annual Energy Consumption per Customer 

The increased rates announced in the 1970 Report became effective on January 
1, 1971. Residential customers in the Commission's operation, even those making 
only seasonal use at summer cottages and winter chalets, nevertheless increased 
their use of energy, bringing the average consumption per customer for year- 
round residential service to 9 ,6 1 8 kWh from 9,324 kWh in 1 970 , and for intermittent- 
occupancy service correspondingly to 1,975 kWh from 1,786 kWh. Farm service 
yearly average use rose from 12,305 kWh to 12,746 kWh per customer. Spreading 
administrative costs in this way over a rising volume of sales has a favourable 
effect in restraining a rise in the average cost per kilowatt-hour for these services. 
Some reinforcement of this favourable effect is expected to follow from the gradual 
introduction of monthly billing based on quarterly meter reading, which will 
result in more even and therefore more acceptable distribution of charges to 
customers, as well as improved cash flow to the system. 

ULTIMATE CUSTOMERS SERVED 

Retail customers served by 353 municipal utilities 
Retail customers served by the Commission 

In 15 communities where the Commission owns and 

operates the distribution facilities 
In Rural Areas (including two interconnected 
systems) 

Direct Customers (including 9 interconnected systems) 

Total 



Rate Policy 

In support of the government's policy of seeking to stimulate growth in the 
economy, the Commission announced in the fall of 1971 its intention to introduce 





1,789,599 


28,544 




616,203 


644,747 




100 




2,434,446 



Progress on Power Developments 27 

no increase in rates for industrial customers in 1972, or for other customers in the 
months immediately ahead, deferring until the new year further consideration of 
whatever steps may be necessary in 1972 to meet continuously rising costs. 



PLANNING, ENGINEERING, AND CONSTRUCTION 

In 1971, the Commission's construction program for new generating resources 
included two large nuclear-electric developments, Pickering GS and Bruce GS, 
two conventional thermal-electric stations, Nanticoke GS and Lennox GS, and 
one hydro-electric station, Lower Notch GS on the Montreal River. 



Progress on Power Developments 

Lower Notch GS was placed in service on November 2, 1971, when the first 
unit was paralleled with the system. Two of the Pickering GS units were placed in 
service during the year, one on April 4 and the other on October 6. With these 
stations already in service, the program as approved at the end of 1971 extends 
to the autumn of 1978, and includes two further units at Pickering GS, four units 
at each of Bruce and Lennox Generating Stations, and eight units at 
Nanticoke GS. 

The performance of the two Pickering units proved most gratifying and 
encouraging for the future of the CANDU nuclear-generating concept. On-power 
fuelling for Unit 1 was carried out on full load during November and December. 
The remaining two units are scheduled for service in 1972 and 1973. At the end of 
the year, commissioning activities on Unit 3 and installation of Unit 4 were well 
advanced. Construction activity continues in full swing at Bruce GS where four 
800-megawatt units will be installed when present plans are complete. 

Also at the Bruce Nuclear Development, work is continuing for the construction 
of the heavy- water plant now nearing completion. This plant, being built for 
Atomic Energy of Canada Limited, will be operated by Ontario Hydro, beginning 
in the latter half of 1972. When in full operation, the plant is expected to produce 
800 tons of heavy water per year. A substantial part of the output in the early years 
is intended for use at Bruce GS for the four reactors now scheduled for service in the 
years 1975 to 1978. 

At Nanticoke GS, the first shipment of coal arrived early in July. Though the 
boiler of one unit was ready for first firing early in August, late delivery of parts for the 
turbine delayed the in-service date beyond the end of 1971. 

The Commission's new Lennox GS is being designed for the use of either 
crude or residual oil as fuel for the boilers, the cost and availability of fuel, as well as 
the problem of atmospheric pollution, being major considerations. The boilers, 
each capable of producing a maximum continuous flow of 3.6 million pounds of 
steam per hour at 2,500 psig and 1,000 /1,000°F, will be of the low-excess-air type. 
They offer improved combustion efficiency, involve lower maintenance cost, and 



28 



Planning, Engineering, and Construction 



SUMMARY OF THE POWER DEVELOPMENT PROGRAM 

as at December 31, 1971 





Units 


In-Service 
Schedule 


Installed Capacity 


Development 


Number 


Type 


In 

Service 


Under 
Construction 


Pickering — Lake Ontario, 

east of Toronto 


4 
6 
8 

4 

4 
4 


TN 
TCT 
TC 

TC 

TN 
TCT 


1971-71-72-73 

1970-1972 

1972-72-73-74- 
75-76-77 

1975-75-76-77 

1975-76-77-78 
1974-1976 


kW 
1,080,000 

27,500 


kW 
1,080 000 


Pickering Combustion- 
turbine Units 


27 500 


Nanticoke — Lake Erie, near 

Port Dover 


4,000,000 


Lennox — Lake Ontario, 22 miles 
west of Kingston 

Bruce — Lake Huron, near 

Kincardine 

Bruce Auxiliary Units 


2,295,000 

3,200,000 
*48 000 







* Tentative capacity 

TN Thermal-electric Nuclear 

TC Thermal-electric Conventional 

TCT Thermal-electric Combustion-turbine 



produce smaller quantities of atmospheric pollutants. The four turbine generators 
ordered in 1969 from the Canadian General Electric Company Limited will be 
almost replicas of those installed at Lambton GS, and will provide an estimated 
dependable peak capacity of 2,060 megawatts. They are scheduled for service 
successively, commencing in late 1974 and running through till the spring of 1977. 

The site of Lennox GS near Bath, about 22 miles west of Kingston, has fully 
confirmed its selection as having excellent geological conformation, convenient 
access to an adequate supply of cooling water, and satisfactory conditions 
attending the purchase of the extensive acreage of property required. The station 
property now encompasses nearly 1,200 acres, and further purchases are being 
made for the transmission facilities, which will link the station with the present 
230-kV network and eventually with the extended 500-kV grid. 

At Richard L. Hearn GS, Unit 1 was first fuelled with gas instead of coal on 
August 13. It was brought on full load on the new fuel two days later. A major step 
in the program to reduce and control atmospheric pollution was taken at the station 
when Unit 5 was fired with natural gas for the first time on September 16, and the 
exhaust was dispersed high above ground level through the new 700- foot stack. 
When fuel conversion is complete for all eight units, early in 1972, the four 
100-megawatt units will burn only gas, and the four 200-megawatt units will burn 
either gas or coal, or both in combination, the choice being governed by weather 
and fuel-supply conditions. 

In order to meet recent much more stringent regulations governing the sulphur 
content of the fuel used at Lakeview GS, the Commission plans to convert half of 



The Power Development Program 29 

EXPENDITURES ON CAPITAL CONSTRUCTION 1962-1971 











Retail 






Year 


Genera- 


Transfor- 


Trans- 


Distribu- 


Other 


Total 




tion 


mation 


mission 


tion 








$'000 


$'000 


$'000 


$'000 


rooo 


$'000 


1962 


59,741 


11,754 


21,118 


18,102 


3,709 


114,424 


1963 


49,301 


12,109 


22,391 


18,073 


6,283 


108,157 


1964 


55,908 


16,775 


16,250 


18,623 


2,565 


110,121 


1965 


90,420 


18,734 


19,727 


18,066 


3,004 


149,951 


1966 


131,900 


22,593 


21,607 


20,256 


*14,908 


211,264 


1967 


154,889 


30,128 


26,774 


22,280 


*18,075 


252,146 


1968 


192,772 


38,270 


53,439 


23,276 


*21,583 


329,340 


1969 


273,082 


62,507 


60,128 


28,567 


*22,411 


446,695 


1970 


318,236 


68,682 


65,141 


30,410 


*28,577 


511,046 


1971 


336,124 


57,965 


53,452 


36,169 


*23,541 


507,251 


Total 


1,662,373 


339,517 


360,027 


233,822 


144,656 


2,740,395 



*These figures include investment in tools and equipment, now classified as fixed assets but shown in 
previous years as current assets. 

the station to dual firing by either coal or oil, the present assumption being that 
atmospheric conditions will permit the use of coal for up to 60 per cent of the time 
without any deleterious effect on the environment. Additional equipment will be 
installed on the remaining four coal-fired units to improve their ash-control 
facilities. Improvements of this kind are not made, of course, without some 
significant increase in the cost of producing power. 

Transformer Stations 

During 1971, seven new transformer stations were placed in service on the 
230-kV network, and four on the 115-kV network. At three 230-kV transformer 
stations and two new 115-kV stations construction is proceeding. The three 
230-kV stations are to serve the interconnection between the Manitoba Hydro and 
Ontario Hydro systems. The service capacity at five other transformer stations was 
increased from 115 kV to 230 kV, and additional transformer capacity was installed 
at five 115-kV stations. 

Orders for eight three-phase autotransformers for the interconnection of the 
500-kV and 230-kV networks have been placed with the Canadian General Electric 
Company Limited and Westinghouse Canada. Rated at 750,000 kVA and weighing 
close to 350 tons each, these transformers are the heaviest purchased to date by the 
Commission. The special tank designed for these transformers will permit delivery 
by rail on cars which incorporate the transformer tank as part of the vehicle itself. 



Transmission Lines 

Construction is well under way for a 230-kV transmission interconnection with 
the Manitoba Hydro System. The first section, a single-circuit, twin-pole line from 
Atikokan via Fort Frances and Kenora to the interprovincial boundary, is 



30 Planning, Engineering, and Construction 

scheduled for completion in April 1972. A second section of similar construction, 
from Atikokan via Dry den and Kenora to the boundary, is scheduled for completion 
in April 1973. 

A major extension of the 500-kV transmission facilities by approximately 900 
circuit miles will be required in southern Ontario between 1974 and 1977 to 
incorporate the increased total output of new units being brought into service in 
turn at Pickering, Nanticoke, Lennox, and Bruce Generating Stations. Negotiations 
are under way for the location of the required rights of way, which are being 
planned in large part for widths of approximately 600 feet and for the accommoda- 
tion of three 500-kV single-circuit, and two 230-kV double-circuit lines. 

With the net addition of 707 circuit miles of transmission line in 1971, there 
were 21,915 circuit miles in service at the end of the year, including 435 miles at 
500 kV, 6,737 miles at 230 kV, and 6,716 miles at 115 kV. 

Computer Services 

Computer services are now provided through large-scale, third-generation 
equipment located at Head Office. Supplementary equipment such as terminals, 
both high-speed and low-speed, are located at strategic points throughout the 
province. Special effort is now being directed to providing more direct access to the 
computers for users, to improving response time generally, and to ensuring the 
consistency and integrity of the stored data. 

RESEARCH 

Research activity at the Ontario Hydro W. P. Dobson Research Laboratory is 
primarily directed towards those areas which are now of critical importance to the 
advancement of electric power technology. 

One of these areas is the design and development of high-voltage transmission 
lines that are more attractive in appearance and sufficiently compact to be 
accommodated on narrower rights of way. Work in support of this program 
included laboratory studies of insulators having a semi-conductive glaze. A small 
leakage current through the glaze significantly increases the flash-over strength of 
the insulators by keeping them warm and dry in the presence of moisture and 
contamination. Other transmission line work was directed towards the prevention 
of galloping in ice-covered conductors, either by the use of a mid-span torsional 
damper or a span-end damper. Success in field trials of these devices now under way, 
and in other developments, would permit considerable reduction in tower 
dimensions as well as in the spacing of conductors. This could lead to the possible 
acceptance of new tower configurations as now proposed by two firms of industrial 
designers. 

Both laboratory and field tests on a prototype 115-kV vacuum circuit-breaker 
have established the feasibility of its providing synchronized high-speed fault 



Research Reports 31 

interruption . The use of the breaker in conj unction with new solid-state protective 
relay systems now under development should result in faster fault clearing with 
less disturbance to the power system, and should also permit economies in future 
system design. 

With a view to improving power-system reliability, studies have been carried 
out for the comparison of outage rates of two switching arrangements for Jones-type 
transformer stations, for the assessment of the need for on-site replacements of 
500-kV transformers, and for the evaluation of the reliability of parallel overhead 
transmission circuits. 

Failure of tubes in power plant heat-exchangers can result from wear and 
fatigue brought about by flow-induced vibration. At Pickering GS, problems of this 
type have been overcome by stiffening the vibrating tubes and modifying the 
fluid flow, but the basic mechanism of the phenomenon is not yet fully understood. 
Extensive theoretical and experimental studies are being directed towards 
improving reliability in the design of new equipment. 

There is evidence of need to improve the standard of quality in thermostats 
used for the control of room temperature, particularly to restrict the range of 
temperature fluctuation permitted by their operation. In order to develop a 
certification program, a full-scale test room was constructed to represent the 
living room of a brick-veneer bungalow. Equipment was installed to permit the 
room to be subjected to simulated summer and winter outdoor conditions. In this 
room the performance of thermostats now used in conjunction with various types 
of electric heating equipment can be tested and compared with their performance 
in a standard National Electrical Manufacturers Association test chamber. 

In generating stations and other station locations, transistor and rectifier 
components in solid-state electronic control equipment are subject to failure with 
more than acceptable frequency as a result of transient voltage surges induced in 
the station control wiring during the operation of high-voltage switchgear. Major 
changes in wiring practices have been devised in order to reduce these troublesome 
conditions, and these are now being incorporated into new stations. 

A scanning-type electron microscope recently purchased is facilitating studies 
of the surface features of a wide variety of materials especially in their natural 
untreated condition. Its large depth of focus and high magnification permit detection 
and detailed stereoscopic study of fine cracks, cavities, and deformations, none 
of which would be possible with conventional optical equipment. Materials 
examined have included new alloys, products of corrosion, semi-conductive glazes 
on porcelain insulators, and particulate pollutants. 



32 Staff 



STAFF 



To meet the normal requirements for employee replacements, as well as the 
demands of new activities, over 7,700 persons were engaged during the year, 340 to fill 
management and professional positions, 1,595 for technical and clerical work, and 
the remainder for more temporary employment primarily on regional or 
construction projects. 

The average employee population over the 12-month period was 23,264, of 
which number, 16,671 were regular employees, and 6,593 temporary employees. 

In 1971 , approximately 1 ,200 students were given summer employment. Nearly 
300 of these summer employees worked in developmental positions directly related 
to their fields of study. In addition, 189 university students enrolled in engineering 
and mathematical studies had work-term assignments with the Commission as part 
of a co-operative university-industry educational program. 

Training and Development 

A program for the identification and development of potential senior managers 
was continued and expanded, and by the end of the year, 175 persons had already 
availed themselves of the opportunity to participate. A supplementary benefit has 
been the interest and enlargement of experience found in the exercise by many 
senior managers, who have participated as observers of the candidates' performance 
in a simulated management situation. 

The Conference and Development Centre, near Orangeville, was in constant 
productive use during the year to provide apprenticeship and trades training to 
approximately 3,700 employees, courses in management training to 412, and courses 
various in content to 1,140 others. In addition, apprenticeship training was 
given to 283 employees and management training to 84 representatives from 
77 municipal electrical utilities. 

During the year, eleven visitors from abroad, representatives of nations in the 
early stages of industrial development, spent time varying from a few days to 
several months in the Commission's organization receiving training and guidance 
in power utility operation. 

The Work Environment 

In the development of its compensation program, the Commission is placing 
increasing emphasis on total compensation, the concept that payment for work 
should be seen as embracing not only direct pay but also the major benefits and 
allowances which an employee receives, and the general conditions under which he 
works. For that reason, management is continuously examining employee benefits 
and pay practices in order to respond appropriately to changes in government 
legislation, and by ensuring the adequacy of its compensation program, to maintain 
its position as a leading employer in the province. During 1971, considerable effort 
was spent in keeping employees well informed regarding the benefits they receive 
from the well-rounded compensation program. 



The Work Environment 33 

In 1971, the former Accident Prevention and Medical Services Divisions were 
brought together to form the Health and Safety Division. Accident prevention 
is now appropriately associated with health services and health physics, which 
are similarly oriented activities directed respectively towards the prevention of 
disease and the prevention of health hazards. 

In addition to the provision of facilities to meet normal first-aid and medical 
requirements at work locations, special attention has been given to the problems of 
cardiovascular and respiratory disease, and malignancies. As an outcome of 
another continuing program for the complete medical assessment of partially 
disabled employees, many of these employees have been provided with suitable 
opportunities for productive employment. 

As energy production at the large nuclear-electric stations increases, appropriate 
medical, monitoring, and protective services have been developed and expanded 
as required to meet the new conditions that apply at these stations. 

The over-all frequency rate of disabling injuries per million man-hours worked 
remained unchanged at 10 in 1971, roughly equivalent to the average over the 
previous five years. Work in the Regions, on the other hand, was carried out with an 
accident frequency rate of 5, the lowest so far recorded in the Regions, and the 
Northwestern Region achieved the distinction of being the first Region to work a 
complete year without a disabling injury. The severity rate is based on the 
statistical allocation of a stipulated number of lost hours to specified types of 
accident. This rate, regrettably affected by five fatal accidents during 1971, 
was 1,000 as compared with 800 in the previous year, but nevertheless still showed 
slight improvement over the average for the preceding five years. The motor 
vehicle accident rate per million miles driven declined from 11 in 1970 to 10 
in 1971. 

Special security measures are now required to control the growing incidence 
of theft from Ontario Hydro properties, particularly thefts of copper. Through 
formal instruction and repeated admonition, the staff is constantly reminded 
that their vigilance and sense of personal responsibility are the Commission's 
best protection against unwarranted trespass that might result in damage to 
equipment or the theft of materials. 

Labour Relations 

Amendments to the Labour Relations Act as proclaimed in February 1971 
provide for the accreditation of employer associations as bargaining agents for 
management in the construction industry. 

The Electrical Power Systems Construction Association (EPSCA) was formed 
in March 1971, with this legislation in mind, specifically for the purpose of jointly 
representing management of the Commission's field construction forces and the 180 
construction contractor members. Negotiations between EPSCA and the Allied 
Construction Council, which represents Ontario Hydro's construction workers, have 



34 Staff 

THE HYDRO-ELECTRIC POWER COMMISSION OF ONTARIO 

PENSION AND INSURANCE FUND 

STATEMENT OF ASSETS 

as at December 31, 1971 

(with comparative figures for 1970) 



1971 1970 



$ '000 $ '000 



146,932 
42,103 
86,448 


143,931 
39,456 
73,481 


275,483 

76,215 

349 


256,868 

52,907 

364 


352,047 

320 

3,669 


310,139 

179 
2,839 


356,036 
(196) 


313,157 
3,105 


355,840 


316,262 



Investments 

Bonds and stocks — 

Federal and Provincial government and government-guaranteed bonds 

Corporation bonds 

Stocks 

Total bonds and stocks 

First mortgages on real estate • 

Real property leased to others 

Total investments 

Cash 

Accrued interest 



Receivable from (payable to) The Hydro-Electric Power Commission of 
Ontario 



Notes 

1. The most recent actuarial valuation of the pension plan was made as at December 31, 1970, 
in compliance with the requirements of The Pension Benefits Act, 1965. This valuation indicated 
that the plan had an unfunded liability of approximately $31,900,000. Current contributions 
have been made on a basis sufficient to meet actuarial requirements, and include an amount 
sufficient to recover this deficiency within the period of time required by The Pension Benefits 
Act, 1965. 

2. In the above statement, bonds are included at amortized cost, stocks at cost, first mortgages 
on real estate at balance of principal outstanding, and real property at cost less amortization. 
At December 31, 1971 the par value of Federal and Provincial government and government- 
guaranteed bonds was $152,226,000, par value of corporation bonds was $42,034,000 and the 
approximate market value of total bonds and stocks was $265,592,000. 



AUDITORS' REPORT 

We have examined the statement of assets of The Hydro-Electric Power Commission of Ontario Pension and Insurance Fund as at 
December 31, 1971. Our examination included a general review of the accounting procedures and such tests of accounting records and 
other supporting evidence as we considered necessary in the circumstances. 

In our opinion, the accompanying statement presents fairly the assets of the fund as at December 31, 1971. 

Toronto, Canada, CLARKSON, GORDON & CO. 

March 30, 1972 Chartered Accountants. 



Labour Relations 35 

been scheduled for early in 1972 on the assumption that the technicalities now seen 
as obstacles to accreditation can either be removed by amendment to the present 
Act, or resolved by joint union-management agreement. The Commission and The 
Society of Ontario Hydro Professional Engineers and Associates (SOHPEA), in 
the same way, are continuing informal discussion of items of common interest 
through the Joint Society-Management Committee. 

The agreement effective April 1 , 1970 and signed on April 7, 1971 with Local 1000 
of the Canadian Union of Public Employees, representing approximately 12,000 
trades, technical, and office employees, remains in force until March 31, 1972. 
During the past year, certain new sections recently added to the agreement seem to 
have given rise to a substantial increase in the number of grievances. Though the 
large majority of them were resolved by the parties, two grievances which were of 
more general interest, as involving the issue of contracting out, went to arbitration 
and were resolved in the Commission's favour. One covered the use of outside 
services in meter reading, and the other the engagement of the employees 
of a supplier. 

More than half of the 65 municipal electrical utilities engaged in negotiation 
during 1971 required conciliation procedures before reaching agreement either with 
the Canadian Union of Public Employees or with the International Brotherhood of 
Electrical Workers, and five experienced strikes of varying duration. The number of 
municipal electrical utilities dealing with certified unions, however, continues to 
grow, and the utilities in general are turning in larger numbers, and with 
increasing frequency, to the Commission's Labour Relations staff for guidance 
and research assistance in their labour relations activity. The outcome has been a 
more co-ordinated approach to collective bargaining by electrical utilities across the 
province with regard to issues that are common to all. 



APPENDIX I— OPERATIONS 



The table of power resources and requirements on pages 40 and 41 gives the 
primary peak requirements for the month of December and the dependable peak 
capacity of the Commission's resources at that time. A separate table on pages 
38 and 39 gives the December dependable peak capacity and the maximum 
output of the major Commission-owned generating stations and of the major 
sources of purchased power. Any comparison of total requirements and resources 
should make allowance for that part of total requirements that may be 
interrupted over the peak period under contract terms accepted by the 
customer. In 1971 this was approximately 268,000 kilowatts. The margin of 
reserve capacity shown should be viewed with this in mind, as well as the 
conservative basis on which capacities are calculated. See the note on dependable 
peak capacity on page 39. 

Statistics on peak loads and capacities are given in the Report in kilowatts. 
They may be converted to horsepower by multiplying by 1 .34, one horsepower being 
equivalent to approximately 0.746 kilowatts. 

The Analysis of Energy Sales on pages 42 and 43 shows how the kilowatt- 
hours made available by the Commission and the associated municipal 
utilities were distributed to the various classes of ultimate customers or to 
interconnected systems. The table on the disposal of energy by the Commission 
reconciles these figures with system primary energy requirements and the total 
energy generated and purchased by the Commission. 

37 



38 Appendix I - Operations 

THE COMMISSION'S POWER RESOURCES— 1971 



River Hydro- Electric Generating Stations 

Niagara ##Sir Adam Beck — Niagara No. 1 

Sir Adam Beck — Niagara No. 2 

Pumping — Generating Station 

**Ontario Power 

♦♦Toronto Power 

Welland Canal DeCew Falls No. 1 

DeCew Falls No. 2 

Adjustment to capacity of Niagara River 
Stations to compensate for use of water by 
Ontario Hydro rather than by another 
producer 

St. Lawrence Robert H. Saunders — St. Lawrence 

Ottawa Des Joachims 

Otto Holden 

Chenaux 

Chats Falls (Ontario half) 

Madawaska Mountain Chute 

Barrett Chute 

Stewartville 

Abitibi ##Abitibi Canyon 

Otter Rapids 

Mississagi Aubrey Falls 

George W. Rayner 

Wells 

Red Rock Falls 

Mattagami Kipling 

Little Long 

Harmon 

Montreal Lower Notch 

Various Other hydro-electric generating stations 

Diversity — Adjustment due to difference 
between the calculation of capacity on an 
individual plant basis and for this part of 
the system as a whole 

Sub total — East System 

Nipigon Pine Portage 

Cameron Falls 

Alexander 

English Caribou Falls 

Manitou Falls 

Kaministikwia Silver Falls 

Winnipeg Whitedog Falls 

Aguasabon Aguasabon 

Various Other hydro-electric generating stations 

Diversity — Adjustment due to difference 
between the calculation of capacity on an 
individual plant basis and for this part of 
the system as a whole 

Sub total — West System 

Total hydro-electric generation 



Dependable 
Capacity* 



kW 

420,000 

1,292,000 

108,000 



31,000 
124,000 



75,000 

833,000 

367,000 

193,000 

108,000 

73,000 

164,000 
172,000 
168,000 

226,000 
177,000 

158,000 
46,000 

215,000 
40,000 

142,000 
125,000 
125,000 

245,000 

137,200 



64,800 



5,679,000 



114,800 
75,100 
62,400 

73,600 
59,800 

45,700 

51,300 

46,100 

29,400 



20,400 



578,600 



6,257,600 



Maximum 
Output* 



kW 

417,600 
1,300,500 
94,000 
92,000 
28,000 
27,000 
144,000 



840,000 

377,000 

212,000 

117,000 

86,000 

145,000 
160,200 
160,000 

208,000 
175,500 

139,000 

208,000 
41,000 

142,000 
132,500 
137,000 

230,000 

136,360 



Annual Energy 
Output (Net)# 



133,000 
77,600 
65,500 

73,000 
68,000 

48,800 

48,000 

46,000 

45,500 



kWh 

3,161,488,700 
8,881,658,600 
151,534,800 
352,135,000 
71,768,480 
127,581,280 
938,247,900 



6,762,198,000 

1,793,853,700 
896,487,200 
570,308,000 
430,476,000 

272,380,100 
272,887,800 
285,898,000 

1,301,728,800 
712,230,900 

211,058,900 

57,490,000 

411,884,200 

206,670,100 

662,735,000 
556,153,800 
665,182,800 

37,803,300 

799,287,823 



30,288,059,583 



1,004,754,000 
620,916,000 
514,823,000 

592,162,000 
493,118,400 

293,917,000 

396,691,000 

325,076,900 

313,935,000 



4,555,393,300 



34,843,452,883 



The Commission's Power Resources 



39 



THE COMMISSION'S POWER RESOURCES— 1971 



Location Thermal-Electric Generating Stations 

Courtright Lambton 

Windsor J. Clark Keith 

Toronto Lakeview 

Richard L. Hearn 

Pickering Pickering (Nuclear) 

Rolphton Nuclear Power Demonstration 

Various Combustion turbines 

Sub-total — East System 

Thunder Bay Thunder Bay 

Various Combustion-turbine and diesel-electric . . 

Sub total — West System 

Total thermal-electric generation 

Sources of Purchased Power 

Atomic Energy of Canada Limited — Douglas Point 

Detroit Edison Company 

##Niagara Mohawk Power Corporation 

** Canadian Niagara Power Company 

Power Authority of the State of New York 

##Quebec Hydro-Electric Commission 

Ottawa Valley Power Company 

##Abitibi Paper Company Limited 

Great Lakes Power Corporation Limited 

Miscellaneous (relatively small suppliers) 

Sub total — East System 

Manitoba Hydro-Electric Board 

Ontario Minnesota Pulp and Paper Company Limited 

Sub total — West System 

Total generated 

Total purchased 

Total generated and purchased 



Dependable 
Capacity* 



kW 

2,040,000 

264,000 

2,310,000 
1,200,000 

1,000,000 

22,000 
343,500 



7,179,500 



100,000 
29,000 



129,000 



7,308,500 



182,000 



186,000 



5,400 
1,600 



375,000 



13,566,100 
375,000 



13,941,100 



Maximum 
- Output* 



kW 

2,030,000 

250,000 

2,015,000 
780,000 

1,040,000 

21,900 
136,500 



98,000 
24,000 



192,000 
305,000 
500,000 
28,000 
400,000 
289,000 

21,000 
41,826 
49,835 



44,800 
9,000 



Annual Energy 
Output (Net) J 



kWh 

9.881,660,000 

629,333,000 

11,142,012,000 
3,335,771,500 

2,810,748,000 

101,342,000 
108,609,440 



28,009,475,940 



271,612,800 
6.516,320 



278,129,120 



28,287,605,060 



980,174,531 

1,147,151,000 

979,763,000 

5,415,000 

419,553,000 

4,768,084,080 

355,225,000 

55,921,460 

57,296,337 

56,097,940 



8.824,681,348 



260,995,165 
3,983,000 



264,978,165 



63,131,057,943 
9,089,659,513 



72,220,717,456 



*The power capacity and output reported in this table are the 20-minute peaks for the month of December. Since 
the various maximum outputs do not coincide, their sum is not the peak load of the system. 

The dependable capacity of a hydro-electric generating station is the estimated output which an analysis of 
historical stream-flow conditions indicates the station is capable of producing 98 per cent of the time. It can be 
expected to exceed this output in 49 out of 50 years. Since the stations so rated are distributed on many widely 
separated watersheds, and since all would not be simultaneously affected by low stream flows, the total hydro-electric 
generating capacity of the system is estimated to be greater than the sum of the various station capacities by an 
allowance for this diversity. The dependable peak capacity of a thermal-electric station is the net output of its 
fully commissioned units, but units in a fairly advanced stage of commissioning are occasionally included at a 
conservatively estimated proportion of their rated capacity. 

#Net output of generating stations or the total received from suppliers. 

**25 Hertz. 



##25 and 60 Hertz. 



40 



Appendix I - Operations 
POWER RESOURCES AND REQUIREMENTS 





Total System 




1970 


1971 


Net Increase 
or Decrease 


Dependable Peak Capacity* 
Generated — Hydro- electric 


kW 

5,965,600 
6,318,000 


kW 

6,257,600 
7,308,500 


kW % 

292,000 4.9 
990,500 15.7 






Total generated 

Purchased 


12,283,600 
385,900 


13,566,100 
375,000 


1,282,500 10.4 
10,900 2.8 


Total generated and purchased 

Reserve 

♦Primary Power Requirements 


12,669,500 

1,380,776 
11,288,724* 
12.2 


13,941,100 
2,406,572 
11,534,528* 
20.9 


1,271,600 10.0 

1,025,796 74.3 

245,804 2.2 







ENERGY MADE AVAILABLE BY THE COMMISSION 






1970 


1971 


Increase 

or 
Decrease 


East System Component 

Generated (net) 


kWh 

31,292,765,653 
22,335,095,250 


59,690,459,172 
3,737,055,924 


kWr 

30,288,059,583 
28,009,475,940 


i 

63,397,652,556 
4,087,029,115 


per cent 
3.2 


Thermal-electric 


25.4 


Total generated 

Purchased 

Transferred in or out 

Primary 

Secondary 


53,627,860,903 

9,629,567,553 

170,086,640 


58,297,535,523 

8,824,681,348 

362,464,800 


8.7 
8.4 
113.1 
6.2 
9.4 


Total 


63,427,515,096 


63,427,515,096 


67,484,681,671 


67,484,681,671 


6.4 


West System Component 

Generated (net) 

Hydro-electric 


4,421,417,293 
203,419,510 


4,598,239,766 
47,757,373 


4,555,393,300 
278,129,120 


4,736,035,785 



3.0 
36.7 








4,624,836,803 
191,246,976 
170,086,640 


4,833,522,420 
264,978,165 
362,464,800 


4.5 


Purchased 

Transferred in or o«/ 

Primary 

Secondary 


38.6 

113.1 

3.0 


Total 


4,645,997,139 


4,645,997,139 


4,736,035,785 


4,736,035,785 


1.9 


Total System 

Generated (net) 

Hydro-electric 

Thermal-electric 


35,714,182,946 
22,538,514,760 


64,288,698,938 
3,784,813,297 


34,843,452,883 
28,287,605,060 


68,133,688,341 
4,087,029,115 


2.4 
25.5 


Total generated 

Purchased 

Primary 

Secondary 


58,252,697,706 
9,820,814,529 


63,131,057,943 
9,089,659,513 


8.4 
7.4 
6.0 
8.0 


Total 


68,073,512,235 


68,073,512,235 


72,220,717,456 


72,220,717,456 


6.1 



Note: Thermal-electric generation includes conventional, nuclear, and combustion-turbine units in the East System, 
and conventional, combustion-turbine, and diesel-electric units in the West System. 



Power Resources and Requirements 



41 



—DECEMBER 1970 AND 1971 



East System Component* 


West System Component* 


1970 


1971 


1970 


1971 


kW 


kW 


kW 


kW 


5,387,000 
6,189,000 


5,679,000 
7,179,500 


578,600 
129,000 


578,600 
129,000 


11,576,000 


12,858,500 


707,600 


707,600 


385,900 


375.000 






11,961,900 


13,233,500 


707,600 


707,600 


1,323,376 


2,363,072 


25,200 


20,800 


10,638,524* 


10,870,428* 


682,400* 


686,800* 


12.4 


21.7 


3.7 


3.0 



*The capacities shown are those available for a twenty-minute period at the time of the system primary peak 
demand in December, the capacity of purchased power sources being based on the terms of the purchase contract. 
Requirements shown are the maximum peaks for December for each of the East System and the West System 
components, together with a coincident value for the entire system. This coincident value, however, is not the 
sum of the system component maximum requirements, which occur at different times. Some part of the East System 
component requirements is subject to interruption over the peak period in accordance with contract terms 
accepted by customers, the total load subject to possible interruption at the time of the 1971 peak being 268,000 kW. 



DISPOSAL OF ENERGY BY THE COMMISSION 

1971 



Primary 
kWh 

Sales to Municipalities 41,770,632,300t 

Sales to Direct Customers 13,340,744,800 

— Interconnected Systems 386,005,400f 

Sub-total 55,497,382,500 

Retail Sales 

In Towns and Villages 308,920,000 

In Rural Areas 7,899,411,500 

— Interconnected Systems 38,347,300f 

Sub-total 8,246,678,800 

Total Commission Sales 63,744,061,300 

Distribution Losses and Unaccounted for 501,660,600 

Transmission Losses and Unaccounted for 3,887,966,441* 

Total Primary Demand and Secondary Load Carried 68,133,688,341 



Secondary 
kWh 


Total 
kWh 

41,770,732,300 




13,340,744,800 


4,072,648,000 


4,458,653,400 


4,072,648,000 


59,570,030,500 




308,920,000 




7,899,411,500 




38,347,300 








8,246,678,800 






4,072,648,000 


67,816,709,300 
501,660,600 


14,381,115* 


3,902,347,556* 


4,087,029,115 


72,220,717,456 



*The allocation of total transmission losses to primary and secondary loads is estimated. 

fThe three quantities of primary energy thus indicated amounting in total to 42,194,985,000 kWh were delivered to 
municipalities and interconnected systems for resale. 



42 



Appendix I - Operations 



ANALYSIS OF 

by the Commission and Associated 





Sales by Associated 

Municipal 

Electrical Utilities 

Listed in 

Statement A 


Ultimate use: 
Residential service 

Continuous Occupancy 


kWh 
13,112,193,800 


Intermittent Occupancy 






Total sales residential-type service 

Commercial service 


13,112,193,800 
9,907,129,900 


Industrial power service — primary 

— secondary 

Farm 


17,171,395,400 




Street lighting 


466,919,100 


Unclassified as to ultimate use: 

To interconnected systems for resale — primary 

— secondary 








Total sales to ultimate customers and for resale 


40,657,638,200 


Adjustments: 

Distribution losses and unaccounted for — M.E.U 

Generated by M.E.U. listed in Statement A 


1,358,894,300 
206,663,800 


Purchased by M.E.U. listed in Statement A from sources other than the 
Commission 


39,236,400 






Commission sales to municipalities and to direct and retail customers 

Distribution losses and unaccounted for — Commission 


41,770,632,300 


Transmission losses and unaccounted for — Commission 




Generated and purchased by the Commission 









* Includes those direct customers who were formerly classed as Retail Special with loads for the most 
part under 5,000 kW. 



Analysis of Energy Sales 



43 



ENERGY SALES 

Municipal Electrical Utilities during 1971 



Sales by The Hydro-Electric Power Commission of Ontario 




To Retail Customers 


To Direct 
Customers 




In Certain Towns 

and Villages 

Served by Commission 

Distribution Facilities 


In Rural 
Areas* 


Total 


kWh 

180,748,300 


kWh 

2,823,061,100 
278,306,300 


kWh 


kWh 
16,116,003,200 






278,306,300 








180,748,300 


3,101,367,400 

750,602,700 

2,357,580,700 




16,394,309,500 


104,806,600 




10,762,539,200 


18,778,800 


13,340,744,800 


32,888,499,700 




1,657,505,400 
32,355,300 

38,347,300 




1,657,505,400 


4,586,300 




503 860 700 




386,005,400 
4,072,648,000 


424,352 700 




4 072 648 000 








308,920,000 


7,937,758,800 


17,799,398,200 


66,703,715,200 
1 358 894 300 








206,663,800 
39 236 400 
















308,920,000 
19,794,400 


7,937,758,800 
481,866,200 


17,799,398,200 


67,816,709,300 
501,660,600 






3 902 347 556 








72 220 717 456 











44 



Appendix I - Operations 



TRANSMISSION LINES AND CIRCUITS 

Classified by Major Voltages and Types of Supporting Structure 





Line Route Miles 


Circuit Miles 




At Dec. 31, 
1971 


At Dec. 31, 
1970 


At Dec. 31, 
1971 


At Dec. 31, 
1970 


500,000-volt aluminum or steel tower . 
345 ,000- volt steel tower 


435 

3 

4,357 

400 

2 

2,246 

2,881 

47 

162 

8 

6,880 


435 

3 

4,188 

347 

2 

2,248 

2,760 

44 

204 

8 

6,989 


435 

3 

6,333 

400 

4 

3,736 

2,894 

86 

162 

8 

7,503 


435 
3 


230,000-volt aluminum or steel tower . 

230,000- volt wood pole 

230,000-volt underground 

115,000-volt steel tower 


6,016 

347 

4 

3,754 


115,000-volt wood pole 

115,000-volt underground 

69, 000- volt wood pole 

60,000-volt steel tower or wood pole . 

44,000-volt and less, wood and steel . 


2,772 

80 

204 

8 

7,585 


Total 


17,421 


17,228 


21,564 


21,208 



APPENDIX II— FINANCE 

Table of Financial Statements 

Statement of Operations 13 

Balance Sheet 14 

Source and Application of Funds 16 

Notes to Financial Statements 17 

Reserve for Stabilization of Rates and Contingencies 20 

Equities Accumulated through Debt Retirement Charges 20 

Bonds Payable 22 

Fixed Assets in Service and under Construction 46 

Accumulated Depreciation 48 

Frequency Standardization 49 

Allocation of the Cost of Primary Power to Municipalities 50 

Allocation of the Cost of Primary Power -All Customers 69 

Equities Accumulated by Municipalities through Debt Retirement Charges . . 70 



45 



46 



Appendix II - Finance 



FIXED 

for the Year Ended 





In 




Balance 

December 31, 

1970 


Changes 




Placed 

in 
Service 


Relocated 

and 
Reclassified 


Power Supply Facilities 
Generating Stations 

Thermal-electric — conventional 

— nuclear 

— combustion-turbine 


$ '000 

751,125 

4,659 

38,542 


$ '000 

24,739 

144,582 

1,192 


$ '000 
"(22)' 


Total Thermal-electric 


794,326 
1,498,877 


170,513 
85,780 


'22) 
243 


Hydro-electric 


Total Generating Stations 

Transformer Stations 


2,293,203 

479,850 

537,938 

27,442 

418,693 


256,293 

66,152 

37,007 

6,846 

36,856 


221 
(468) 
(701) 
3 
945 


Transmission Lines 


Communication Equipment 

Retail Distribution Facilities 






Total Power Supply Facilities 


3,757,126 


403,154 




Administrative and Service Facilities 

Land and Buildings 

Office and Service Equipment 


46,130 
95,709 


1,631 
15,586 




Total Administrative and Service Facilities 


141,839 


17,217 




Total Fixed Assets 


3,898,965 


420,371 









Fixed Assets under Construction 



Balance at December 31, 1970 
Add expenditure 



Deduct placed in service 

Balance at December 31, 1971 



$ '000 

689,217 

507,251 

,196,468 
420.371 



776,097 



Fixed Assets 



47 



ASSETS 

December 31, 1971 



Service 


Under 

Construction 

December 31, 

1971 


Total 

December 31, 

1971 




during Year 


Balance 

December 31 

1971 




Retired 


Expenditures 

DURING 

1971 


$ '000 

(5,299) 
' '(80) 


$ '000 

770,565 

149,241 

39,632 


$ '000 

318,776 

328,204 

161 


$ '000 

1,089,341 

477,445 

39,793 


$ '000 

163,285 

151,874 

1,123 


(5,379) 
(4,489) 


959,438 
1,580,411 


647,141 
7,201 


1,606,579 
1,587,612 


316,282 
19,842 


(9,868) 

(5,754) 

(2,735) 

(477) 

(5,709) 


2,539,849 

539,780 

571,509 

33,814 

450,785 


654,342 
48,862 

57,725 
4,231 
3,505 


3,194,191 

588,642 

629,234 

38,045 

454,290 


336,124 

57,965 

53,452 

6,123 

36,169 


(24,543) 


4,135,737 


768,665 


4,904,402 


489,833 


(90) 
(8,409) 


47,671 
102,886 


7,432 


55,103 
102,886 


1,832 
15,586 


(8,499) 


150,557 


7,432 


157,989 


17,418 


(33,042) 


4,286,294 


776,097 


5,062,391 


507,251 



Disposition of Fixed Assets Retired during 1971 



Cost of fixed assets retired 

Deduct proceeds from sales 

Net charge to accumulated depreciation 



$ '000 

33,042 

4,416 

28,626 



48 



Appendix II - Finance 



ACCUMULATED DEPRECIATION 

for the Year Ended December 31, 1971 





Power Supply Facilities 


Administrative 

and Service 

Facilities 






Generation, 
Transformation, 

Transmission, 

and 

Communications 


Retail 
Distribution 






Land, Buildings, 
and Equipment 


Total 


Balances at December 31, 1970. . . . 

Add: 

Provision in the year charged: 

directly to operations 

indirectly to operations and fixed 
assets under construction. . . . 

Transfers ; 

Other adjustments 


$ '000 
509,865 

66,352 

46 

(154) 
888 


$ '000 
134,852 

13,984 

154 

372 


$ '000 
56,534 

10,393 


$ '000 
701,251 

80,336 

10,439 

1,260 




576,997 


149,362 


66,927 


793,286 


Deduct : 

Cost of fixed assets retired less pro- 


16,799 
2,280 


5,577 
307 


6,250 
2 


28,626 


Excess of removal costs over salvage 
recoveries on assets retired 


2,589 




19,079 


5,884 


6,252 


31,215 


Balances at December 31, 1971 . . . . 


557,918 


143,478 


60,675 


762,071 



Frequency Standardization 



49 



FREQUENCY STANDARDIZATION ACCOUNT 

for the Year Ended December 31, 1971 



Balance at beginning of year 

Add interest for the year 

Deduct amortization charged to operations : 

Assessments to customers of the former Southern Ontario System as 
follows : 
$3.00 per kilowatt of costing load to all customers in areas which 

were converted to 60-cycle frequency 

$.50 per kilowatt of costing load to all 60-cycle customers in other 
areas 

An amount equal to the net revenue on the export of 60-cycle 
secondary energy from the former Southern Ontario System (excluding 
amounts arising from interconnection arrangements where it is under- 
stood that the capacity and/or energy can be repurchased) 

Balance at end of year 




1970 



$ '000 



16,978 

996 

17,974 

755 



82,633 
2,909 



85.542 



18,729 



66,813 



50 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 
and Metering 

(note 2) 



Stage I 



Stage II 



Special 

Facilities 
(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Acton 

Ailsa Craig 

Ajax 

Alexandria . . . 
Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg. . 
Ancaster Twp. 

Apple Hill. . . . 

Arkona 

Arnprior 

Arthur 

Athens 

Atikokan Twp . 

Aurora 

Avonmore 

Aylmer 

Ayr 

Baden 

Bancroft 

Barrie 

Barry's Bay . . . 
Bath 

Beachburg. . . . 
Beachville 
Beamsville 
Beaverton 
Beeton 

Belle River 

Belleville 

Belmont 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon . . . 

Bolton 

Bothwell 

Bowmanville. . 



kW 

6,287.1 

494.6 

14,650.1 

4,652.4 

1,208.8 

4,510.5 
3,292.0 
386.6 
6,853.7 
3,114.5 

207.5 

361.9 

8,418.2 

2,007.1 

893.2 

4,030.6 

12,452.7 

204.7 

6,483.7 

1,611.3 

1,296.0 

2,325.2 

38,766.1 

1,133.7 

625.5 

554.0 
3,172.8 
3,172.0 
1,927.0 

871.7 

2,128.0 

38,563.4 

1,283.8 

2,810.0 

702.3 

1,049.8 

1,847.8 

2,962.1 

687.3 

11,670.4 



megawatt- 
hours 

36,046.7 

2,777.6 

87,534.4 

27,084.7 

6,579.4 

27,773.7 
17,843.1 
1,984.8 
43.477.7 
17,666.8 

1,092.4 

2,013.4 

52,807.3 

11,221.7 

4,876.5 

24,863.0 
69,150.5 

1,028.0 
33,858.7 

8,232.4 

6,333.7 

11,783.7 

229,647.6 

6,086.5 

3,293.8 

3,181.2 
21,523.7 
17,302.0 
11,585.5 

4,964.8 

12,378.7 
229,402.3 

6,934.1 
15,676.3 

3,704.4 

5,201.2 
10,671.7 
17,197.4 

3,454.6 
65,915.3 



225,686' 

17,753 

525,888 

167,006 

43,393 

161,913 
118,172 
13,878 
246,025 
111,801 

7,450 

12,992 

302,184 

72,048 

32,062 

144,685 

447,010 

7,349 

232,744 

57,841 

46,522 
83,467 
1,391,572 
40,697 
22,454 

19,887 
113,894 
113,864 
69,172 
31,291 

76,389 

1,384,294 

46,084 

100,870 

25,210 

37,684 
66,330 

106,329 
24,671 

418,929 



17,171 

1,324 

40,011 

12,568 

3,236 

12,319 
8,991 
1,035 

18,718 
8,506 

555 

969 

22,635 

5,482 

2,391 

10,789 

34,010 

548 

17,516 

4,335 

3,497 
6,257 
105,876 
3,035 
1,674 

1,513 
8,665 
8,663 
5,263 
2,333 

5,707 
105,322 
3,479 
7,659 
1,918 

2,810 
4,946 
7,943 
1,840 
31,873 



1,665 



8,603 
4,068 



1,301 



698 

1,218 

22,102 



3,006 



13,566 



689 
11,926 
4,091 

2,619 

5,795 



3,816 
2,105 



2,934 



6,457 



1,637 
969 



3,533 
6,219 
9,079 
2,313 



806 



4,680 
1,369 



1,128 

2,824 



1,910 



1,439 
3,363 



6,817 
3,188 



1,084 
304 



962 

351 

1,047 

540 

281 

2,488 



1,064 
211 



*See note 8, page 68. 



Allocation of the Cost of Primary Power 



51 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 










Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 




on Equity 


per kWh 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(25,736) 


99,129 


335,917 


337,663 


(1,746) 


41.76 


53.43 


9.32 


(2,650) 


7,639 


27,215 


27,260 


(45) 


44.94 


55.02 


9.80 


(21,199) 


240,720 


797,425 


789,000 


8,425 


39.45 


54.43 


9.11 


(11,965) 


74,483 


254,390 


253,555 


835 


41.24 


54.68 


9.39 


(1,849) 


18,093 


67,545 


66,875 


670 


42.44 


55.88 


10.27 


(12,170) 


76,378 


241,823 


242,466 


(643) 


39.38 


53.61 


8.71 


(6,964) 


49,068 


173,737 


174,381 


(644) 


39.99 


52.78 


9.74 


(2,696) 


5,458 


20,136 


20,262 


(126) 


44.94 


52.08 


10.15 


(21,227) 


119,564 


385,551 


387,322 


(1,771) 


41.91 


56.25 


8.87 


(10,293) 


48,584 


167,942 


169,236 


(1,294) 


41.63 


53.92 


9.51 


(802) 


3,004 


11,009 


11,068 


(59) 


42.44 


53.06 


10.08 


(2,038) 


5,537 


19,764 


19,944 


(180) 


44.94 


54.61 


9.82 


(20,767) 


145,220 


477,022 


476,419 


603 


41.88 


56.67 


9.03 


(5,091) 


30,860 


107,666 


108,230 


(564) 


40.80 


53.64 


9.59 


(2,666) 


13,410 


48,650 


48,954 


(304) 


42.44 


54.47 


9.98 


(14,276) 


68,373 


229,954 


229,230 


724 


43.63 


57.05 


9.25 


(22,368) 


190,164 


689,362 


693,719 


(4,357) 


41.88 


55.36 


9.97 


(545) 


2,827 


10,970 


11,050 


(80) 


42.44 


53.59 


10.67 


(20,876) 


93,111 


354,956 


357,029 


(2,073) 


43.60 


54.75 


10.48 


(4,666) 


22,639 


89,378 


89,745 


(367) 


44.32 


55.47 


10.86 


(6,206) 


17,418 


67,806 


68,283 


(477) 


43.67 


52.32 


10.71 


(4,705) 


32,405 


124,439 


126,413 


(1,974) 


41.60 


53.52 


10.56 


(87,647) 


631,531 


2,060,715 


2,049,923 


10,792 


39.13 


53.16 


8.97 


(1,921) 


16,738 


62,932 


63,484 


(552) 


42.44 


55.51 


10.34 


(1,646) 


9,058 


33,958 


34,115 


(157) 


42.44 


54.29 


10.31 


(1,159) 


8,748 


29,266 


29,321 


(55) 


39.13 


52.83 


9.20 


(12,203) 


59,190 


180,026 


181,203 


(1,177) 


41.93 


56.74 


8.36 


(8,303) 


47,580 


171,671 


172,301 


(630) 


41.74 


54.12 


9.92 


(6,429) 


31,860 


101,877 


101,798 


79 


39.67 


52.87 


8.79 


(3,587) 


13,653 


47,600 


47,440 


160 


43.06 


54.61 


9.59 


(4,832) 


34,042 


124,428 


123,597 


831 


44.75 


58.47 


10.05 


(108,043) 


630,856 


2,034,199 


2,040,410 


(6,211) 


39.19 


52.75 


8.87 


(2,030) 


19,069 


72,090 


72,399 


(309) 


42.88 


56.15 


10.40 


(10,441) 


43,110 


150,597 


150,979 


(382) 


41.97 


53.59 


9.61 


(2,649) 


10,187 


35,017 


35,239 


(222) 


39.13 


49.86 


9.45 


(4,009) 


14,303 


57,470 


56,882 


588 


44.94 


54.74 


11.05 


(3,506) 


29,347 


105,324 


106,063 


(739) 


43.01 


57.00 


9.87 


(6,181) 


47,293 


173,560 


173,545 


15 


44.71 


58.59 


10.09 


(3,126) 


9,500 


37,260 


37,422 


(162) 


44.94 


54.21 


10.79 


(37,577) 


181,267 


600,327 


600,349 


(22) 


39.13 


51.44 


9.11 



52 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 
and Metering 

(note 2) 



Stage I 



Stage II 



Special 

Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Bracebridge . . . 

Bradford 

Braeside 

Brampton 

Brantford 

Brantford Twp. 

Brechin 

Bridgeport .... 

Brigden 

Brighton 

Brockville 

Brussels 

Burford 

Burgessville . . . 
Burk's Falls . . . 

Burlington .... 

Cache Bay 

Caledonia 

Campbell ford . . 
Campbellville . . 

Cannington 

Capreol 

Cardinal 

Carleton Place . 
Casselman 

Cayuga 

Chalk River . . . 
Chapleau Twp. 

Chatham 

Chatsworth 

Chesley 

Chesterville. . . . 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 



kW 

2,524.8 

3,078.1 

2,018.5 

44,871.6 

70,625.6 

15,749.7 
302.0 

1,600.9 
371.2 

2,896.4 

26,343.4 

894.2 

1,081.9 

340.7 

1,266.0 

81,355.5 

407.8 

1,805.6 

2,901.1 

230.3 

1,116.2 
3,004.5 
1,086.3 
6,007.6 
1,398.3 

953.9 

655.0 

2,702.2 

40,825.6 

386.7 

1,731.2 
1,979.9 
2,333.3 
564.3 
2,983.6 

930.9 

17,899.3 

4,860.9 

1,894.1 

1,128.8 



megawatt- 
hours 

10,742.3 

18,129.8 

10,845.5 

258,384.9 

421,698.1 

86,446.3 
1,492.8 
9,907.5 
1,883.2 

17,162.0 

152,814.6 
4,816.4 
6,150.6 
1,554.7 
6,645.6 

479,424.7 

2,190.1 

10,425.7 

11,867.5 

1,173.6 

6,302.3 
17,688.8 

6,011.7 
31,686.1 

7,005.1 

5,541.2 

3,960.5 

14,456.0 

240,324.5 

1,984.0 

9,527.9 
10,711.0 
12,909.4 

3,068.1 
16,518.7 

4,831.2 

105,403.2 

27,249.7 

11,229.6 

5,389.9 



90,633 
110,494 

72,457 
1,610,739 
2,535,219 

565,362 
10,839 
57,467 
13,324 

103,971 

945,640 
32,099 
38,836 
12,230 
45,445 

2,920,387 

14,639 

64,814 

104,140 

8,266 

40,067 
107,851 

38,994 
215,652 

50,195 

34,242 
23,512 
96,999 
1,465,501 
13,881 

62,145 
71,072 
83,758 
20,257 
107,100 

33,417 
642,524 
174,490 
67,992 
40,521 



6,895 

8,406 

5,501 

122,535 

192,889 

42,905 
808 

4,372 
994 

7,910 

71,913 

2,394 

2,896 

912 

3,458 

221,738 

1,114 

4,833 

7,924 

616 

3,049 
8,205 
2,908 
16,288 
3,743 

2,553 
1,789 
7,233 
111,500 
1,035 

4,728 
5,300 
6,278 
1,511 
8,149 

2,543 

48,886 

264 

5,070 

3,040 



713 



6,822 
1,016 



1,249 



3,010 
3,641 
1,147 



28,257 



6,077 
775 



3,656 
7,380 
4,706 

3,210 



9,095 
1,301 



6,664 
5,845 
1,899 



6,375 
2,697 



3,674 



326 



9,433 



270 



81,065 



5,732 



1,112 
545 



75 



170 



595 



8,389 



234 



1,262 

1,539 

1,009 

134,615 

211,877 

47,249 

151 

4,803 

1,114 

1,448 

13,172 

2,683 

3,246 

1,022 

633 

244,067 



5,417 

1,451 

691 

558 



543 

3,004 

699 

2,862 
328 



122,477 
193 

866 

990 

7,000 

1,693 

8,951 

465 

8,950 



947 
564 



"See note 8, page 68. 



Allocation of the Cost of Primary Power 



53 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 










Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 




on Equity 


per kWh 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


1 per kW 


per kWh 


(1,825) 


29,541 


130,180 


132,055 


(1,875) 


40.58 


51.56 


12.12 


(9,005) 


49,857 


161,291 


161,149 


142 


39.13 


52.40 


8.90 


(4,490) 


29,825 


105,341 


106,026 


(685) 


39.64 


52.19 


9.71 


(85,560) 


710,558 


2,492,887 


2,486,350 


6,537 


41.63 


55.56 


9.65 


(286,670) 


1,159,670 


3,812,985 


3,814,165 


(1,180) 


41.63 


53.99 


9.04 


(26,372) 


237,727 


883,126 


873,758 


9,368 


42.65 


56.07 


10.22 


(1,080) 


4,105 


15,839 


15,917 


(78) 


42.43 


52.45 


10.61 


(4,567) 


27,246 


89,321 


89,214 


107 


41.63 


55.79 


9.02 


(2,139) 


5,179 


19,721 


19,905 


(184) 


44.94 


53.13 


10.47 


(7,951) 


47,196 


152,574 


152,713 


(139) 


39.13 


52.68 


8.89 


(82,087) 


420,240 


1,368,878 


1,385,098 


(16,220) 


39.13 


51.96 


8.96 


(4,208) 


13,245 


49,223 


49,441 


(218) 


44.94 


55.05 


10.22 


(4,525) 


16,914 


61,008 


61,977 


(969) 


44.94 


56.39 


9.92 


(1,352) 


4,275 


18,504 


18,720 


(216) 


45.73 


54.31 


11.90 


(2,600) 


18,275 


65,211 


65,630 


(419) 


39.13 


51.51 


9.81 


(122,928) 


1,318,418 


4,691,004 


4,719,357 


(28,353) 


42.97 


57.66 


9.78 


(1,449) 


6,023 


20,327 


19,952 


375 


38.63 


49.85 


9.28 


(6,674) 


28,671 


103,138 


103,216 


(78) 


44.94 


57.12 


9.89 


(2,918) 


32,636 


148,965 


148,596 


369 


41.10 


51.35 


12.55 


(990) 


3,227 


12,585 


12,773 


(188) 


44.93 


54.65 


10.72 


(4,158) 


17,331 


56,847 


57,244 


(397) 


39.13 


50.93 


9.02 


(7,594) 


48,644 


158,218 


156,213 


2,005 


39.00 


52.66 


8.94 


(4,643) 


16,532 


57,990 


58,209 


(219) 


42.44 


53.38 


9.65 


(23,720) 


87,137 


306,286 


312,296 


(6,010) 


40.43 


50.98 


9.67 


(2,597) 


19,264 


76,010 


75,470 


540 


42.44 


54.36 


10.85 


(3,202) 


15,238 


54,978 


55,223 


(245) 


45.02 


57.63 


9.92 


(1,587) 


10,891 


34,933 


35,070 


(137) 


39.13 


53.33 


8.82 


(3,135) 


39,754 


149,946 


151,257 


(1,311) 


41.94 


55.49 


10.37 


(128,187) 


660,892 


2,232,183 


2,229.952 


2,231 


41.63 


54.68 


9.29 


(1,641) 


5,456 


20,225 


20,113 


112 


42.44 


52.30 


10.19 


(9,027) 


26,202 


85,084 


85,288 


(204) 


39.23 


49.15 


8.93 


(7,702) 


29,455 


105,779 


106,634 


(855) 


42.44 


53.43 


9.88 


(6,691) 


35,501 


131,691 


132,357 


(666) 


44.09 


56.44 


10.20 


(2,447) 


8,437 


31,350 


31,106 


244 


44.94 


55.56 


10.22 


(13,645) 


45,427 


156,577 


156,732 


(155) 


41.83 


52.48 


9.48 


(2,715) 


13,286 


46,996 


47,134 


(138) 


39.13 


50.48 


9.73 


(47,574) 


289,859 


951,034 


957,647 


(6,613) 


39.60 


53.13 


9.02 


(8,471) 


74,937 


241,220 


240,405 


815 


35.95 


49.62 


8.85 


(4,644) 


30,881 


106,621 


107,147 


(526) 


42.44 


56.29 


9.49 


(3,625) 


14,822 


58,253 


58,310 


(57) 


41.69 


51.61 


10.81 



54 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 
and Metering 

(note 2) 



Stage I 



Stage II 



Special 
Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Collingwood . . 

Comber 

Coniston .... 
Cookstown . . 
Cottam 

Courtright. . . 
Creemore. . . . 
Dashwood . . . 
Deep River. . 
Delaware. . . . 

Delhi 

Deseronto . . . 
Dorchester . . . 

Drayton 

Dresden 

Drumbo 

Dryden 

Dublin 

Dundalk 
Dundas 

Dunnville 

Durham 

Dutton 

East York. . . 
Eganville. . . . 

Elmira 

Elmvale 

Elmwood. . . . 

Elora 

Embro 

Embrun 

Erieau 

Erie Beach . . 

Erin 

Espanola .... 

Essex 

Etobicoke . . . 

Exeter 

Fenelon Falls 
Fergus 



kW 

16,705.5 

471.6 

1,868.4 

723.9 

397.0 

335.3 
854.5 
357.3 
6,059.2 
356.3 

3,769.3 

1,827.9 

680.0 

725.9 

3,222.1 

341.6 
5,798.4 

389.8 

1,242.8 

15,480.3 

5,612.4 

2,507.2 

540.4 

90,981.5 

1,086.5 

7,121.0 
1,236.8 

269.8 
1,923.0 

617.1 

1,587.5 

658.0 

130.8 

1,537.8 

4,886.2 

3,512.4 
339,967.4 
3,721.1 
1,906.0 
9,315.2 



megawatt- 
hours 

99,239.7 
2,429.6 

10,251.4 
4,075.4 
2,167.2 

1,854.4 
4,631.0 
1,882.7 
34,718.4 
1,818.0 

20,461.3 

10,327.2 

3,862.4 

3,680.0 

17,148.4 

1,775.7 

33,807.1 

1,808.1 

7,351.2 

90,123.3 

33,105.1 

13,123.4 

2,943.9 

570,222.6 

5,247.0 

41,750.3 
6,952.0 
1,322.0 

10,500.5 
3,356.8 

8,382.7 

3,312.8 

608.6 

8,708.9 

27,362.5 

19,735.6 
2,158,546.5 
20,734.8 
10,519.3 
50.493.2 



599,671 
16,929 
67,069 
25,986 
14,253 

12,036 
30,674 
12,826 
217,505 
12,790 

135,306 
65,616 
24,410 
26,058 

115,663 

12,263 

208,143 

13,993 

44,613 

555,689 

201,467 

90,000 

19,398 

3,265,929 

39,001 

255,619 

44,396 

9,685 

69,030 

22,152 

56,986 

23,620 

4,697 

55,202 

175,398 

126,085 

12,203,681 

133,575 

68,420 

334,384 



45,404 
1,262 
5,103 
1,938 
1,063 

898 

2,287 

956 

16,548 

954 

10,295 
4,893 
1,820 
1,943 



914 

15,521 

1,043 

3,327 

42,279 

15,328 

6,711 

1,447 

248,484 

2,908 

19,449 

3,311 

722 

5,164 

1,652 

4,249 

1,761 

350 

4,200 

13,345 

9,593 

928,254 

10,067 

5,206 

25,441 



13,702 
1.587 



2,436 
1,336 

1,129 

2,876 
1,203 



1,199 



6,152 
2,289 
2,443 



1,150 

19,515 

1,312 

4,183 



8,438 
1,819 



3,657 



4,163 
908 

5,485 
2,077 

5,343 

2,215 

440 



15,218 
5,940 



76 



102 
742 



2,508 
2,637 



5,187 
1,002 



27,872 



950 



285 



131 
2,074 

375 

216,869 

631 



3,491 



♦See note 8, page 68. 



Allocation of the Cost of Primary Power 



55 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


PER KWH 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(41,192) 


272,909 


898,847 


897,797 


1,050 


39.93 


53.81 


9.06 


(2,913) 


6,681 


24,961 


26,126 


(1,165) 


44.94 


52.93 


10.27 


(2,872) 


28,191 


97,567 


97,064 


503 


38.67 


52.22 


9.52 


(2,147) 


11,207 


39,782 


39,938 


(156) 


42.44 


54.96 


9.76 


(1,678) 


5,960 


22,125 


22,114 


11 


44.94 


55.73 


10.21 


(1,432) 


5,100 


18,737 


18,957 


(220) 


44.94 


55.88 


10.10 


(3,203) 


12,735 


45,796 


45,951 


(155) 


42.44 


53.59 


9.89 


(2,174) 


5,177 


19,060 


19,155 


(95) 


44.94 


53.34 


10.12 


(9,817) 


95,476 


322,742 


323,094 


(352) 


39.13 


53.26 


9.30 


(1,361) 


4,999 


19,650 


19,736 


(86) 


44.94 


55.15 


10.81 


(10,836) 


56,269 


202,444 


204,876 


(2,432) 


41.66 


53.71 


9.89 


(5,344) 


28,400 


101,373 


101,433 


(60) 


42.85 


55.46 


9.82 


(2,484) 


10,622 


38,697 


38,708 


(11) 


44.94 


56.91 


10.02 


(2,986) 


10,120 


39,756 


39,909 


(153) 


44.94 


54.77 


10.80 


(9,921) 


47,158 


173,874 


174,528 


(654) 


42.41 


53.96 


10.14 


(1,735) 


4,883 


18,500 


18,945 


(445) 


44.94 


54.16 


10.42 


(12,343) 


92,970 


326,443 


327,549 


(1,106) 


42.39 


56.30 


9.66 


(1,559) 


4,972 


20,930 


20,983 


(53) 


44.94 


53.69 


11.58 


(4,102) 


20,216 


68,938 


68,889 


49 


42.50 


55.47 


9.38 


(45,864) 


247,839 


851,571 


852,201 


(630) 


41.96 


55.01 


9.45 


(22,414) 


91,039 


303,259 


303,463 


(204) 


41.81 


54.03 


9.16 


(9,392) 


36,089 


133,100 


134,153 


(1,053) 


42.44 


53.09 


10.14 


(3,709) 


8,096 


28,672 


28,853 


(181) 


44.94 


53.06 


9.74 


(297,765) 


1,568,112 


5,085,577 


5,093,482 


(7,905) 


41.93 


55.90 


8.92 


(1,994) 


14,429 


58,544 


58,349 


195 


42.44 


53.88 


11.16 


(24,471) 


114,813 


387,723 


389,309 


(1,586) 


41.76 


54.45 


9.29 


(3,990) 


19,118 


67,616 


67,977 


(361) 


42.44 


54.67 


9.73 


(1,334) 


3,635 


13,751 


13,734 


17 


42.44 


50.97 


10.40 


(7,347) 


28,876 


107,262 


105,629 


1,633 


44.58 


55.78 


10.21 


(2,686) 


9,231 


34,277 


34,347 


(70) 


44.94 


55.55 


10.21 


(2,030) 


23,052 


88,394 


88,504 


(HO) 


42.44 


55.68 


10.54 


(2,754) 


9,110 


35,926 


35,993 


(67) 


44.94 


54.60 


10.84 


(494) 


1,674 


7,059 


7,168 


(109) 


44.95 


53.97 


11.60 


(2,489) 


23,950 


81,763 


79,608 


2,155 


39.21 


53.17 


9.39 


(5,972) 


75,247 


260,092 


262,606 


(2,514) 


39.05 


53.23 


9.51 


(11,074) 


54,273 


189,789 


190,014 


(225) 


41.73 


54.03 


9.62 


(737,473) 


5,936,003 


19,582,454 


19,562,369 


20,085 


42.31 


57.60 


9.07 


(13,986) 


57,021 


204,411 


204,758 


(347) 


43.37 


54.93 


9.86 


(919) 


28,928 


102,588 


101,076 


1,512 


39.13 


53.82 


9.75 


(24,972) 


138,856 


505,146 


504,511 


635 


42.00 


54.23 


10.00 



56 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 

and Metering 

(note 2) 



Stage I 



Stage II 



Special 
Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Gait 

Georgetown. . . . 

Glencoe 

Gloucester Twp . 
Goderich 

Grand Bend 
Grand Valley . . 

Granton 

Gravenhurst . . . 
Grimsby 

Guelph 

Hagersville .... 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury . . . 
Hearst 

Hensall 

Hespeler 

Highgate 

Holstein 

Hunts ville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing. . . 
Kemptville . . . 

Kenora 

Killaloe Station 
Kincardine .... 

King City 

Kingston 



kW 

386.0 

853.2 

1,809.2 

2,478.8 

1,512.2 

46,405.4 
16,166.2 

1,260.3 
35,601.2 

9,435.3 

1,218.4 

815.0 

237.3 

3,903.7 

5,405.5 

82,664.6 

2,743.4 

608,695.5 

7,804.1 

2,103.4 

2,162.6 

821.8 

927.6 

11,064.2 

6,334.4 

1,553.2 

10,335.5 

401.0 

173.8 

4,364.1 

7,539.9 
1,296.8 
631.3 
6,295.4 
3,342.7 

10,877.8 

542.0 

3,661.7 

1,558.3 

65,906.2 



megawatt- 
hours 

1,830.4 

4,437.4 

10,218.8 

14,456.0 

8,098.9 

275,801.9 

94,097.2 

6,781.5 

215,514.9 
55,301.0 

6,472.0 

4,458.1 

1,183.9 

21,796.1 

30,957.7 

512,009.7 

13,493.7 

4,121,945.9 

38,491.3 

11,711.0 

12,537.1 

4,649.7 

5,158.0 

63,404.9 

34,861.2 

7,621.1 
60,113.0 

1,793.6 

749.4 

25,028.7 

45,056.3 

7,105.6 

3,485.6 

34,861.7 

19,898.7 

65,486.9 
2,774.5 

21,422.5 

8,685.4 

408,717.7 



13,856 
30,627 
64,945 
88,981 
54,283 

1,665.797 

580,313 

45,241 

1,277,962 
338,695 

43,738 

29,255 

8,519 

140,129 

194,040 

2,967,379 

98,479 

21,850,111 

280,139 

75,505 

77,629 

29,500 

33,297 

397,166 

227,384 

55,755 
371,009 

14,395 

6,239 

156,655 

270,658 

46,551 

22,661 

225,984 

119,993 

390,475 

19,457 

131,443 

55,937 

2,365,809 



1,033 
2,284 
4,843 
6,635 
4,048 

126,740 
44,152 
3,376 
49,188 
25,769 

3,261 

2,182 

635 

10,661 

14,763 

219,042 

7,363 

1,554,571 

21,133 

5,744 

5,791 

2,200 

2,533 

30,218 

17,300 

4,193 
28,228 

1,073 

465 

11,919 

20,593 
3,471 
1,690 

17,194 
9,130 

591 

1,480 

9,910 

4,171 

179,999 



1,299 
2,872 
6,089 
8,343 
5,090 



4,100 
55,788 



4,101 

2,743 

799 



8,078 
11,215 



7,142 
2,766 



3,044 



1,350 
585 



4,365 
2,125 



5,657 
5,245 



90 



7,818 
67 



125 



192 

471 

116 

1,656 

2,006 

822 

361 

451 



213 
589 



4,021 



962 

435 



2,895 



Allocation of the Cost of Primary Power 
COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 



57 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


PER KWH 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(1,715) 


5,034 


19,700 


19,603 


97 


42.44 


51.04 


10.76 


(2,169) 


12,203 


46,244 


46,955 


(711) 


42.44 


54.20 


10.42 


(5,562) 


28,102 


103,845 


104,896 


(1,051) 


44.94 


57.40 


10.16 


(10,376) 


39,754 


140,863 


141,247 


(384) 


44.98 


56.83 


9.74 


(2,993) 


22,272 


83,456 


83,408 


48 


42.44 


55.19 


10.30 


(157,541) 


758,455 


2,532,667 


2,524,604 


8,063 


41.63 


54.58 


9.18 


(41,968) 


258,767 


897,581 


895,109 


2,472 


42.11 


55.52 


9.54 


(4,910) 


18,649 


70,304 


69,717 


587 


44.88 


55.78 


10.37 


(38,708) 


592,666 


1,954,697 


1,939,937 


14,760 


39.35 


54.91 


9.07 


(36,041) 


152,078 


508,807 


508,367 


440 


41.63 


53.93 


9.20 


(3,818) 


17,798 


68,860 


68,433 


427 


45.04 


56.52 


10.64 


(3,459) 


12,260 


43,389 


43,831 


(442) 


42.44 


53.24 


9.73 


(1,267) 


3,256 


12,654 


12,682 


(28) 


44.94 


53.32 


10.69 


(14,583) 


59,939 


198,290 


198,589 


(299) 


39.18 


50.80 


9.10 


(13,201) 


85,134 


297,424 


298,295 


(871) 


41.72 


55.02 


9.61 


(216,516) 


1,408,027 


4,626,042 


4,618,579 


7,463 


41.55 


55.96 


9.04 


(14,806) 


37,108 


146,108 


147,687 


(1,579) 


45.13 


53.26 


10.83 


(2,026,191) 


11,335,351 


34,400,460 


34,208,680 


191,780 


41.22 


56.52 


8.35 


(24,840) 


105,851 


398,222 


397,090 


1,132 


40.65 


51.03 


10.35 


(9,049) 


32,205 


111,076 


111,518 


(442) 


41.80 


52.81 


9.48 


(9,459) 


34,477 


122,519 


122,039 


480 


45.09 


56.65 


9.77 


(2,564) 


12,787 


45,100 


45,475 


(375) 


42.44 


54.88 


9.70 


(3,838) 


14,185 


46,641 


46,553 


88 


39.13 


50.28 


9.04 


(13,018) 


174,363 


594,261 


588,873 


5,388 


39.13 


53.71 


9.37 


(7,738) 


95,868 


332,814 


332,077 


737 


38.63 


52.54 


9.55 


(5,190) 


20,958 


83,633 


83,164 


469 


43.69 


53.85 


10.97 


(37,502) 


165,311 


558,642 


559,102 


(460) 


41.68 


54.05 


9.29 


(1,828) 


4,932 


21,125 


21,248 


(123) 


44.94 


52.68 


11.78 


(730) 


2,061 


8,707 


8,803 


(96) 


42.44 


50.10 


11.62 


(18,344) 


68,829 


221,241 


222,263 


(1,022) 


39.13 


50.70 


8.84 


(41,834) 


123,905 


399,963 


399,522 


441 


42.16 


53.05 


8.88 


(3,765) 


19,540 


70,810 


71,637 


(827) 


42.44 


54.60 


9.97 


(3,327) 


9,585 


34,628 


34,266 


362 


44.94 


54.85 


9.93 


(12,261) 


95,870 


327,749 


326,409 


1,340 


38.78 


52.06 


9.40 


(9,736) 


54,721 


176,214 


176,956 


(742) 


39.26 


52.72 


8.86 


(6,704) 


180,089 


564,451 


563,908 


543 


35.95 


51.89 


8.62 


(1,115) 


7,630 


27,723 


27,452 


271 


39.13 


51.15 


9.99 


(15,014) 


58,912 


195,634 


191,461 


4,173 


41.44 


53.43 


9.13 


(2,862) 


23,885 


91,051 


91,261 


(210) 


44.94 


58.43 


10.48 


(189,890) 


1,123,974 


3,512,845 


3,530,027 


(17,182) 


39.13 


53.30 


8.59 



58 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 

and Metering 

(note 2) 



Stage I 



Stage II 



Special 
Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Kingsville 

Kirkfield 

Kitchener 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder Lake Twp . 

Latchford 

Leamington 

Lindsay 

Listowel 

London 

L'Orignal 

Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham 

Marmora 

Martintown 

Massey 

Maxville 

McGarry Twp. . . . 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount Brydges . . 
Mount Forest .... 



kW 

4,394.1 

185.2 

142,384.4 

2,412.3 

1,758.8 

718.3 

495.8 

1,018.5 

368.5 

11,298.7 

16,898.3 

5,969.3 

218,151.2 

1,024.0 

993.2 

1,154.3 
456.1 

1,701.3 
181.3 

1,416.3 

11,363.4 

1,175.9 

194.7 

950.2 

883.9 

870.1 

5,164.3 

572.0 

881.5 

16,009.4 

617.5 

688.0 

8,683.1 

1,226.2 

209,684.7 

3,518.0 
418.8 

2,192.9 
744.0 

3.410.6 



megawatt- 
hours 

23,003.2 

850.2 

855,061.4 

13,992.0 

9,619.6 

3,544.0 
2,774.2 
6,113.7 
1,945.9 
66,523.8 

105,853.7 

32,023.1 

1,313,121.0 

5,845.4 

5,734.5 

6,163.2 
2,420.7 
9,396.0 
937.6 
8,215.6 

64,874.9 

6,616.8 

991.6 

5,668.3 

4,742.3 

4,777.0 

29,128.0 

3,102.3 

4,652.3 

91,641.0 

4,182.2 

3,771.4 

52,136.1 

6,382.3 

1,365,505.7 

17,981.0 
2,086.5 

12,756.7 
4,079.6 

18,689.2 



157,733 

6,647 

5,111,119 

86,594 

63,135 

25,784 
17,797 
36,560 
13,228 
405,586 

606,592 

214,278 

7,830,891 

36,759 

35,653 

41,436 
16,374 
61,070 
6,508 
50,840 

407,907 

42,211 

6,989 

34,108 

31,729 

31,236 

185,381 

20,533 

31,642 

574,683 

22,167 

24,697 

311,695 

44,016 

7,526,972 

126,286 
15,034 
78,717 
26,707 

122,429 



11,848 
496 
7,737 
6,457 
4,708 

1,923 
1,327 
2,726 
1,006 
30,774 

46,151 

16,303 

595,802 

2,741 

2,659 

3,090 

1,221 

4,554 

495 

3,791 

30,640 

3,148 

521 

2,596 

2,366 

2,329 

14,105 

1,531 

2,360 

43,724 

1,653 

1,842 

23,656 

3,282 

572,655 

9,608 
1,121 
5,870 
1,992 
9,263 



9,460 
623 



8,119 
5,919 

2,418 
1,669 
3,428 



5,217 



3,446 
3,343 

3,885 
1,535 
5,726 



4,767 

24,507 

3,958 

655 



2,975 
2.928 



1,925 
2,967 



2,078 
2,316 
3,671 
4,127 
1,482 



1,410 
7,380 
2,504 
3,240 



3,900 



35 



628 
2,571 



5,004 
376 



5,478 
670 



1,664 



892 



3,830 

66 

120,957 

2,835 



1,045 
565 



13,182 

93 

427,153 

1,206 

5,276 

359 
248 



33,896 

8,449 

17,908 

654,454 

512 

2,980 

577 

1,368 

851 

91 

708 

34,090 

588 

97 



442 



2,582 

1,716 

441 

8,005 

309 

344 

26,049 

3,679 

629,054 

10,554 
1,256 
1,096 
2,232 
1,705 



Allocation of the Cost of Primary Power 
COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 



59 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


PER KWH 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(12,849) 


63,259 


246,533 


246,381 


152 


44.63 


56.11 


10.72 


(746) 


2,338 


9,451 


9,512 


(61) 


42.44 


51.03 


11.12 


(420,776) 


2,351,419 


7,476,652 


7,417,933 


58,719 


38.95 


52.51 


8.74 


(7,679) 


38,478 


133,175 


133,988 


(813) 


42.44 


55.21 


9.52 


(5,001) 


26,454 


100,526 


100,845 


(319) 


44.96 


57.16 


10.45 


(2,313) 


9,746 


37,917 


37,903 


14 


42.44 


52.79 


10.70 


(1,780) 


7,629 


26,890 


27,328 


(438) 


42.44 


54.24 


9.69 


(3,169) 


16,813 


56,986 


57,065 


(79) 


42.55 


55.95 


9.32 


(633) 


5,351 


18,952 


18,973 


(21) 


38.63 


51.43 


9.74 


(37,788) 


182,940 


623,196 


625,387 


(2,191) 


42.31 


55.16 


9.37 


(53,942) 


291,098 


903,352 


909,378 


(6,026) 


39.42 


53.46 


8.53 


(22,795) 


88,064 


314,134 


317,746 


(3,612) 


41.69 


52.62 


9.81 


(669,268) 


3,611,083 


12,022,962 


11,998,710 


24,252 


41.63 


55.11 


9.16 


(1,674) 


16,075 


57,859 


57,935 


(76) 


42.44 


56.50 


9.90 


(4,161) 


15,770 


56,244 


56,405 


(161) 


44.94 


56.63 


9.81 


(6,038) 


16,949 


59,899 


60,262 


(363) 


42.44 


51.89 


9.72 


(2,285) 


6,657 


24,870 


24,826 


44 


44.94 


54.53 


10.27 


(5,150) 


25,839 


92,890 


93,598 


(708) 


42.44 


54.60 


9.89 


(398) 


2,578 


9,274 


9,270 


4 


39.13 


51.15 


9.89 


(4,115) 


22,593 


78,584 


78,695 


(111) 


42.44 


55.49 


9.57 


(16,573) 


178,406 


667,455 


663,350 


4,105 


44.50 


58.74 


10.29 


(3,801) 


18,196 


64,970 


65,533 


(563) 


43.01 


55.25 


9.82 


(844) 


2,727 


10,145 


10,312 


(167) 


42.43 


52.11 


10.23 


(1,692) 


15,588 


50,600 


50,357 


243 


38.63 


53.25 


8.93 


(3,218) 


13,041 


47,335 


47,670 


(335) 


42.44 


53.55 


9.98 


(3,144) 


13,137 


46,486 


46,751 


(265) 


41.94 


53.43 


9.73 


(16,221) 


80,102 


267,613 


269,268 


(1,655) 


39.45 


51.82 


9.19 


(2,490) 


8,531 


31,746 


31,882 


(136) 


44.94 


55.50 


10.23 


(1,945) 


12,794 


48,259 


48,874 


(615) 


42.44 


54.75 


10.37 


(55,790) 


252,013 


823,527 


819,453 


4,074 


39.18 


51.44 


8.99 


(2,550) 


11,501 


35,158 


35,405 


(247) 


42.44 


56.94 


8.41 


(2,146) 


10,371 


37,424 


37,566 


(142) 


42.44 


54.40 


9.92 


(26,870) 


143,374 


485,405 


481,804 


3,601 


42.48 


55.90 


9.31 


(7,603) 


17,551 


65,118 


65,861 


(743) 


44.99 


53.11 


10.20 


(288,381) 


3,755,141 


12,317,880 


12,284,245 


33,635 


42.21 


58.74 


9.02 


(12,497) 


49,448 


186,234 


184,335 


1,899 


42.43 


52.94 


10.36 


(1,700) 


5,738 


22,859 


23,273 


(414) 


44.94 


54.58 


10.96 


(5,976) 


35,081 


123,213 


123,060 


153 


42.91 


56.19 


9.66 


(2,361) 


11,219 


42,293 


42,375 


(82) 


44.94 


56.85 


10.37 


(11,639) 


51,395 


176,958 


177,060 


(102) 


40.23 


51.88 


9.47 



60 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 

and Metering 

(note 2) 



Stage I 



Stage II 



Special 

Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Napanee 

Nepean Twp 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

New Hamburg 

Newmarket 

Niagara 

Niagara Falls 

Nipigon Twp 

North Bay 

North York 

Norwich 

Norwood 

Oakville 

Oil Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Otterville 

Owen Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry Sound 

Pembroke 

Penetanguishene 

Perth 

Peterborough 

Petrolia 

Petrolia Water Works. . 

Pickering 

Picton 

Plantagenet 



kW 

5,169.5 

67,654.1 
514.0 
272.2 
451.3 

312.0 

1,944.3 

3,124.3 

11,745.5 

2,373.6 

52,600.2 
2,268.0 

48,255.5 

497,592.7 

1,163.9 

1,038.3 

106,425.8 

419.7 

541.3 

8,035.0 

18,596.4 

998.2 

134,402.4 

382,461.2 

533.5 

22,031.8 

865.2 

1,804.4 

6,327.6 

1,297.3 

5,547.2 
8,121.7 
4,769.4 
7,027.1 
69,557.9 

3,374.5 
213.1 
1,745.3 
5,089.3 
1,022.8 



megawatt- 
hours 

24,420.4 

414,424.0 

2,397.3 

1,433.4 

2,391.6 

1,559.2 
10,931.3 
16,881.1 
66,678.9 
14,018.0 

324,353.6 

14,892.7 

297,994.4 

3,034,438.3 

6,562.9 

5,814.4 

723,484.5 

2,448.8 

3,608.6 

44,947.3 

101,446.9 
5,564.1 

798,418.9 

2,311,262.4 

2,830.8 

135,851.3 

4,608.7 

10,112.2 

32,214.1 

6,721.4 

32,877.7 
45,692.9 
29,714.1 
38,853.7 
441,681.7 

18,400.5 
1,159.2 
9,976.0 

29,385.5 
5,445.5 



185,567 

2,428,552 

18,450 

9,772 

16,202 

11,200 

69,794 

112,151 

421,624 

85,204 

1,888,170 
81,414 

1,732,209 

17,861,898 

41,780 

37,272 

3,820,327 

15,066 

19,431 

288,430 

667,548 

35,833 

4,824,591 

13,729,065 

19,149 

790,868 
31,059 
64,771 

227,140 
46,568 

199,126 
291,542 
171,206 
252,250 
2,496,893 

121,133 
7,651 

62,650 
182,687 

36,714 



14,001 
87,050 

1,376 
729 

1,208 

835 

5,311 

8,385 

31,752 

6,483 

143,658 
6,071 

131,793 

1,332,508 

3,116 

2,779 

290,478 

1,123 

1,449 

21,818 

50,790 

2,672 

367,072 

894,788 

1,428 

59,887 
2,363 
4,928 

17,282 
3,473 

15,150 
22,181 
13,026 
19,192 
189,973 

9,056 

570 

4,672 

13,900 

2,738 



7,309 
3,575 
1,730 
916 
1,519 

1,050 



9,159 
20,189 



7,633 



3,917 

3,495 
11,498 
1,413 
1,822 
7,842 



3,360 



1,287 
1,796 

16,462 



4,366 



9,951 

717 

5,874 



3,442 



1,880 



1,279 
8,451 
1,315 

27,208 



39,353 

3,818 

873 



44,471 



5,577 
12,689 



682 
5,315 



464 

13,332 

1,487 



486 



215 



"See note 8, page 68. 



Allocation of the Cost of Primary Power 



61 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


PER KWH 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(20,518) 


67,156 


257,980 


259,352 


(1,372) 


40.88 


49.90 


10.56 


(68,206) 


1,139,666 


3,624,464 


3,623,480 


984 


37.74 


53.57 


8.75 


(1,849) 


6,593 


26,557 


26,929 


(372) 


42.44 


51.67 


11.08 


(459) 


3,942 


15,036 


14,944 


92 


42.44 


55.24 


10.49 


(1,054) 


6,577 


24,678 


25,002 


(324) 


42.44 


54.68 


10.32 


(1,080) 


4,288 


17,229 


16,902 


327 


44.94 


55.22 


11.05 


(4,327) 


30,061 


101,811 


102,565 


(754) 


39.13 


52.36 


9.31 


(10,962) 


46,423 


175,808 


173,617 


2,191 


44.92 


56.27 


10.41 


(26,431) 


183,367 


674,189 


683,322 


(9,133) 


44.04 


57.40 


10.11 


(10,576) 


38,549 


128,096 


128,227 


(131) 


42.18 


53.97 


9.14 


(193,857) 


891,972 


2,914,952 


2,930,349 


(15,397) 


42.15 


55.42 


8.99 


(6,675) 


40,955 


129,398 


129,347 


51 


41.94 


57.05 


8.69 


(117,090) 


819,485 


2,605,750 


2,615,303 


(9,553) 


39.44 


54.00 


8.74 


(757,054) 


8,344,705 


28,278,653 


28,189,927 


88,726 


41.58 


56.83 


9.32 


(6,958) 


18,048 


64,268 


64,955 


(687) 


45.69 


55.22 


9.79 


(3,365) 


15,990 


56,690 


57,166 


(476) 


42.44 


54.60 


9.75 


(177,899) 


1,989,582 


6,297,734 


6,311,652 


(13,918) 


42.15 


59.17 


8.70 


(3,405) 


6,734 


22,190 


22,219 


(29) 


44.94 


52.87 


9.06 


(2,156) 


9,924 


30,741 


30,530 


211 


42.44 


56.79 


8.52 


(19,707) 


123,605 


431,583 


432,914 


(1,331) 


40.78 


53.71 


9.60 


(25,694) 


278,979 


993,610 


978,274 


15,336 


39.81 


53.43 


9.79 


(2,405) 


15,301 


55,260 


53,424 


1,836 


42.44 


55.36 


9.93 


(350,005) 


2,195,652 


7,104,511 


7,037,395 


67,116 


39.13 


52.86 


8.90 


(686,686) 


6,355,972 


20,485,657 


20,427,791 


57,866 


38.74 


53.56 


8.86 


(2,420) 


7,785 


29,339 


29,392 


(53) 


44.94 


54.99 


10.36 


(78,329) 


373,591 


1,173,495 


1,182,949 


(9,454) 


39.86 


53.26 


8.64 


(3,305) 


12,674 


43,224 


42,550 


674 


39.13 


49.96 


9.38 


(9,217) 


27,808 


94,385 


94,203 


182 


42.01 


52.31 


9.33 


(25,946) 


88,589 


331,363 


332,877 


(1,514) 


42.47 


52.37 


10.29 


(5,720) 


18,484 


71,063 


70,898 


165 


44.94 


54.78 


10.57 


(9,903) 


90,414 


298,025 


297,657 


368 


39.21 


53.73 


9.06 


(3,953) 


125,656 


452,819 


429,162 


23,657 


40.77 


55.75 


9.91 


(16,482) 


81,714 


253,336 


252,976 


360 


39.44 


53.12 


8.53 


(25,807) 


106,848 


355,997 


356,786 


(789) 


39.13 


50.66 


9.16 


(213,342) 


1,214,625 


3,722,928 


3,734,875 


(11,947) 


39.13 


53.52 


8.43 


(18,208) 


50,601 


183,143 


183,301 


(158) 


44.67 


54.27 


9.95 


(34) 


3,188 


12,731 


13,110 


(379) 


44.94 


59.74 


10.98 


(2,465) 


27,434 


99,038 


99,177 


(*39) 


42.44 


56.75 


9.93 


(22,583) 


80,810 


257,574 


260,224 


(2,650) 


39.17 


50.61 


8.77 


(1,544) 


14,975 


56,836 


57,048 


(212) 


42.44 


55.57 


10.44 



62 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 

and Metering 

(note 2) 



Stage I 



Stage II 



Special 

Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Plattsville 

Point Edward 

Port Burwell 

Port Colborne 

Port Credit 

Port Dover 

Port Elgin 

Port Hope 

Port McNicoll 

Port Perry 

Port Rowan 

Port Stanley 

Prescott 

Preston 

Price ville , 

Princeton 

Queenston 

Rainy River 

Red Rock 

Renfrew 

Richmond 

Richmond Hill 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

St. Catharines 

St. Clair Beach 

St. George 

St. Jacobs 

St. Mary's 

St. Thomas 

Sandwich West Twp. 

Sarnia 

Scarborough 

Schreiber Twp 

Seaforth 



kW 

949.9 

7,828.8 

372.7 

14,709.2 

19,845.9 

2,588.8 
3,895.5 
13,053.7 
1,478.9 
3,015.7 

523.5 

1,413.2 

5,433.6 

19,085.9 

102.2 

429.0 

437.4 

1,147.3 

1,085.9 

6,729.1 

1,906.3 

19,328.9 

2,644.8 

603.5 

2,307.6 

743.7 
748.5 
267.7 
617.9 
148,462.2 

1,588.3 

921.9 

1,083.7 

4,618.3 

27,893.9 

7,913.4 

58,977.2 

305,679.4 

1,826.0 

2,274.1 



megawatt- 
hours 

4,781.8 

36,727.7 

2,113.1 

94,963.2 

142,905.4 

15,101.4 
23,835.4 
77,390.8 
7,081.2 
17,396.3 

3,008.7 

8,126.7 

29,800.7 

105,388.4 

459.8 

2,255.4 
2,507.4 
6,505.6 
6,202.4 
36,701.8 

10,945.6 

118,716.9 

13,652.7 

3,156.8 

12,768.1 

4,262.7 
4,291.1 
1,361.7 

3,524.6 
917,777.5 

8,701.8 

4,908.0 

5,900.3 

26,312.4 

161,906.1 

44,934.1 

388,859.2 

1,844,790.7 

10,995.5 

11,827.1 



34,098 
281,029 

13,379 
528,011 
712,403 

92,928 
139,835 
468,583 

53,087 
108,253 

18,792 

50,730 

195,047 

685,118 

3,669 

15,400 
15,701 
41,183 
38,981 
241,553 

68,430 
693,842 
94,939 
21,662 
82,835 

26,697 

26,868 

9,610 

22,180 

5,329,292 

57,014 

33,092 

38,901 

165,782 

1,001,296 

284,064 

2,117,082 

10,972,858 

65,548 

81,632 



2,543 

21,281 

998 

40,173 

54,202 

7,071 

10,427 

35,651 

3,959 

8,236 

1,401 

3,784 

14,840 

52,111 

274 

1,148 
1,171 
3,071 
2,966 
18,378 

5,103 
52,596 
7,193 
1,615 
6,177 

1,991 

2,004 

732 

1,654 

405,466 

4,252 

2,477 

2,901 

12,613 

76,170 

21,488 

160,551 

834,569 

4,970 

6,211 



3,197 
6,200 
1,254 



13,111 
4,977 



1,762 
4,674 



906 
344 

1,444 
1,472 
3,861 



6,416 



1,884 
2,031 
7,767 

2,503 
2,519 



2,080 
300 

5,346 
2,524 
3,647 



789 

7,753 



6,893 
1,083 



22 
2,061 
8,832 

2,324 

3,925 

6,208 

895 

787 



2,325 
887 



267 
439 
626 



7,148 
1,428 



385 



202 



6,079 



188,143 

1,095 

576 



'See note 8, page 68. 



Allocation of the Cost of Primary Power 



63 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


per kWh 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(3,583) 


13,150 


52,255 


52,327 


(72) 


44.94 


55.01 


10.93 


(26,378) 


101,001 


406,619 


397,181 


9,438 


42.41 


51.94 


11.07 


(1,413) 


5,811 


21,169 


20,858 


311 


45.00 


56.80 


10.02 


(47,024) 


261,149 


828,498 


829,253 


(755) 


41.77 


56.33 


8.72 


(45,336) 


392,990 


1,182,629 


1,176,754 


5,875 


42.07 


59.59 


8.28 


(11,154) 


41,529 


140,464 


142,072 


(1,608) 


42.53 


54.26 


9.30 


(8,808) 


65,547 


225,985 


218,325 


7,660 


43.45 


58.01 


9.48 


(40,920) 


212,825 


688,874 


690,199 


(1,325) 


39.60 


52.77 


8.90 


(5,078) 


19,473 


78,052 


77,679 


373 


43.04 


52.78 


11.02 


(8,306) 


47,840 


158,318 


158,276 


42 


39.39 


52.50 


9.10 


(2,212) 


8,274 


29,588 


29,723 


(135) 


44.94 


56.52 


9.83 


(8,958) 


22,348 


79,143 


79,356 


(213) 


46.53 


56.00 


9.74 


(19,697) 


81,952 


275,746 


276,141 


(395) 


39.29 


50.75 


9.25 


(62,355) 


289,818 


1,022,856 


1,023,177 


(321) 


41.67 


53.59 


9.71 


(329) 


1,264 


5,273 


5,328 


(55) 


42.45 


51.59 


11.47 


(2,235) 


6,202 


23,246 


23,552 


(306) 


44.94 


54.19 


10.31 


(2,042) 


6,895 


24,509 


24,730 


(221) 


44.94 


56.03 


9.77 


(1,892) 


17,890 


64,380 


64,820 


(440) 


42.17 


56.11 


9.90 


(3,043) 


17,057 


56,400 


56,551 


(151) 


39.03 


51.94 


9.09 


(16,584) 


100,930 


348,268 


349,818 


(1,550) 


39.22 


51.76 


9.49 


(3,093) 


30,100 


107,909 


109,384 


(1,475) 


42.44 


56.61 


9.86 


(36,541) 


326,472 


1,101,504 


1,099,407 


2,097 


41.99 


56.99 


9.28 


(10,584) 


37,545 


140,339 


140,770 


(431) 


42.87 


53.06 


10.28 


(2,398) 


8,681 


31,893 


31,756 


137 


42.44 


52.85 


10.10 


(4,036) 


35,112 


129,009 


128,714 


295 


42.44 


55.91 


10.10 


(2,875) 


11,722 


42,269 


42,538 


(269) 


44.94 


56.84 


9.92 


(3,628) 


11,801 


41,810 


41,873 


(63) 


44.94 


55.86 


9.74 


(1,016) 


3,745 


13,205 


13,180 


25 


39.13 


49.33 


9.70 


(1,965) 


9,693 


33,951 


34,036 


(85) 


42.44 


54.95 


9.63 


(442,377) 


2,523,888 


8,262,341 


8,217,521 


44,820 


41.63 


55.65 


9.00 


(3,285) 


23,930 


92,022 


92,970 


(948) 


44.94 


57.94 


10.58 


(3,432) 


13,497 


51,126 


50,150 


976 


44.54 


55.46 


10.42 


(4,370) 


16,226 


60,556 


60,635 


(79) 


44.94 


55.88 


10.26 


(38,611) 


72,359 


225,998 


227,193 


(1,195) 


41.63 


48.94 


8.59 


(112,785) 


445,242 


1,494,394 


1,493,383 


1,011 


41.66 


53.57 


9.23 


(10,692) 


123,569 


456,001 


462,894 


(6,893) 


43.36 


57.62 


10.15 


(339,064) 


1,069,363 


3,184,864 


3,198,807 


(13,943) 


41.62 


54.00 


8.19 


(542,775) 


5,073,174 


17,449,900 


17,443,955 


5,945 


42.26 


57.09 


9.46 


(4,722) 


30,238 


98,212 


103,093 


(4,831) 


39.81 


53.79 


8.93 


(11,733) 


32,525 


116,033 


116,218 


(185) 


41.88 


51.02 


9.81 



64 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 
and Metering 

(note 2) 



Stage I 



Stage II 



Special 

Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Shelburne 

Simcoe 

Sioux Lookout 

Smiths Falls 

Southampton 

South Grimsby Twp. 

South River 

Springfield 

Stayner 

Stirling 

Stoney Creek 

Stouffville 

Stratford 

Strathroy 

Streetsville 

Sturgeon Falls 

Sudbury 

Sunderland 

Sundridge 

Sutton 

Tara 

Tavistock 

Tecumseh 

Teeswater 

Terrace Bay Twp. . . 

Thamesford 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder Bay 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 



kW 

1,962.5 
14,236.5 

2,665.4 
12,503.2 

2,787.7 

773.7 

909.0 

330.3 

1,796.0 

1,529.3 

6,158.4 
4,416.5 
32,811.3 
7,031.3 
6,053.4 

4,900.5 

74,663.6 

680.0 

924.8 

2,631.5 

923.0 
1,814.4 
3,664.3 
1,349.9 
1,882.4 

1,504.5 
1,130.8 
674.3 
1,540.3 
1,434.2 

331.3 
263.2 

6,345.0 
120,510.5 

3,632.5 

8,276.8 

893,925.6 

1,102.1 

22,159.7 

2,085.9 



megawatt- 
hours 

11,669.2 
86,764.9 
15,794.4 
71,498.7 
16,161.6 

4,050.5 
4,953.5 
1,741.2 
10,188.0 
8,513.8 

31,893.4 
24,652.7 
193,716.4 
38,117.3 
34,920.0 

28,452.0 

465,436.0 

3,662.4 

5,172.5 

15,470.2 

5,375.8 
9,892.9 

21,185.5 
6,867.0 

12,028.2 

8,551.9 

5,257.7 
3,806.6 
8,745.5 
8,298.3 

1,711.6 

1,294.4 

39,057.2 

737,937.0 

18,872.3 

45,438.5 

5,683,457.5 

6,100.2 

138,951.5 

11,465.0 



70,446 
511,042 

95,679 
448,823 
100,068 

27,774 
32,629 
11,857 
64,469 
54,897 

221,066 
158,539 
1,177,815 
252,399 
217,297 

175,912 

2,680,170 

24,410 

33,198 

94,463 

33,132 
65,131 
131,535 
48,456 
67,571 

54,007 
40,591 
24,205 
55,292 
51,483 

11,893 

9,448 

227,764 

4,325,919 

130,394 

297,110 

32,088,908 

39,562 

795,458 

74,876 



5,253 
38,874 

7,135 
34,148 

7,462 

2,071 
2,482 
884 
4,808 
4,177 

16,514 
12,037 
89,612 
19,203 
16,533 

13,384 

203,917 

1,820 

2,526 

7,044 

2,471 
4,857 
10,008 
3,637 
5,141 

4,027 
3,027 
1,805 
4,207 
3,839 

887 

705 

17,313 

329,076 

9,920 

22,605 
2,086,131 

2,950 
60,521 

5,697 



6,605 

489 

8,971 



9,382 



2,604 



1,112 
6,045 



18,949 
1,535 



2,289 
8,857 



3,106 
6,107 



3,058 



5,064 
3,806 
2,269 



4,827 



,115 
886 



3,407 



3,709 



5,283 



261 

1,649 



76 



402 

7,789 



4,032 
2,732 



2,267 
58,224 



954 
2,093 



1,395 



16 



510 
7,561 
2,266 



8,444 



287 



*See note 8, page 68. 



Allocation of the Cost of Primary Power 



65 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


PER KWH 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(6,099) 


32,090 


109,276 


109,129 


147 


42.44 


55.68 


9.36 


(44,511) 


238,604 


792,491 


792,658 


(167) 


42.03 


55.67 


9.13 


(9,398) 


43,435 


145,822 


145,673 


149 


41.94 


54.71 


9.23 


(42,295) 


196,621 


643,810 


649,052 


(5,242) 


39.15 


51.49 


9.00 


(7,786) 


44,444 


156,613 


154,423 


2,190 


43.03 


56.18 


9.69 


(2,915) 


11,139 


42,994 


43,018 


(24) 


44.94 


55.57 


10.61 


(1,033) 


13,622 


47,700 


47,687 


13 


38.63 


52.48 


9.63 


(1,816) 


4,788 


17,892 


18,179 


(287) 


45.17 


54.17 


10.28 


(5,918) 


28,017 


98,319 


98,825 


(506) 


42.44 


54.74 


9.65 


(4,891) 


23,413 


78,361 


79,218 


(857) 


39.13 


51.24 


9.20 


(13,098) 


87,707 


350,015 


342,276 


7,739 


44.72 


56.84 


10.97 


(10,544) 


67,795 


250,401 


249,113 


1,288 


43.73 


56.70 


10.16 


(125,437) 


532,720 


1,773,144 


1,765,619 


7,525 


41.63 


54.04 


9.15 


(24,248) 


104,823 


377,303 


377,144 


159 


42.20 


53.66 


9.90 


(12,298) 


96,030 


338,454 


337,308 


1,146 


42.08 


55.91 


9.69 


(9,170) 


78,243 


260,636 


261,211 


(575) 


39.09 


53.19 


9.16 


(177,162) 


1,279,949 


4,045,098 


4,007,907 


37,191 


39.41 


54.18 


8.69 


(2,513) 


10,072 


36,418 


36,392 


26 


42.44 


53.56 


9.94 


(1,700) 


14,224 


48,710 


48,547 


163 


39.13 


52.67 


9.42 


(7,261) 


42,543 


153,541 


155,367 


(1,826) 


44.94 


58.35 


9.92 


(2,887) 


14,783 


51,067 


51,368 


(301) 


42.44 


55.33 


9.50 


(8,810) 


27,205 


100,887 


101,220 


(333) 


45.47 


55.60 


10.20 


(9,947) 


58,260 


202,942 


203,164 


(222) 


42.20 


55.38 


9.58 


(4,511) 


18,884 


70,199 


68,924 


1,275 


41.36 


52.00 


10.22 


(5,560) 


33,078 


100,230 


99,965 


265 


38.63 


53.25 


8.33 


(4,869) 


23,518 


86,261 


86,571 


(310) 


44.94 


57.34 


10.09 


(4,980) 


14,459 


60,295 


60,410 


(115) 


44.94 


53.32 


11.47 


(3,013) 


10,468 


37,757 


38,078 


(321) 


44.94 


55.99 


9.92 


(2,369) 


24,050 


82,575 


82,833 


(258) 


39.53 


53.61 


9.44 


(3,533) 


22,820 


80,153 


81,219 


(1,066) 


42.44 


55.89 


9.66 


(1,704) 


4,707 


17,908 


18,028 


(120) 


44.99 


54.05 


10.46 


(892) 


3,560 


13,839 


13,761 


78 


42.44 


52.58 


10.69 


(49,743) 


107,407 


322,286 


323,634 


(1,348) 


41.71 


50.79 


8.25 


(579,908) 


2,029,327 


6,115,382 


6,105,432 


9,950 


38.72 


50.75 


8.29 


(13,759) 


51,899 


191,618 


188,673 


2,945 


42.25 


52.75 


10.15 


(28,190) 


124,956 


441,311 


441,392 


(81) 


41.63 


53.32 


9.71 


(4,361,824) 


15,629,508 


48,132,944 


48,125,891 


7,053 


41.24 


53.84 


8.47 


(2,923) 


16,776 


60,625 


60,230 


395 


42.44 


55.01 


9.94 


(68,698) 


382,117 


1,180,478 


1,180,153 


325 


39.13 


53.27 


8.50 


(6,404) 


31,529 


107,028 


107,848 


(820) 


39.27 


51.31 


9.34 



66 



Appendix II - Finance 



STATEMENT OF THE ALLOCATION OF THE 

for the Year 



Municipality 



Primary Power and 
Energy Supplied 

during Year 

(Principal Bases of 

Cost Allocation) 



Average of 

Monthly 
Peak Loads 



Energy 



Common 

Demand 

Costs 

(note 1) 



Transformation 

and Metering 

(note 2) 



Stage I 



Stage II 



Special 

Facilities 

(note 3) 



Frequency 
Standard- 
ization 
(note 4) 



Uxbridge 

Vankleek Hill 

Vaughan Twp 

Victoria Harbour. 
Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga Beach 

Waterdown 

Waterford 

Waterloo 

Watford 

Waubaushene , 

Webbwood 

Welland 

Wellesley 

Wellington 

West Lome 

Westport 

Wheatley 

Whitby 

Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodbridge 

Woodstock 

Woodville 

Wyoming 

York 

Zurich 

Total Municipalities 



kW 

3,679.8 

1,411.8 

33,479.4 

989.8 

6,222.5 

18,989.1 

295.3 

493.0 

1,513.2 

1,732.9 

2,177.4 
49,243.6 

1,587.1 
596.0 
349.8 

42,564.5 

726.6 

1,030.2 

1,593.3 

643.0 

1,218.3 

27,699.6 

2,101.0 

348.0 

2,508.4 

293.8 

234,963.8 

4,277.7 

3,047.0 

36,140.1 

393.3 

1,049.0 

105,586.8 

763.7 



megawatt- 
hours 

19,149.1 

7,345.9 

211,890.9 

5,469.0 

35,303.9 

108,574.1 

1,621.6 

2,652.4 

7,494.4 

10,116.0 

10,478.3 

311,951.4 

8,078.3 

3,215.2 

1,776.8 

249,350.3 
3,426.8 
5,245.7 
7,984.1 
3,702.1 

6,915.6 

164,928.2 

12,379.2 

1,763.2 

14,507.2 

1,275.6 

1,447,736.5 

23,794.7 

19,019.8 

207,559.8 

2,115.2 

5,526.6 

668,917.3 

4,080.4 



132,092 

50,679 

1,201,799 

35,530 

223,367 

681,644 
10,600 
17,697 
54,319 
62,205 

78,163 
1,767,679 
56,972 
21,394 
12,556 

1,527,923 
26,083 
36,981 
57,193 
23,081 

43,733 
994,322 
75,419 
12,492 
90,044 

10,545 

8,434,409 

153,556 

109,378 

1,297,307 

14,118 

37,657 

3,790,209 

27,415 



10,050 
3,779 

91,437 
2,650 

16,994 

51,862 

790 

1,320 

4,051 

4,639 

5,853 
2,676 
4,270 
1,595 
955 

116,250 
1,945 
2,758 
4,265 
1,721 

3,261 

75,643 

5,624 

932 

6,753 

802 

641,720 

11,683 

8,190 

98,704 

1,053 

2,808 

288,372 

2,044 



4,752 
3,331 



994 
1,659 
5,093 
5,832 

5,811 



3,970 
2,006 



2,445 
3,467 
5,362 
2,164 

4,100 
522 
7,071 
1,171 
6,110 



8,169 



1,324 
3,531 



2,570 



46 



23,578 

4,429 

5,472 
92 



166 
44 



9,259 



173 



919 
,204 
892 



1,840 

706 

100,438 

495 

3,111 

56,967 

886 

247 

757 

5,199 

6,532 

147,731 

4,761 

298 



127,694 
2,180 

515 
4,780 

322 

3,655 

13,850 

1,051 

174 

1,254 

147 

704,891 

2,139 

9,141 

108,420 

197 

3,147 

316,760 

2,291 



6,775,266.7 



41,770,633.4 



243,209,203 



17,140,639 



1,027,338 



1,145,618 



15,866,825 



Allocation of the Cost of Primary Power 



67 



COST OF PRIMARY POWER TO MUNICIPALITIES 

Ended December 31, 1971 





Energy @ 


Cost of 












Return 


2.75 Mills 


Primary 


Amounts 


Balance 


Demand 






on Equity 


per kWh 


Power 


Billed at 


(Refunded) 


Cost 


Total Cost of 


( note 5) 


(note 6) 


Allocated 


Interim Rates 


or Charged 


(note 7) 


Primary Power 
















Mills 


$ 


$ 


$ 


$ 


$ 


$ per kW 


$ per kW 


per kWh 


(10,156) 


52,660 


186,532 


185,971 


561 


39.14 


50.69 


9.74 


(2,416) 


20,201 


77,701 


78,444 


(743) 


42.44 


55.04 


10.58 


(36,374) 


582,700 


1,963,578 


1,925,270 


38,308 


42.33 


58.65 


9.27 


(2,349) 


15,040 


54,697 


54,472 


225 


42.44 


55.26 


10.00 


(16,223) 


97,086 


328,764 


328,935 


(171) 


39.84 


52.83 


9.31 


(67,417) 


298,579 


1,027,107 


1,024,974 


2,133 


41.92 


54.09 


9.46 


(1,204) 


4,459 


16,617 


16,748 


(131) 


45.25 


56.27 


10.25 


(1,682) 


7,294 


26,535 


27,314 


(779) 


42.44 


53.82 


10.00 


(2,758) 


20,610 


82,072 


82,279 


(207) 


42.44 


54.24 


10.95 


(5,992) 


27,819 


99,702 


99,809 


(107) 


44.94 


57.53 


9.86 


(8,096) 


28,815 


117,244 


119,315 


(2,071) 


44.33 


53.85 


11.19 


(106,500) 


857,866 


2,669,452 


2,654,799 


14,653 


38.95 


54.21 


8.56 


(7,999) 


22,215 


84,233 


86,210 


(1,977) 


44.12 


53.07 


10.43 


(1,898) 


8,842 


32,237 


32,452 


(215) 


42.44 


54.09 


10.03 


(555) 


4,886 


17,842 


18,008 


(166) 


38.62 


51.01 


10.04 


(130,235) 


685,713 


2,327,345 


2,329,605 


(2,260) 


41.63 


54.68 


9.33 


(3,048) 


9,424 


39,029 


39,268 


(239) 


44.94 


53.71 


11.39 


(3,961) 


14,426 


54,186 


54,614 


(428) 


42.44 


52.60 


10.33 


(7,099) 


21,956 


86,457 


86,992 


(535) 


44.94 


54.26 


10.83 


(2,335) 


10,181 


35,134 


35,148 


(14) 


42.44 


54.64 


9.49 


(5,271) 


19,018 


68,496 


69,018 


(522) 


44.94 


56.22 


9.90 


(59,198) 


453,553 


1,487,951 


1,481,946 


6,005 


39.48 


53.72 


9.02 


(7,686) 


34,043 


115,522 


116,624 


(1,102) 


42.44 


54.98 


9.33 


(1,669) 


4,849 


17,949 


18,022 


(73) 


42.44 


51.58 


10.18 


(7,480) 


39,895 


136,749 


136,245 


504 


41.59 


54.52 


9.43 


(1,001) 


3,508 


14,001 


14,105 


(104) 


39.12 


47.65 


10.98 


(796,013) 


3,981,275 


12,967,201 


12,980,825 


(13,624) 


41.63 


55.19 


8.96 


(14,967) 


65,435 


219,050 


219,809 


(759) 


39.41 


51.21 


9.21 


(11,862) 


52,304 


176,212 


176,251 


(39) 


44.56 


57.83 


9.26 


(121,436) 


570,790 


1,953,785 


1,952,970 


815 


41.63 


54.06 


9.41 


(1,633) 


5,817 


20,876 


21,073 


(197) 


42.44 


53.08 


9.87 


(2,844) 


15,198 


59,582 


60,030 


(448) 


45.02 


56.80 


10.78 


(384,057) 


1,839,523 


5,850,857 


5,860,201 


(9,344) 


41.63 


55.41 


8.75 


(3,125) 


11,221 


42,416 


42,615 


(199) 


44.94 


55.54 


10.40 


(19,909,261) 


114,869,244 


373,349,606 


372,755,815 


593,791 









See notes on following page. 



68 Appendix II - Finance 

Notes 

1. Certain functions in the production and supply of power are considered to be used by all customers in relation to 
kilowatt demand requirements. Therefore the associated costs are allocated at a common rate to all customers. 

2. Stage I transformation and metering costs are those associated with transformation at high-voltage stations from 
115 kv to a voltage less than 115 kv but exceeding 10 kv. These costs are allocated on a kilowatt basis to all 
customers requiring the service. 

Stage II transformation and metering costs are those associated with transformation at low- voltage stations 
from 44 kv, 27.6 kv, 13.8 kv or similar voltages to a delivery voltage of less than 10 kv. These costs are allocated on 
a kilowatt basis to all customers requiring the service. 

3. Special facilities costs are those associated with line facilities within a municipality's boundaries, that serve 
only that municipality, and the charges for providing standby facilities for municipalities requiring that service. 

4. Frequency standardization assessments are made to customers of the former Southern Ontario System at the rate 
of $3.00 per kilowatt to all customers who were converted to 60-cycle frequency, and $.50 per kilowatt to all 
non-converted 60-cycle customers. 

5. Return on equity is calculated at 4% on equities accumulated through debt retirement charges after giving 
recognition to direct customers' contributions for debt retirement prior to 1966. The cost of providing the 
return on equity is included in common demand costs. 

6. The portion of the cost of power attributable to producing energy, rather than meeting demand requirements, has 
been classified as energy costs. For allocation purposes, this cost has been established at 2.75 mills per kwh. 

7. The demand cost is the per kilowatt cost of primary power, exclusive of energy cost. 

8. The asterisk indicates that this particular utility operates its own generating facilities for the supply of part of 
its power requirement. The amounts shown in this statement relate only to the power and energy supplied by 
The Hydro-Electric Power Commission of Ontario. For more complete details on the cost of providing service 
within any municipal electrical utility, the reader is referred to the statements in the Municipal Electrical 
Service Supplement. 



Allocation of the Cost of Primary Power 



69 



STATEMENT OF THE ALLOCATION OF THE COST OF 
PRIMARY POWER 

for the Year Ended December 31, 1971 





Municipalities 


Power District 






Retail 
Customers 


Direct 
Customers 


Total 


Cost of Primary Power 

Cost of return on equity 

Interest less withdrawal — reserve for 
stabilization of rates and contingencies 


$ '000 

19,814 

2,413 
220,982 


$ '000 

4,034 

492 
46,728 


$ '000 

4,871 

593 
55,071 


$ '€00 

28,719 

3,498 
322,781 








243,209 

17,141 

1,027 

1,146 

15,867 

(19,909) 

114,869 


51,254 

3,629 

2,878 

(74) 

2,019 

(4,001) 

24,055 

61,724 


60,535 

1,854 

11 

(2.950) 
1,217 

(4.809) 

37,750 


354,998 


Transformation and metering — Stage I 

Transformation and metering — Stage II 

Special facilities 

Frequency standardization 

Return on equity 

Energy @ 2.75 Mills per kWh 


22,624 
3,916 

(1,878) 

19,103 
(28,719) 
176,674 

61,724 










Cost of primary power allocated to customers . . 
Amounts Billed for Primary Power 


373,350 
372,756 


141,484 
138,460 


93,608 
94,939 


608,442 
606,155 


Excess (Deficiency) of Amounts Billed 

over Costs 

Charged to Municipalities 

Withdrawal from the reserve for stabilization 
of rates and contingencies, retail and direct 
customers, to offset net deficit on sales to these 


(594) 






(594) 
(1,693) 


(3,024) 


1,331 







70 



Appendix II - Finance 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



Acton 

Ailsa Craig . . . 

Ajax 

Alexandria . . . 
Alfred 

Alliston 

Almonte 

Alvinston 
Amherstburg . 
Ancaster Twp. 

Apple Hill. . . . 

Arkona 

Arnprior 

Arthur 

Athens 

Atikokan Twp 

Aurora 

Avonmore 

Aylmer 

Ayr 

Baden 

Bancroft 

Barrie 

Barry's Bay . . 
Bath 

Beachburg.. . 
Beachville 
Beamsville . . . 
Beaverton. . . . 
Beeton 

Belle River . . . 

Belleville 

Belmont 

Blenheim 

Bloomneld. . . . 

Blyth 

Bobcaygeon . . 

Bolton 

Bothwell 

Bowmanville. . 

Bracebridge . . 

Bradford 

Braeside 

Brampton 
Brantford . . . . 



699,083 

72,362 

558,349 

321,844 

48,682 

327,512 
186,098 
73,930 
575,433 
278,104 

21,833 

55,718 

557,150 

138,030 

72,146 

364,176 
596,654 
14,610 
565,120 
126,494 

169,395 

125,807 

2,352,620 

50,868 

44,305 

30,900 
331,871 
223,416 
173,302 

97,681 

130,303 

2,917,343 

53,097 

283,614 

71,924 

108,797 
93,548 

166,336 

85,182 

1,015,361 

46,610 

243,064 

119,165 

2,277,755 

7,791,090 



31,527 

2,480 

73,463 

23,330 

6,062 

22,618 
16,508 
1,939 
34,368 
15,618 

1,041 

1,815 

42,213 

10,065 

4,479 

20,212 
62,444 

1,026 
32,513 

8,080 

6,499 

11,660 

194,394 

5,685 

3,137 

2,778 

15,910 

15,906 

9,663 

4,371 

10,671 

193,377 

6,438 

14,091 

3,522 

5,264 
9,266 

14,854 
3,446 

58,522 

12,661 

15,435 

10,122 

225,010 

354,154 



125 



876 



730,610 

74,842 

631,812 

345,174 

54,744 

350,130 
202,606 
75,869 
609,801 
293,722 

22,874 

57,533 

599,363 

148,095 

76,625 

384,388 
659,098 
15,636 
597,633 
134,574 

175,894 

137,467 

2,547,139 

56,553 

47,442 

33,678 
347,781 
239,322 
183,841 
102,052 

140,974 

3,110,720 

59,535 

297,705 

75,446 

114,061 
102,814 
181,190 
88,628 
1,073,883 

59,271 

258,499 

129,287 

2,502,765 

8,145,244 



Equities Accumulated by Municipalities 



71 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



Brantford Twp. 

Brechin 

Bridgeport 

Brigden 

Brighton 

Brockville 

Brussels 

Burford 

Burgessville . . . 
Burk's Falls . . . 

Burlington 
Cache Bay 

Caledonia 

Campbellford . . 
Campbellville . . 

Cannington 

Capreol 

Cardinal 

Carleton Place . 
Casselman 

Cayuga 

Chalk River. . . 
Chapleau Twp.. 

Chatham 

Chatsworth 

Chesley 

Chesterville. . . . 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 

Collingwood . . . 

Comber 

Coniston 

Cookstown .... 
Cottam 

Courtright 

Creemore 

Dashwood 

Deep River 
Delaware 



703,222 
29,489 

122,845 
58,544 

214,470 

2,218,246 
114,796 
122,976 
36,768 
69,343 

3,244,691 
37,044 
181,265 
75,711 
26,963 

112,936 

193,468 

126,206 

647,201 

69,229 

86,925 
42,439 
79,197 
3,466,455 
44,671 

246,476 
209,030 
180,515 
66,706 
371,253 

73,242 

1,278,945 

214,976 

125,157 

98,284 

1,112,247 
79,827 
72,774 
58,077 
45,692 

38,979 
87,009 
59,240 
258,929 
36,959 



78,977 
1,514 
8,028 
1,861 

14,524 

132,100 
4,484 
5,425 
1,708 
6,348 

407,960 

2,045 

9,054 

14,548 

1,155 

5,597 
15,066 

5,447 
30,125 

7,012 

4,783 

3,285 

13,550 

204,721 

1,939 

8,681 
9,928 

11,700 
2,830 

14,961 

4,668 

89,757 

24,375 

9,498 

5,660 

83,770 
2,365 
9,369 
3,630 
1,991 

1,681 

4,285 

1,792 

30,384 

1,787 



782,199 
31,003 

130,873 
60,405 

228,994 

2,350,346 

119,280 

128,401 

38,476 

75,691 

3,652,651 

39,089 

190,319 

90,259 

28,118 

118,533 
208,534 
131,653 
677,326 
76,241 

91,708 
45,724 
92,747 
3,671,176 
46,610 

255,157 
218,958 
192,215 
69,536 
386,214 

77,910 

1,368,702 

239,351 

134,655 

103,944 

1,196,017 
82,192 
82,143 
61,707 
47,683 

40,660 
91,294 
61,032 
289,313 
38,746 



72 



Appendix II - Finance 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



Delhi 

Deseronto 

Dorchester .... 

Drayton 

Dfesden 

Drumbo 

Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East York 

Eganville 

Elmira 

Elmvale 

Elmwood 

Elora 

Embro 

Embrun 

Erieau 

Erie Beach .... 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon Falls. . 
Fergus 

Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Gait 

Georgetown . . . 

Glencoe 

Gloucester Twp. 
Goderich 

Grand Bend . . . 
Grand Valley . . 

Granton 

Gravenhurst . . . 
Grimsby 



292,105 

144,622 

67,292 

81,431 

268,498 

47,357 
313,738 

42,297 

111,182 

1,238,505 

609,690 

254,568 

101,738 

8,053,354 

52,894 

661,993 
108,071 

36,394 
200,697 

73,128 

53,128 
75,010 
13,441 
66,177 
150,890 

300,261 

19,772,505 

380,131 

23,037 

673,197 

46,691 

58,584 

150,013 

282,753 

79,718 

4,270,638 
1,130,327 

133,718 
1,013,402 

978,927 

103,318 

94,129 

34,670 

396,382 

354,612 



18,901 
9,166 
3,410 
3,640 

16,157 

1,713 

29,076 

1,955 

6,232 

77,626 

28,144 
12,572 

2,710 
456,230 

5,448 

35,708 
6,202 
1,353 
9,643 
3,094 

7,961 

3,300 

656 

7,711 

24,502 

17,613 

1,704,778 

18,660 

9,558 

46,711 

1,936 
4,278 
9,072 
12,430 
7,583 

232,701 

81,066 

6,320 

178,523 
47,314 

6,110 

4,087 

1,190 

19,575 

27,106 



311,006 

153,788 

70,702 

85,071 

284,655 

49,070 

342,814 

44,252 

117,414 

1,316,131 

637,834 

267,140 

104,448 

8,509,584 

58,342 

697,701 
114,273 

37,747 
210,340 

76,222 

61,089 
78,310 
14,097 
73,888' 
175,392 

317,874 

21,427,283 

398,791 

32,595 

719,908 

48,627 

62,862 

159,085 

295,183 

87,301 

4,503,339 
1,211,393 
140,038 
1,191,925 
1,026,241 

109,428 

98216 

35,860 

415,957 

381,718 



Equities Accumulated by Municipalities 



73 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury 

Hearst 

Hensall 

Hespeler 

Highgate 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing 

Kemptville 

Kenora 

Killaloe Station . . 

Kincardine 

King City 

Kingston 

Kingsville 

Kirkfield 

Kitchener 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder Lake Twp 

Latchford 

Leamington 

Lindsay 

Listowel 

London 

L'Orignal 

Lucan 

Lucknow 

Lynden 

Madoc . .' 

Magnetawan 

Markdale 



5,833,097 

404,716 

54,806,874 

671,524 

246,364 

257,278 
69,216 
104,434 
341,607 
196,334 

140,999 

1,019,174 

49,972 

19,873 

499,746 

1,135,015 

101,482 

91,126 

311,354 

263,170 

167,596 

29,719 

409,153 

75,583 

5,109,921 

348,963 

20,312 

11,367,187 

207,676 

134,671 

62,610 
48,272 
80,797 
16,075 
1,021,333 

1,457,692 

619,508 

18,094,317 

44,162 

113,316 

164,791 
62,198 

139,452 
10,661 

111,344 



414,524 

13,757 

3,052,323 

39,134 

10,548 

10,844 

4,121 

4,651 

55,482 

31,764 

7,789 
51,828 

2,011 

872 

21,884 

37,809 

6,503 

3,166 

31,568 

16,762 

54,547 

2,718 

18,362 

7,814 

330,489 

22,034 
929 

713,991 

12,097 

8,820 

3,602 
2,486 
5,107 
1,848 
56,658 

84,737 

29,933 

1,093,926 

5,135 

4,980 

5,788 
2,287 
8,531 
909 
7,102 



7,870 



2,841 



6,247,621 

418,473 

57,859,197 

710,670 

256,912 

268,122 
73,337 
109,085 
397,089 
228,098 

148,788 

1,071,002 

51,983 

20,745 

521,630 

1,180,694 

107,985 

94,292 

342,922 

279,932 

222,143 

32,437 

427,515 

83,397 

5,440,410 

370,997 

21,241 

12,081,178 

219,773 

143,491 

66,212 
50,758 
85,904 
17,923 
1,080,832 

1,542,429 

649,441 

19,188,243 

49,297 

118,296 

170,579 
64,485 

147,983 
11,570 

118,446 



74 



Appendix II - Finance 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



Markham 

Marmora 

Martintown. . . . 

Massey 

Maxville 

McGarry Twp. . 

Meaford 

Merlin 

Merrickville . . . 
Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga .... 

Mitchell 

Moorefield 

Morrisburg. . . . 
Mount Brydges 
Mount Forest . . 

Napanee 

Nepean Twp. . . 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

New Hamburg . 
Newmarket. . . . 
Niagara 

Niagara Falls . . 
Nipigon Twp. . . 
North Bay .... 
North York . . . 
Norwich 

Norwood 

Oakville 

Oil Springs .... 

Omemee 

Orangeville .... 

Orillia 

Orono 

Oshawa 

Ottawa 

Otterville 



439,148 

102,797 

22,935 

42,949 

87,226 

80,205 

439,070 

67,826 

51,978 

1,514,863 

69,178 

57,927 

727,191 

207,927 

7,608,800 

339,178 
46,116 

161,170 
63,912 

315,409 

558,149 

1,771,940 

50,021 

12,214 

28,287 

29,297 
116,204 
298,083 
708,078 
288,019 

5,260,534 

214,682 

2,986,230 

20,016,986 

190,480 

91,201 

4,686,470 

93,491 

58,319 

531,628 

678,025 

64,449 

9,421,305 

18,279,289 

65,935 



56,982 

5,897 

976 

4,765 

4,432 

4,363 

25,897 

2,868 

4,420 

80,280 

3,096 

3,450 

43,542 

6,149 

1,051,471 

17,641 
2,100 

10,996 
3,731 

17,103 

25,923 

339,254 

2,577 

1,365 

2,263 

1,565 

9,750 

15,667 

58,898 

11,902 

263,765 

11,373 

241,979 

2,495,195 

5,836 

5,207 

533,676 

2,105 

2,714 

40,292 

93,252 

5,006 

673,965 

1,917,864 

2,675 



496,130 

108,694 

23,911 

47,714 

91,658 

84,568 

464,967 

70,694 

56,398 

1,595,143 

72,274 

61,377 

770,733 

214,076 

8,660,271 

356,819 
48,216 

172,166 
67,643 

332,512 

584,072 

2,111,194 

52,598 

13,579 

30,550 

30,862 
125,954 
313,750 
766,976 
299,921 

5,524,299 

226,055 

3,228,209 

22,512,181 

196,316 

96,408 

5,220,146 

95,596 

61,033 

571,920 

771,277 

69,455 

10,095,270 

20,197,153 

68,610 



Equities Accumulated by Municipalities 



75 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



Owen Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry Sound. . . . 

Pembroke 

Penetanguishene 

Perth 

Peterborough . . . 

Petrolia 

Pickering 

Picton 

Plantagenet .... 
Plattsville 

Point Edward. . 
Port Burwell . . . 
Port Colborne . . 

Port Credit 

Port Dover 

Port Elgin 

Port Hope 

Port McNicoll.. . 

Port Perry 

Port Rowan .... 

Port Stanley. . . . 

Prescott 

Preston 

Price ville 

Princeton 

Queenston 

Rainy River .... 

Red Rock 

Renfrew 

Richmond 

Richmond Hill . . 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

St. Catharines . . 
St. Clair Beach. . 



2,124,923 

89,993 

251,917 

705,977 

155,760 

263,379 

98,833 

447,065 

700,922 

5,760,911 

498,175 
64,941 

614,532 
40,661 
96,953 

713,705 

38,363 

1,269,674 

1,212,956 

303,159 

237,232 

1,108,781 

137,365 

223,962 

60,299 

245,350 

534,187 

1,691,811 

8,918 

61,046 

55,569 

48,009 

92,925 

443,397 

82,266 

972,466 
285,683 

65,303 
107,102 

78,110 

98,881 
27,684 
53,193 
11,938,354 
88,243 



110,479 

4,339 

9,048 

31,730 

6,505 

27,817 
40,727 
23,916 
35,238 
348,800 

17,991 

8,752 

25,520 

5,129 

4,763 

39,258 
1,869 
73,760 
99,518 
12,982 

19,534 
65,458 

7,416 
15,122 

2,625 

7,087 

27,247 

95,707 

512 

2,151 

2,193 
5,753 
5,445 
33,743 
9,559 

96,925 
13,262 

3,026 
11,572 

3,729 

3,753 
1,342 
3,098 
744,469 
7,965 



465 



2,033 



2,235,402 

94,332 

260,965 

737,707 

162,265 

291,196 
139,560 
470,981 
736,160 
6,109,711 

516,166 
73,693 

640,052 
45,790 

101,716 

752,963 

40,232 

1,343,434 

1,312,474 

316,141 

257,231 

1,174,239 

144,781 

239,084 

62,924 

252,437 

561,434 

1,787,518 

9,430 

63,197 

57,762 
53,762 
98,370 
477,140 
91,825 

1,069,391 

300,978 

68,329 

118,674 

81,839 

102,634 

29,026 

56,291 

12,682,823 

96,208 



76 



Appendix II - Finance 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31, 1971 



St. George 

St. Jacobs 

St. Mary's 

St. Thomas 

Sandwich West Twp. 

Sarnia 

Scarborough 

Schreiber Twp 

Seaforth 

Shelburne 

Simcoe 

Sioux Lookout 

Smiths Falls 

Southampton 

South Grimsby Twp. 

South River 

Springfield 

Stayner 

Stirling 

Stoney Creek 

Stouffville 

Stratford 

Strathroy 

Streetsville 

Sturgeon Falls 

Sudbury 

Sunderland 

Sundridge 

Sutton 

Tara 

Tavistock 

Tecumseh 

Teeswater 

Terrace Bay Twp. . . . 
Thamesford 

Thamesville 

Thedford 

Thessalon , 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder Bay 

Tilbury 

Tillsonburg 



93,375 

118,983 

1,054,433 

3,067,025 

283,997 

9,280,040 

14,415,700 

134,229 

320,018 

165,598 

1,203,466 
239,965 

1,145,575 

210,951 

78,965 

26,069 

49,681 

160,286 

132,381 

349,898 

283,642 
3,408,744 
657,382 
328,333 
232,875 

4,513,154 

68,202 

45,180 

196,566 

77,967 

241,002 
268,492 
122,074 
172,316 
131,792 

135,453 
82,023 
60,049 
94,374 
46,558 

24,253 

1,360,992 

21,508,564 

374,000 

763,025 



4,623 
5,434 

23,159 
139,875 

39,682 

295,743 

1,532,839 

9,157 

11,404 

9,841 

71,389 
13,366 
62,698 
13,979 
3,880 

4,558 
1,656 
9,006 
7,669 
30,881 

22,147 
164,533 
35,259 
30,355 
24,574 

374,403 

3,410 

4,637 

13,196 

4,628 

9,098 
18,375 
6,769 
9,439 

7,544 

5,670 
3,381 
7,724 
7,192 
1,661 

1,320 

31,817 

604,304 

18,215 

41,504 



97,998 

124,417 

1,077,592 

3,206,900 

323,679 

9,575,783 

15,948,539 

143,386 

331,422 

175,439 

1,274,855 
253,331 

1,208,273 

224,930 

82,845 

30,627 

51,337 

169,292 

140,050 

380,779 

305,789 
3,573,277 
692,641 
358,688 
257,449 

4,887,557 

71,612 

49,817 

209,762 

82,595 

250,100 
286,867 
128,843 
181,755 
139,336 

141,123 
85,404 
67,773 

101,566 
48,219 

25,573 

1,392,809 

22,112,868 

392,215 

804,529 



Equities Accumulated by Municipalities 



77 



STATEMENT OF EQUITIES ACCUMULATED BY 
MUNICIPALITIES THROUGH DEBT RETIREMENT CHARGES 

for the Year Ended December 31, 1971 



Municipality 



Balance at 
December 31, 1970 



Additions in the 

Year through 

Debt Retirement 

Charges 



Equities 
Transferred 

through 
Annexations 



Balance at 
December 31. 1971 



Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 

Vankleek Hill 

Vaughan Twp 

Victoria Harbour. . . 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga Beach 

Waterdown 

Waterford 

Waterloo 

Watford 

Waubaushene 

Webbwood 

Welland 

Wellesley 

Wellington 

West Lome 

Westport 

Wheatley 

Whitby 

Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodbridge 

Woodstock 

Woodville 

Wyoming 

York 

Zurich 

Total Municipalities 



119,053,384 

79,534 

1,857,468 

172,907 

273,286 

63,888 
939,205 

63,201 

436,335 

1,823,740 

32,792 

45,608 

73,354 

162,312 

219,676 

2,854,550 

217,208 

51,382 

14,088 

3,515,921 

83,004 
107,961 
193,239 

63,403 
143,504 

1,575,898 
208,608 

45,528 
202,144 

27,166 

21,631,868 

405,757 

322,827 

3,289,297 

44,510 

76,686 

10,412,581 

85,137 



4,482,619 

5,527 

111,121 

10,460 

18,452 

7,080 
167,884 

4,963 
31,203 
95,221 

1,481 
2,472 
7,588 
8,690 
10,919 

246,934 
7,959 
2,989 
1,754 

213,441 

3,644 
5,166 
7,990 
3,224 
6,109 

138,901 
10,536 

1,745 
12,578 

1,473 

1,178,234 

21,451 

15,279 

181,226 

1,972 

5,260 

529,468 

3,830 



123,536,003 

85,061 

1,968,589 

183,367 

291,738 

70,968 
1,107,089 

68,164 

467,538 

1,918,961 

34,273 

48,080 

80,942 

171,002 

230,595 

3,101,484 

225,167 

54,371 

15,842 

3,729,362 

86,648 
113,127 
201,229 

66,627 
149,613 

1,714,799 
219,144 

47,273 
214,722 

28,639 

22,810,102 

427,208 

338,106 

3,470,523 

46,482 

81,946 

10,942,049 

88,967 



543,062,636 



33,974,794 



14,222 



577,051,652 



For total equities accumulated through debt retirement charges see statement on page 20. 



APPENDIX III— RETAIL 



The Commission is engaged in the retail distribution of power and in providing 
retail service as part of its Power District operation, which is quite distinct from 
the municipal electrical utility service, but is seen as comparable in scope with 
the operation of a municipal utility. The service is administered through 67 
administrative Area Offices which deal primarily with rural customers, and 
through municipal distribution systems owned and operated by Ontario Hydro 
in each of 15 communities where there is no elected or appointed municipal 
utility commission. Statistics relating to service in these 15 communities now 
included in this retail section were formerly grouped with statistical data for the 
municipal electrical utilities in the Municipal Service Supplement. Particular 
attention is, therefore, drawn to the notes supplementary to the statistical tables 
on pages 85 and 88 dealing with this change. 

Description of Main Classes of Service 

The farm class includes single-phase or three-phase electrical service to the 
farm residence and to all buildings and equipment used in the production and 
processing of farm products. In other words, for purposes of classification, a farm 
is a residence and a business. The business, which is agricultural production on 
a continuing basis, must be carried on at such a level as to ensure that the farm is a 
viable economic unit. 

The term "agricultural production", as used here, includes the work of 
cultivating soil, producing crops and raising livestock, as well as operations in 
nurseries, fur farms, hatcheries and egg production. Properties devoted solely to 
reforestation projects or the raising of Christmas trees, or having extensive 
acreage but not engaged in agricultural production are classified according to their 
use, but not as farms. Small properties of 30 acres and under are classified as 
residential, unless they are operated for some intensive or specialized form of 
agricultural production, for example fruit farming, poultry raising, market 
gardening, or nurseries. 

Service may be supplied under one farm service to all separate dwellings on the 
property and occupied by persons engaged in its operation. Additional dwellings 
occupied by persons otherwise engaged are regarded as residential. 

78 



Glasses of Service Defined 79 

Residential service is provided to establishments used primarily for living 
accommodation and considered to be the customer's permanent residence. There 
are two sub-classes of residential service for rate purposes — Group 1 (B) covering 
service in designated zones of high customer concentration where there are at 
least 100 customers of any class in a group, with a density of not less than 25 
customers per mile of any line, and Group 2 (R) covering service elsewhere. 

The all-electric rates in effect throughout the province apply only to year- 
round residential service where the sole source of energy is electricity, that is 
where electric energy exclusively is used day by day for space-heating, cooking, 
and water-heating through the use of a high-performance water-heater having 
tank and element sizes acceptable to Ontario Hydro. 

The residential intermittent-occupancy service is provided to any self-contained 
residential establishment which is not regarded as the customer's permanent 
residence, where residential occupancy is not continuous throughout a large part of 
the year, but rather, seasonal or intermittent, whether in summer or winter, or 
both. As in the year-round residential class, there are two sub-classes of 
residential intermittent-occupancy service for rate purposes. 

The general class covers service to all community business, processing, or manu- 
facturing establishments supplied with single-phase or three-phase electrical 
service at secondary, rural primary distribution, or subtransmission voltage, 
exclusive of those that fall within the definition of the farm class. 



80 



Appendix III - Retail Service 



THE HYDRO-ELECTRIC POWER COMMISSION OF ONTARIO 

MILES OF PRIMARY LINE 
AND NUMBER OF CUSTOMERS 



TOTAL 



MILES OF LINE 
60,000 - 



55,000 



50,000 




CUSTOMERS 

600,000 



550,000 



500,000 



Miles of line 



45,000 



~i r 

1962 



I 

1964 



~i 1 r 

1966 1968 



"i r 

1970 



450,000 



ANNUAL INCREASE 



ILES OF LINE 

4,000 - 



CUSTOMERS 

40,000 



Customers 



d 



n 



\ 



Miles of line 



\ 

a, m r 



n 



u 



20.000 



2.000 



1 1 1 1 

1962 1964 1966 



t r 

1968 



1 r 



Miles of Line and Number of Customers 



81 



MILES OF LINE, NUMBER OF RURAL CUSTOMERS 

as at December 31, 1971 





Miles 

OF 

Primary 
Line 


Number of Customers 


Areas by Regions 


Farm 


Residential 


General 




Continuous 
Occupancy 
or All Year 


Intermittent 
Occupancy 
or Seasonal 


Total 


Niagara Region 

Beamsville 

Brantford 

Cayuga 

Dundas 

Guelph 

Listowel 

Simcoe 

Stoney Creek 

Welland 


599 
848 
745 
407 
983 

889 
828 
307 
595 


3,050 
3,064 
2,590 
1,591 
2,958 

3,591 

3,604 

804 

1,263 


6,966 
3,998 
3,048 
6,435 
6,101 

1,950 
4,566 
7,082 
6,646 


166 

64 

2,593 

504 

432 

1,817 

70 

1,372 


802 
702 
615 
570 
1,041 

557 
680 
850 
912 


10,984 
7,828 
8,846 
8,596 

10,604 

6,530 
10,667 

8,806 
10,193 


Total 


6,201 


22,515 


46,792 


7,018 


6,729 


83,054 


Central Region 

Bowmanville 

Brampton 

Markham 

Newmarket 


675 
669 
508 
931 


1,607 
1,418 
1,045 
2,886 


5,159 
10,571 
14,947 
14,569 


1,434 
178 
138 

3,582 


633 

968 

1,723 

1,511 


8,833 
13,135 
17,853 
22,548 


Total 


2,783 


6,956 


45,246 


5,332 


4,835 


62,369 


Western Region 

Beach ville 

Clinton 

East Elgin 

Essex 

Kent 

Lambton 

London 

Stratford 

Strathroy 

Wallaceburg 

West Lome 


806 
1,180 

734 
1,121 
1,102 

1,060 
496 

691 
1,063 

487 

522 


3,010 
4,535 
3,114 
5,240 
4,247 

4,087 
1,790 
2,910 
3,604 
1,753 

1,813 


2,789 
2,707 
4,983 
10,439 
4,129 

5,423 
2,768 
1,678 
3,099 
1,842 

642 


41 

2,135 

164 

2,959 

1,118 

2,085 

38 

31 

4 

447 

70 


490 
685 
727 
1,328 
911 

1,103 
581 
403 
625 
457 

236 


6,330 
10,062 

8,988 
19,966 
10,405 

12,698 
5,177 
5,022 
7,332 
4,499 

2 761 






Total 


9,262 


36,103 


40,499 


9,092 


7,546 


93,240 



82 



Appendix III - Retail Service 



MILES OF LINE, NUMBER OF RURAL CUSTOMERS 

as at December 31, 1971 





Miles 

of 

Primary 

Line 


Number of Customers 


Areas by Regions 


Farm 


Residential 


General 




Continuous 
Occupancy 
or All Year 


Intermittent 
Occupancy 
or Seasonal 


Total 


Eastern Region 

Arnprior 

Bancroft 

Brockville 

Cobden 

Cobourg 

Frankford 

Kingston 

Perth 

Peterborough 

Picton 

Tweed 

Vankleek Hill 

Winchester 


631 
836 
926 
1,400 
651 

910 
1,231 
1,515 
1,561 

793 

962 
1,189 
1,611 


1,253 
558 
2,238 
2,490 
1,626 

2,330 
2,173 
2,763 
2,959 
2,475 

1,358 
4,038 
5,294 


5,058 
2,108 
4,852 
6,490 
3,409 

6,033 
10,429 
3,779 
6,289 
4,076 

2,581 
4,535 
8,509 


2,100 

5,172 
2,280 
2,879 
1,369 

1,079 
3,235 
5,431 
8,488 
1,664 

3,033 

1,447 

721 


658 
477 
862 
1,194 
541 

856 
1,350 

878 
1,144 

723 

656 
1,017 
1,312 


9,069 

8,315 

10,232 

13,053 

6,945 

10,298 
17,187 
12,851 
18,880 
8,938 

7,628 
11,037 
15,836 


Total 


14,216 


31,555 


68,148 


38,898 


11,668 


150,269 


Georgian Bay 
Region 

Alliston 

Barrie 

Bracebridge 

Fenelon Falls 

Hunts ville 

Minden 

Orangeville 

Orillia 

Owen Sound 


929 

571 

1,031 

1,186 

904 

656 
828 
661 
1,617 
676 

659 
551 

1,777 


3,036 
1,356 

268 
2,430 

352 

268 
2,140 
1,084 
4,147 

145 

652 
1,419 
6,532 


2,845 
6,121 
3,246 
3,965 
3,137 

2,305 
3,313 
3,537 
4,590 
2,129 

2,718 
2,845 
3,297 


544 

3,829 

11,352 

8,600 

5,600 

6,859 
540 

5,852 
7,374 
4,059 

8,149 
4,912 
2,761 


465 

787 
856 
834 
819 

653 
527 
717 
1,212 
611 

571 
666 
974 


6,890 
12,093 
15,722 
15,829 

9,908 

10,085 

6,520 

11,190 

17,323 

6,944 

12,090 

9,842 

13 564 


Parry Sound 

Penetanguishene 

Stayner 

Walkerton 






Total 


12,046 


23,829 


44,048 


70,431 


9,692 


148,000 



Miles of Line and Number of Customers 



83 



MILES OF LINE, NUMBER OF RURAL CUSTOMERS 

as at December 31, 1971 





Miles 

of 

Primary 

Line 


Number of Customers 


Areas by Regions 


Farm 


Residential 


General 




Continuous 
Occupancy 
or All Year 


Intermittent 
Occupancy 
or Seasonal 


Total 


Northeastern 
Region 

Algoma 

Kapuskasing 

Kirkland Lake 

Manitoulin 

Matheson 

New Liskeard 

North Bay 

Sudbury 

Timmins 

Warren 


428 
401 
158 
662 
524 

751 
839 
767 
224 
596 


98 

94 

29 

771 

371 

1,160 

401 

199 

67 

488 


4,210 
4,298 
989 
2,324 
1,808 

2,095 
3,732 
15,173 
1,331 
3,042 


496 
443 
562 
1,233 
515 

526 
1,804 
1,813 

334 
1,901 


681 
539 
237 
716 
330 

557 
664 
1,203 
283 
524 


5,485 
5,374 
1,817 
5,044 
3,024 

4,338 
6,601 
18,388 
2,015 
5,955 


Total 


5,350 


3,678 


39,002 


9,627 


5,734 


58,041 


Northwestern 
Region 

Dryden 

Fort Frances 

Geraldton 

Kenora 

Patricia 

Terrace Bay 

Thunder Bay 


408 
675 
168 
373 
117 

119 

814 


190 

783 

52 
611 


2,101 
1,383 
1,050 
1,587 
1,393 

1,137 
2,532 


593 
495 

52 
2,054 

86 
2,152 


465 

477 
353 
457 
398 

292 
536 


3,349 
3,138 
1,456 
4,150 
1,791 

1,515 
5,831 


Total 


2,674 


1,637 


11,183 


5,432 


2,978 


21,230 



84 



Appendix III - Retail Service 



MILES OF LINE, NUMBER OF RETAIL CUSTOMERS 

as at December 31, 1971 



Municipal Systems 

Operated by 

Ontario Hydro 


Miles 

of 

Primary 

Line 


Number of Customers 


Residential 


General 


Total 


All Year 


Seasonal 


Bala 

Beardmore 

Blind River 

Cobalt 

Englehart 

Geraldton 

Haileybury 

Mattawa 

New Liskeard 

Port Carling 

Powassan 

Schumacher 

South Porcupine 

Teck Township 

Timmins 


20 
6 

10 
5 
6 

5 
10 

8 

14 
23 

5 
7 

21 
31 
44 


191 
241 
986 
667 
561 

967 
935 
656 
1,658 
237 

337 

986 

1,875 

5,061 

8,323 


609 
324 


78 

73 

193 

107 

115 

207 

176 

97 

322 

77 

81 

118 

258 

838 

1,190 


878 
314 
1,179 
774 
676 

1,174 
1,111 

753 
1,980 

638 

418 
1,104 
2,133 
5,899 
9,513 


Total 


215 


23,681 


933 


3,930 


28,544 



SUMMARY 
MILES OF LINE, NUMBER OF RETAIL CUSTOMERS 

as at December 31, 1971 





Miles 

OF 

Primary 
Line 


Number of Customers 


In Areas by Regions 


Farm 


Residential 


General 




Continuous 
Occupancy 
or All-Year 


Intermittent 
Occupancy 
or Seasonal 


Total 


Niagara 

Central 

Western 

Eastern 

Georgian Bay 

Northeastern 

Northwestern 


6,201 
2,783 
9,262 
14,216 
12,046 
5,350 
2,674 


22,515 
6,956 
36,103 
31,555 
23,829 
3,678 
. 1,637 


46,792 
45,246 
40,499 
68,148 
44,048 
39,002 
11,183 


7,018 
5,332 
9,092 
38,898 
70,431 
9,627 
5,432 


6,729 
4,835 
7,546 
11,668 
9,692 
5,734 
2,978 


83,054 
62,369 
93,240 
150,269 
148,000 
58,041 
21,230 


Subtotal 

In Ontario Hydro 
Municipal Systems 


52,532 
215 


126,273 


294,918 
23,681 


145,830 
933 


49,182 
3,930 


616,203 

28,544 


Total Retail 


52,747 


126,273 


318,599 


146,763 


53,112 


644,747 



Customers, Revenue, and Consumption 



85 



RETAIL ELECTRICAL SERVICE 

CUSTOMERS, REVENUE, AND CONSUMPTION, BY CLASSES OF SERVICE 



Class of Service 


Year 


Revenue 


Consumption 


Customers 


Monthly 
Consump- 
tion per 
Customer 


Average 

Cost 
per kWh 






$ 


kWh 




kWh 


i 


In Areas 














Farm 


1966 


21,312,377 


1,240,088,007 


133,305 


771 


1.72 




1967 


22,573,596 


1,349,750,300 


132,454 


847 


1.67 




1968 


24,003,192 


1,424,332,100 


130,406 


903 


1.69 




1969 


27,032,992 


1,516,768,100 


129,582 


972 


1.78 




1970 


27,883,776 


1,586,725,200 


128,322 


1,025 


1.76 




1971 


29,642,894 


1,657,505,400 


126,273 


1,085 


1.79 


Residential 


1966 


26,365,167 


1,570,966,227 


227,909 


584 


1.68 


Continuous 


1967 


28,967,165 


1,797,122,700 


238,386 


642 


1.61 


Occupancy 


1968 


32,353,023 


1,992,463,900 


245,009 


687 


1.62 




1969 


39,313,409 


2,269,511,600 


264,250 


738 


1.73 




1970 


42,997,823 


2,524,131,700 


276,910 


777 


1.70 




1971 


48,928,583 


2,823,061,100 


294,918 


823 


1.73 


Residential 


1966 


5,835,789 


130,845,233 


120,611 


92 


4.46 


Intermittent 


1967 


6,229,861 


148,971,200 


125,207 


101 


4.18 


Occupancy 


1968 


6,815,172 


181,449,700 


131,003 


118 


3.76 




1969 


7,645,109 


208,120,000 


136,694 


130 


3.67 




1970 


8,382,464 


248,058,200 


141,022 


149 


3.38 




1971 


9,847,782 


278,306,300 


145,830 


162 


3.54 


General 


1966 


8,654,367 


478,810,358 


40,363 


987 


1.81 


Single- Phase 


1967 


9,077,859 


515,704,600 


40,560 


1,062 


1.76 




1968 


9,887,524 


562,106,300 


40,335 


1,158 


1.76 




1969 


11,690,421 


643,275,400 


42,027 


1,290 


1.82 




1970 


12,659,180 


705,399,500 


42,776 


1,386 


1.79 




1971 


13,636,706 


750,602,700 


43,773 


1,445 


1.82 


General 


1966 


9,909,979 


964,044,750 


3,356 


24,245 


1.03 


Three-Phase 


1967 


10,345,693 


1,053,614,500 


3,767 


24,653 


0.98 




1968 


11,425,729 


1,141,270,400 


3,932 


24,706 


1.00 




1969 


13,527,305 


1,293,238,800 


4,500 


25,505 


1.05 




1970 


20,817,237 


2,176,499,300 


5,022 


37,783 


0.96 




1971 


24,906,603 


2,395,928,000 


5,409 


38,282 


1.04 


In Ontario Hydro 














Municipal Systems 














Residential 


1971 


2,569,869 


180,748,300 


24,614 


616 


1.42 


General 














Commercial 


1971 


1,585,063 


104,806,600 


3,784 


2,281 


1.51 


Industrial 


1971 


235,642 


18,778,800 


146 


10,538 


1.25 



See notes on following page. 



86 Appendix III - Retail Service 



NOTES 



1. Consumption for flat-rate water heaters is included in the table on page 85 on the assumption 
that these heaters are used for an estimated 16.8 hours per day. 

2. Commencing in 1970, the data for General Three-phase Service in Areas include those customers 
formerly designated as Retail Special. 

3. For purposes of comparison with corresponding data for earlier years when Ontario Hydro 
Municipal System customers were included in the Municipal Electrical Service table on page 88, 
data for General Class customers in this group are shown under Commercial Service and 
Industrial Power Service categories roughly in proportion to the former relationship between 
these services. 

4. Commencing in 1971, miscellaneous revenue from other than energy sales is no longer 
included in the revenue figures quoted in the table on page 85. 



SUPPLEMENT 



MUNICIPAL ELECTRICAL SERVICE 

In most cities, towns, and villages, and in certain townships adjacent to them, 
retail service is provided by the 353 municipal electrical utilities associated with 
the Commission's co-operative undertaking. These utilities served a total of 
1,789,599 customers in 1971, and the statistics presented in tabular and graphic 
form commencing in 1971 are for this group of retail customers only. The 
data for prior years also included retail customers served by Ontario Hydro in a 
relatively few municipalities where the Commission owns and operates the 
distribution facilities. This year for the first time, comment on this latter aspect of 
retail service, which was provided in fifteen communities on behalf of 28,237 
customers in 1970 and 28,544 customers in 1971, has been transferred to the 
section entitled Retail Service in Appendix III, beginning on page 78. 

The number of municipal utilities using the general rate for former com- 
mercial and industrial customers was 283 at the commencement of 1972. The 
number of municipal utility customers billed on this rate schedule numbered 
102,452 at the end of 1971. For purposes of comparison with earlier years when 
this rate was not in effect, these customers have also been included in the 
other services, roughly in proportion to the former ratios of these services. 
Because of this reclassification of customers, revenue, and consumption, year-to- 
year comparisons must of necessity be rough comparisons. 

The investment of the municipal electrical utilities in fixed assets at cost 
was increased by $55,006,374 during 1971 to a new total of $921,558,139. This 
additional investment, together with an increase of $3,495,434 in inventories and 
miscellaneous assets, was financed in large part from funds available to the 
utilities in the form of net income, reserves, and contributed capital. The 
debenture debt of the utilities was increased only by a net amount of $4,123,236 
to a total of $121,562,154. That part of their capital represented by debentures 
redeemed rose by $6,132,931 to $134,884,232, and supplementary funds set 
aside in advance also for the retirement of debenture debt amounted to an 
additional $17,834,443 at the end of the year. As a result of these changes net 
long-term debt in relation to the cost of fixed assets fell from 11.7 per cent 
at the end of 1970 to 11.3 per cent at the end of 1971. 

Total assets of the 353 utilities at December 3 1 , 197 1 amounted to $ 1 ,360,553,519 
after the deduction of $257,488,023 in accumulated depreciation. The increase of 

87 



88 



Municipal Electrical Service 



MUNICIPAL ELECTRICAL SERVICE 

CUSTOMERS, REVENUE, AND CONSUMPTION 
1962 to 1971 



Class of Service 


Year 


Revenue 


Consumption 


Customers 


Monthly 
Consump- 
tion per 
Customer 


Average 

Cost 
per kWh 






$ 


kWh 




kWh 


i 


Residential 


1962 


89,016,406 


7,852,651,665 


1,346,408 


486 


1.13 




1963 


93,121,018 


8,255,600,930 


1,382,270 


498 


1.13 




1964 


98,724,259 


8,742,950,806 


1,434,174 


508 


1.13 




1965 


106,738,283 


9,423,405,257 


1,475,590 


532 


1.13 




1966 


114,462,536 


10,102,582,788 


1,505,780 


559 


1.13 




1967 


123,236,091 


10,796,826,704 


1,540,505 


584 


1.14 




1968 


137,250,772 


11,531,567,252 


1,565,268 


619 


1.19 




1969 


148,285,270 


12,081,214,500 


1,583,631 


639 


1.23 




1970 


162,817,259 


12,723,418,389 


1,596,367 


667 


1.28 




1971 


175,857,379 


13,112,193,740 


1,586,841 


693 


1.34 


Commercial 


1962 


49,438,348 


3,633,872,392 


121,964 


2,483 


1.36 




1963 


53,130,394 


3,983,332,309 


123,296 


2,692 


1.33 




1964 


58,244,181 


4,460,958,590 


125,555 


2,961 


1.31 




1965 


64,558,257 


4,988,713,185 


127,645 


3,257 


1.29 




1966 


72,309,441 


5,705,565,474 


132,270 


3,595 


1.27 




1967 


81,101,116 


6,450,509,342 


140,087 


3,837 


1.26 




1968 


92,745,351 


7,254,645,414 


151,017 


4,154 


1.28 




1969 


103,091,284 


8,127,936,824 


157,735 


4,388 


1.27 




1970 


118,509,599 


9,141,057,995 


172,556 


4,613 


1.30 




1971 


134,191,673 


9,907,129,902 


175,925 


4,725 


1.35 


Industrial Power . . . 


1962 


74,198,657 


8,704,987,001 


23,145 


31,342 


0.85 




1963 


79,740,870 


9,581,875,552 


23,456 


34,042 


0.83 




1964 


86,451,270 


10,488,380,325 


23,866 


36,622 


0.82 




1965 


95,988,774 


11,668,654,346 


23,675 


41,072 


0.82 




1966 


100,320,320 


12,077,932,115 


23,999 


41,939 


0.83 




1967 


106,988,141 


12,594,313,013 


24,560 


42,733 


0.85 




1968 


120,284,786 


13,708,827,688 


24,859 


46,233 


0.88 




1969 


135,273,556 


14,823,099,864 


25,205 


49,347 


0.91 




1970 


150,620,637 


15,753,135,884 


25,490 


51,791 


0.96 




1971 


170,969,677 


17,171,395,422 


26,833 


54,855 


1.00 


General 


1967 


30,517,324 


3,262,998,579 


27,566 


9,864 


0.94 




1968 


49,510,529 


5,110,730,469 


48,825 


11,150 


0.97 




1969 


64,994,694 


6,478,590,301 


64,768 


9,506 


1.00 




1970 


99,350,864 


9,125,502,047 


85,890 


10,095 


1.09 




1971 


131,870,151 


11,396,486,875 


102,452 


10,091 


1.16 



1. Consumption for flat -rate water heaters is included in the table above on the assumption that 
these heaters are used for an estimated 16.8 hours per day. 

2. In order to facilitate comparison with earlier years when there were no General Class customers, 
the data shown separately for this group for the last five years have also been allocated to the 
Commercial and Industrial Power Service categories roughly in proportion to the former 
relationship between these services. 

3. Commencing in 1968, the method of calculating the monthly consumption per customer was 
changed. The new formula uses the average of the numbers of customers served at the end 
of the current and previous years. 

4. Commencing in 1971, data relating to customers served through municipal systems operated by 
Ontario Hydro have been excluded from the above table and have been added to statistics 
under Ontario Hydro Retail Service on page 85. 

5. Data for Small Commercial customers formerly included under Residential Service are now 
included under Commercial Service. 



Annual Energy Consumption and Average Cost per Kilowatt-Hour 89 



MUNICIPAL ELECTRICAL SERVICE 

ANNUAL ENERGY CONSUMPTION AND AVERAGE COST PER KILOWATT-HOUR 



TOTAL ANNUAL ENERGY 
CONSUMPTION 



COMMERCIAL SERVICE 



CENTS r-ER KWE 



50 10 



ANNUAL CONSUMPTION 

(Includes street lighting) 



T 

1960 



T 
1965 



30 6 



AVERAGE COST 



ANNUAL CONSUMPTION 



10 2 







T 

1960 



RESIDENTIAL SERVICE 



CENTS PER KWh 

4.0 



3.5 



BILLION KWH 
16 



INDUSTRIAL POWER 
SERVICE 



30 



2.5 



ANNUAL CONSUMPTION 



AVERAGE 
COST 



1.0 



0.5 



ANNUAL CONSUMPTION 



AVERAGE 
COST 



I 

I960 



3 ER KWE 

4.0 



30 



90 



Municipal Electrical Service 



$80,954,607 over the value of total assets in 1970 includes an increase of $31,847,646 
in the equity of the utilities in the assets of Ontario Hydro. This equity, shown 
in Statement A at $552,515,442, is equivalent to 40.6 per cent of utility total 
assets. The share of each utility in this total equity represents its annual 
contributions in the cost of power towards the repayment of the Commission's 
long-term debt , plus interest . These utility equities and their sum would be identical 
with those shown on the Commission's schedule of equities accumulated through 
debt retirement charges if this schedule were available when the utilities close their 
books at the end of the year. Since this is not possible, the equities shown in 
Statement A are, with relatively few exceptions, those at the end of 1970 rather 
than 1971. 

The total revenues of the municipal electrical utilities in 1971 were $509,506,108, 
exceeding 1970 revenues by $55,255,342 or 12.2 per cent. Expense rose by 



MUNICIPAL ELECTRICAL UTILITIES 



FIXED ASSETS AND LONG-TERM DEBT 



million dollars 



Fixed assets at cost 



Long-term debt 
l» H * l I. I U 




500 



900 



700 



200 



1970 



Municipal Electrical Utilities - Revenues 



91 



$54,868,161 or 11.3 per cent to $488,996,394. Of the 12.2 per cent increase in 
revenues as well as the 11.3 per cent increase in expense, 7.6 per cent was due to 
increase in volume of sales, the remainder to increases in rates for service and a rise 
in the unit cost of production. The sources of these revenues were as follows: 

Residential Service $175,857,379 

Commercial Service 78,181,971 

Industrial Service 102,275,833 

General Service 124,703,548 

Street Light Service 6,228,566 

Total Service Revenue 487,247,297 

Miscellaneous 22,258,811 

Total Revenue $509,506,108 



MUNICIPAL ELECTRICAL UTILITIES 



MILLION 
DOLLARS 



250 



200 



150 




T 

1950 



T" 

1955 



1960 



and Other 



1965 



1970 



500 



450 



MILLION 
DOLLARS 



400 



350 



250 



200 



150 



92 Municipal Electrical Service 

All classes of service produced increases in revenue in 1971, the apparent de- 
cline in Street Light Service revenue from $11,504,662 in 1970 to $6,228,566 in 
1971 being attributable to the transfer of all revenue except that for the 
sale of energy to the Miscellaneous category. 

The margin of net income amounting to $20,509,714 was 4.0 per cent of total 
revenues in 1971 as compared with $20,122,533 or 4.4 per cent of total revenues 
in 1970. The Commission regards such a margin of net income as an economical 
source of funds for use by the municipal utilities in the normal expansion of their 
systems. This is particularly true under present conditions of excessively high 
interest rates on borrowed funds. The margin also provides a stabilizing factor in 
the process of retail rate adjustment. This is taken into consideration in all 
reviews of municipal utility retail rates. The Commission, as required by The 
Power Commission Act, exercises supervisory control over the activities of the 
municipal electrical utilities, and their rates to ultimate customers are subject to 
the Commission's review and approval. 

The books of account from which the foregoing financial information is derived 
are kept by the utilities in accordance with a standard accounting system designed 
by the Commission for use by all its municipal electric-utility customers. These 
records are periodically inspected by the Commission's municipal accountants. 
From time to time adjustments and improvements in accounting procedure and 
office routine are recommended as required. By providing this type of assistance 
and supervision, the Commission seeks to ensure the correct application of rates 
and standard procedures and the observance of a uniform classification of 
revenues and expenditures. The work carried out by the Commission's municipal 
accountants on behalf of the utilities does not, however, constitute an audit 
of their accounts. The municipalities must make their own arrangements for 
this audit. 



STATEMENTS 

A AND B 



93 



94 



Municipal Electrical Service 

MUNICIPAL ELECTRICAL UTILITIES 



Year 


1962 

355 


1963 

355 


1964 

357 


1965 


Number of Municipal Utilities Included.... 


360 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
488,393,074 
109,914,757 


$ 

523,032,765 
120,564,846 


$ 

564.408,772 
133,554,046 


$ 

607,675,682 
148,250,022 


Less accumulated depreciation 




378,478,317 
18,063,961 


402,467,919 
19,175,569 


430,854,726 
22,394,390 


459,425,660 
29,195,624 


CURRENT ASSETS 

Cash on hand and in bank 




16,984,376 
15.807,380 


16,225,459 
15,572,525 


13,290,755 
16.566,500 


9,749,732 
18,398,616 




Other 














50,855,717 

9,742,156 
4,312,070 
2,715,626 


50,973.553 

10,351,372 
5,442,451 
3,235,378 


52,251,645 

10,878,773 
6,626,453 
6,505,335 


57,343,972 

12,648,044 
7,740,863 
8.782,008 


OTHER ASSETS 

Inventories 

Sinking fund on debentures 

Miscellaneous assets 




16,769,852 
305,826,987 


19,029,201 
329,924,857 


24,010,561 
354,153,351 


29,170,915 




378,707,011 






Total 


751,930,873 


802,395,530 


861,270,283 


924,647,558 




LIABILITIES 


83,167,367 
12,753,744 
8,254,687 


82,865,177 

12,860.334 

8,534.095 


87,951,607 
14,627,872 
9,799,228 


92,106,967 




17,815,810 




10,515,302 






Total liabilities 


104,175,798 

305,826,987 
2,481,991 


104,259,606 

329,924,857 
2,323,811 


112,378,707 

354,153,351 
2,251,343 


120,438,079 
378,707,011 


RESERVES 




2,156,022 








308,308,978 

88,386,510 
4,312,070 

246,747,517 


332,248,668 

92,400,155 
5,442,451 

258,763,652 
9,280,998 


356,404,694 

96,501,461 
6,626,453 

278.077,894 
11.281,074 


380,863,033 


CAPITAL 


101,145,958 
7,740,863 


Accumulated net income invested in 
plant or held as working funds 


300,558,283 
13,901,342 








339,446,097 


365,887,256 


392,486,882 


423,346,446 






Total 


751,930,873 


802,395,530 


861,270,283 


924,647,558 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electrical energy 


216,412,017 
4,439,792 


230,166,226 
5,324,613 


247,890,291 
6,108,283 


272,214,069 
7,176,496 








220,851,809 


235,490,839 


253,998,574 


279,390,565 






EXPENSE 

Power purchased 


139,291,682 

570,500 

20,760,837 

18,482,105 

8,912,277 

11,655,654 

73,080 


152,433,112 

572,079 

21,989,333 

19,550,879 

9,135,950 

12,557,510 

76,738 


167,184,292 

564,536 

23,527,954 

20,367,906 

9,678,755 

13,486,318 

26,460 


184,480,710 
571,767 


Operation and maintenance 


21,920,862 
21,816,697 


Financial 


10,222,785 
17,744,672 


Other 


78,450 


Total expense 


199,746,135 


216,315,601 


234,836,221 


256,835,943 




21,105,674 


19,175,238 


19,162,353 


22,554,622 






Number of customers | 1,460,553 


1,497,857 


1,552,238 


1,595,343 



Statements A and B 
CONSOLIDATED FINANCIAL STATEMENTS 1962-1971 



95 



1966 

358 


1967 
355 


1968 
354 


1969 
354 


1970 
353 


1971 
353 


$ 
654,128,175 
164.122,993 


$ 

706,702,798 
182,315,075 


$ 
759,163,167 
200,212,484 


$ 

815,382.191 
219.237.998 


$ 

866,551,765 
238,749,590 


$ 
921,558,139 
257,488,023 


490,005,182 

12,138,312 

19,530,448 

9,515,323 

23,415,599 


524,387,723 

11,784,458 
21,164,511 

9,039,413 
23,168,868 

1,834,703 


558,950.683 

11,554,954 
27,957.092 

8.252,468 
27,549,947 

1,488,012 


596.144,193 

12,739,781 
23,006.015 

7,844.003 
31,285,055 

3,029,452 


627,802,175 

11.889,717 
29,340,687 

5,827,448 
32,352,591 

2,928,405 


664,070,116 

14,698,217 
30,408,110 

5,272,152 
36,133,163 

3,196,264 






64,599,682 

14,192,035 

9,073,286 

10,162,656 


66,991,953 

15,803,084 
11,099,516 
10,185,521 


76,802,473 

15,883,122 
11,969,393 
11,696,011 


77,904,306 

17,486,722 
13,651,400 
14,171,097 


82,338,848 

18,107,495 
15,859,915 
14,822,683 


89,707,906 

18,556,619 
17,834,443 
17,868,993 


33,427,977 
406,329,792 


37,088,121 
439,046,394 


39,548,526 
464,803,659 


45,309,219 
492,190,861 


48,790,093 
520,667,796 


54,260,055 
552,515,442 


994,362,633 


1,067,514,191 


1,140,105,341 


1,211,548,579 


1,279,598,912 


1,360,553,519 


97,299,929 
21,534,264 
10,693,822 


99,973,438 

28,417,741 

8,671,660 


108,216,271 
40,797,753 
13,611,744 


115,947,129 
48,349,939 
14,857,102 


117,438,918 
50,925,570 
15,748,438 


121,562,154 
57,209,863 
17,823,374 


129,528,015 

406,329,792 
1,842,605 


137,062,839 

439,046,394 
1,458,579 


162,625.768 

464,803,659 
1,338,735 


179,154,170 

492,190,861 
1,346,164 


184,112,926 

520,667,796 
1,067,275 


196,595,391 

552,515,442 
1,060,598 


408,172,397 

105,895,961 
9,073,286 

323,795,867 
17.897,107 


440,504,973 

110,647,680 
11,099.516 

345,444.966 
22,754,217 


466,142,394 

116,735,092 
11,969.393 

355,282,175 
27,350,519 


493,537,025 

122,655,357 
13,651,400 

369,349.157 
33.201,470 


521,735,071 

128,751,301 
15,859,915 

388,752,020 
40,387,679 


553,576,040 

134,884,232 
17,834,443 

408,399,919 
49,263,494 


456,662,221 


489,946,379 


511,337,179 


538,857,384 


573,750,915 


610,382,088 


994,362,633 


1,067,514,191 


1,140,105,341 


1,211,548,579 


1,279,598,912 


1,360,553,519 














292,499,953 
8,640,589 


316,856,666 
9,690,237 


355,980,197 
10,952,677 


393,604,382 
13,420,863 


439,342,533 
14,908,233 


487,247,297 
22,258,811 


301,140,542 


326,546,903 


366,932,874 


407,025,245 


454,250,766 


509,506,108 


201.058,552 
612,063 
23,123,145 
23,762,160 
11,045,582 
19,352,182 
92,300 


220,454,314 
708,788 
25,552,916 
26,050,076 
12,131,296 
21.137,680 
57,309 


252,555,717 
749,020 
28,713,279 
29,316,059 
13,359,494 
22,018,755 
67,422 


288,156.598 
813,078 
30,231,314 
32,811,759 
14,683,093 
23,592,618 
68,910 


325,567,580 
877,188 
33,066,815 
34,289,142 
15,530,872 
24,729,702 
66,934 


373,906,802 
967,032 
35,900,479 
36,375,738 
15,796,567 
26,024,776 
25,000 


279,045,984 


306,092,379 


346,779,746 


390,357,370 


434,128,233 


488,996,394 


22,094,558 


20,454,524 


20,153,128 


16,667,875 


20,122,533 


20,509,714 


1,630,255 


1,673,104 


1,709,111 


1,738,512 


1,766,086 


1,789,599 



96 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Acton 
5,089 


Ailsa Craig 
545 


Ajax 
12,368 


Alexandria 
3,151 


Alfred 
1,095 




Population 


3,135 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
772,442 
164,281 


$ 

77,737 

10,348 


$ 
1,932,721 
615,950 


$ 
533,701 
190,628 


$ 
120,063 
51,034 


459,434 


Less accumulated depreciation 


157,342 




608,161 
51,400 


67,389 
6,068 


1,316,771 

62,349 
50,000 
3,550 
26,978 
11,482 


343,073 

63,641 
3,000 


69,029 

19,538 
5,000 


302,092 


CURRENT ASSETS 

Cash on hand and in bank 


14,836 
8,000 


— long-term 

Accounts receivable (net) 

Other 


38,000 
15,133 




25,000 


890 


7,144 
281 


1,739 


17,344 














104,533 
1,829 


6,958 


154,359 
40,737 


74,066 
21,608 

4,288 


26,277 


65,180 


OTHER ASSETS 


5,241 


Sinking fund on debentures 




1,079 
















1,829 
699,083 




40,737 
558,349 


25,896 
321,844 


1,079 
48,682 


5,241 


Equity in Ontario Hydro 


72,362 


327,512 


Total 


1,413,606 


146,709 


2,070,216 


764,879 


145,067 


700,025 


LIABILITIES 

Debentures outstanding 

Current liabilities 


22,600 

43,518 

6,399 




364,700 
135,890 
59,798 


44,200 
25,608 
15,797 


10,000 

12,974 

1,009 




2,745 
261 


27,061 




6,684 






Total liabilities 


72,517 
699,083 


3,006 

72,362 


560,388 
558,349 


85,605 
321,844 


23,983 
48,682 


33,745 


RESERVES 

Equity in Ontario Hydro 


327,512 
















Total reserves 

CAPITAL 


699,083 
61,339 


72,362 
6,883 


558,349 
280,959 


321,844 
58,878 


48,682 
28,000 


327,512 
29,990 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


529,993 
50,674 


64,458 


534,410 
136,110 


294,915 
3,637 


42,669 

1,733 


306,778 
2,000 






Total capital 


642,006 


71,341 


951,479 


357,430 


72,402 


338,768 


Total 


1,413,606 


146,709 


2,070,216 


764,879 


145,067 


700,025 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


439,322 
22,369 


35,731 
587 


1,068,041 
45,850 


325,436 
19,979 


78,360 
4,074 


309,323 
10,449 


Total revenue 


461,691 


36,318 


1,113,891 


345,415 


82,434 


319,772 


EXPENSE 

Power purchased 

Local generation 


337,349 


27,604 


796,480 


259,743 


67,567 


242,367 


37,223 

39,075 

5,608 

19,170 


1,778 
3,791 


55,060 
110,570 
56,221 
53,874 


20,542 

24,538 

4,576 

17,461 


2,593 

9,220 
3,018 
4,198 


26,110 


Administration 


28,039 


Depreciation 

Other 


2,267 


12,452 
















Total expense 


438,425 


35,440 


1,072,205 


326,860 


86,596 


308,968 


Net income or (net expense) 


23,266 


878 


41,686 


18,555 


(4,162) 


10,804 


Number of customers 


1,587 


251 


3,749 


1,230 


.174 


1,216 



Statements A and B 
Statements for the Year Ended December 31, 1971 



97 



Almonte 
3,708 


Alvinston 
699 


Amherstburg 
4,800 


Ancaster 
Twp. 
15,205 


Apple Hill 
325 


Arkona 
454 


Arnprior 
5,966 


Arthur 
1,404 


Athens 
1,057 


$ 

631,395 
203,619 


98,438 
45,057 


$ 
819,704 
238,568 


$ 
436,807 
147,289 


$ 

33,475 

15,123 


$ 

58,486 

24,443 


$ 
881,287 
281,566 


$ 
215,097 
63,303 


$ 

111,274 
35,384 


427,776 
44,738 


53,381 

12,414 

7,000 

1,105 

645 


581,136 
27,191 


289,518 

12,783 
51,000 


18,352 

7,483 


34,043 

11,579 

10,582 

6,000 

964 

356 


599,721 

33,475 
20,000 


151,794 
4,380 


75,890 
7,590 


13 000 


18,000 
6,481 




10,000 

6,066 

252 


2 843 


3,505 


5,382 


633 
335 


4,650 


3,255 
485 












61,243 
2 137 


21,164 
28 


51,672 

31,009 


69,165 

917 


8,451 


29,481 


58,125 
4,846 


20,698 
732 


14,173 
















1,619 




356 




1,229 


5,179 














2 137 


28 
73,930 


31,009 

575,433 


2,536 
278,104 




356 
55,718 


4,846 
557,150 


1,961 

138,030 


5,179 


186,098 


21,833 


72,146 


677,254 


148,503 


1,239,250 


639,323 


48,636 


119,598 


1,219,842 


312,483 


167,388 








17,000 
16,635 
9,795 






19,510 

72,570 

8,526 


29,800 

19,160 

1,182 




19,517 
3 750 


2,652 
156 


36,546 
11,794 


1,994 

74 


2,160 


6,166 
811 








23,267 
186,098 


2,808 
73,930 


48,340 
575,433 


43,430 
278,104 


2,068 
21,833 


2,160 

55,718 


100,606 

557,150 
942 


50,142 
138,030 


6,977 
72,146 


















186,098 
72,000 


73,930 
23,529 


575,433 
68,237 


278,104 
111,246 


21,833 
5,080 


55,718 
13,113 


558,092 
125,734 


138,030 
29,114 


72,146 
12,988 


394,278 
1,611 


46,675 
1,561 


526,041 
21,199 


200,046 
6,497 


19,655 


48,607 


407,436 
27,974 


95,197 


73,657 
1,620 












467,889 


71,765 


615,477 


317,789 


24,735 


61,720 


561,144 


124,311 


88,265 


677,254 


148,503 


1,239,250 


639,323 


48,636 


119,598 


1,219,842 


312,483 


167,388 




















266,217 
10,410 


34,493 
3,213 


487,758 
23,943 


219,150 
6,845 


12,725 
1,108 


22,339 
1,401 


566,970 
41,704 


142,631 
1,868 


65,320 
2,695 


276,627 


37,706 


511,701 


225,995 


13,833 


23,740 


608,674 


144,499 


68,015 


173,722 
20,145 


20,422 


389,038 


169,182 


11,221 


20,046 


479,097 


109,932 


50,251 


14,701 
31,200 


4,910 
6,350 


25,222 
42,705 


15,491 

27,583 

5,465 

13,089 


989 
2,170 


741 
1,857 


34,731 

42,718 

5,105 

35,219 


6,080 
9,589 
3,867 
6,386 


4,199 
4,320 


17,279 


3,806 


20,056 


1,248 


2,061 


3,562 




















257,047 


35,488 


477,021 


230,810 


15,628 


24,705 


596,870 


135,854 


62,332 


19,580 


2,218 


34,680 


(4,815) 


(1,795) 


(965) 


11,804 


8,645 


5,683 


1,277 


349 


1,712 


1,188 


123 


204 


2,086 


583 


427 



98 



Municipal Electrical Service 



Municipal Electrical Utilities Financial 



Municipality 


Atikokan 
Twp. 
6,047 


Aurora 
13,064 


Avonmore 
230 


Aylmer 
4,657 


Ayr 
1,266 




Population 


962 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
718,255 
329,222 


$ 
1,521,742 
340,972 


$ 

37,164 

15,418 


$ 
607,646 
254,229 


$ 
148,368 
39,812 


133,790 


Less accumulated depreciation 


44,948 




389,033 

280 
72,000 


1,180,770 

95,057 
34,000 


21,746 
6,006 


353,417 
44,637 


108,556 

5,000 
10,079 

581 


88,842 


CURRENT ASSETS 

Cash on hand and in bank 


9,280 
8 000 


— long-term 


1,388 


10,983 




33,008 


16,138 
6,580 


2,989 


Other 


















105,288 
13,094 


151,775 
1,178 


7,394 


55,620 

2,720 


15,660 
206 


20,269 


OTHER ASSETS 


30 


Sinking fund on debentures 






13,062 


5,723 


527 


















26,156 
364,176 


6,901 
596,654 


527 
14,610 


2,720 
565,120 


206 
126,494 


30 


Equity in Ontario Hydro 


169,395 


Total 


884,653 


1,936,100 


44,277 


976,877 


250,916 


278,536 


LIABILITIES 

Debentures outstanding 


138,000 
37,445 
26,044 


138,000 

140,797 

16,006 


8,000 
2,643 








53,284 
3,369 


9,114 

786 


7,319 




432 










201,489 
364,176 


294,803 
596,654 


10,643 
14,610 


56,653 
565,120 


9,900 
126,494 


7,751 


RESERVES 

Equity in Ontario Hydro 


169,395 
















Total reserves 

CAPITAL 


364,176 
262,000 


596,654 
84,111 


14,610 
6,000 


565,120 
88,185 


126,494 
17,503 


169,395 
5,000 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


27,279 
29,709 


775,488 
185,044 


11,374 
1,650 


266,919 


96,147 

872 


95,890 
500 






Total capital 


318,988 


1,044,643 


19,024 


355,104 


114,522 


101,390 


Total 


884,653 


1,936,100 


44,277 


976,877 


250,916 


278,536 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


351,466 
28,355 


855,636 
55,275 


14,047 
1,243 


434,186 
4,222 


111,662 

3,258 


80,747 
3,628 


Total revenue 


379,821 


910,911 


15,290 


438,408 


114,920 


84,375 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 


229,793 


701,802 


11,130 


357,184 


91,457 


68,094 


44,492 
67,065 
32,450 
27,950 


55,169 
59,671 
21,465 
39,426 


1,362 
1,811 
1,125 
1,232 


24,310 

23,330 

5,304 

18,005 


6,231 
9,635 


3,868 
5,652 






Depreciation 

Other 


4,700 


4,000 
















Total expense 


401,750 


877,533 


16,660 


428,133 


112,023 


81,614 


Net income or (net expense) 


(21,929) 


33,378 


(1,370) 


10,275 


2,897 


2,761 


Number of customers 


1,806 


3,788 


115 


1,818 


455 


305 



Statements A and B 
Statements for the Year Ended December 31, 1971 



99 



Bancroft 
2,180 


Barrie 
26,786 


Barry's Bay 
1,483 


Bath 
799 


Beachburg 
539 


Beachville 
998 


Beamsville 
4,100 


Beaverton 
1,312 


Beeton 
1,044 


$ 
518,305 
198,967 


$ 
4,115,999 
1,444,605 


$ 
148,098 
38,985 


$ 
119,557 
37,689 


81,448 
39,258 


$ 
156,727 
73,019 


$ 
457,105 
165,822 


242,751 
72,356 


$ 

119,566 
33,244 


319,338 
28 396 


2,671,394 
175 


109,113 


81,868 

8,521 
15,000 


42,190 

7,858 
10,000 


83,708 
24,516 


291,283 
74,057 


170,395 
10,267 


86,322 
19,092 














28,000 
1,990 








7,646 


148,956 
1,295 


3,555 


2,339 


154 


2,089 


5,031 


4,578 


















36,042 

756 


150,426 
105,360 


3,555 


25,860 


18,012 


54,506 


76,146 


15,298 

377 


23,670 

877 
















1 003 


9,588 


727 




1,465 






1,371 














1 759 


114,948 
2,352,620 


727 
50,868 




1,465 
30,900 






1,748 
173,302 


877 


125,807 


44,305 


331,871 


223,416 


97,681 


482,946 


5,289,388 


164,263 


152,033 


92,567 


470,085 


590,845 


360,743 


208,550 


12 000 


222,000 
568,846 

87,787 


15,100 

2,729 

531 


2,500 

6,643 

932 


30,750 

2,991 

135 










14,408 
2,112 


15,847 
635 


26,429 
4,801 


10,617 
1,282 


5,973 
1,227 


28,520 
125,807 


878,633 
2,352,620 


18,360 
50,868 


10,075 
44,305 


33,876 
30,900 


16,482 
331,871 


31,230 
223,416 


11,899 
173,302 


7,200 
97,681 




















125,807 
120,500 


2,352,620 
129,366 


50,868 
10,400 


44,305 
15,000 


30,900 
21,250 


331,871 
5,536 


223,416 
37,500 


173,302 
12,839 


97,681 
13,610 


197,735 
10,384 


1,773,570 
155,199 


80,210 
4,425 


68,674 
13,979 


6,541 


114,586 
1,610 


293,583 
5,116 


162,703 


90,059 










328,619 


2,058,135 


95,035 


97,653 


27,791 


121,732 


336,199 


175,542 


103,669 


482,946 


5,289,388 


164,263 


152,033 


92,567 


470,085 


590,845 


360,743 


208,550 




















169,672 
14,853 


2,544,066 
94,105 


76,418 
4,317 


43,431 

3,303 


33,528 
2,080 


179,996 
8,269 


220,680 
17,934 


127,652 
4,176 


59,734 
3,339 


184,525 


2,638,171 


80,735 


46,734 


35,608 


188,265 


238,614 


131,828 


63,073 


128,345 
8,694 


2,056,789 


64,359 


34,294 


29,384 


183,168 


172,552 


102,014 


47,816 


10,721 
15,171 
7,009 


196,732 

203,996 

41,908 

144,794 


3,671 
9,149 
2,811 
4,587 


1,255 

3,854 

665 

3,903 


1,455 
2,466 
4,495 

2,767 


2,086 

5,555 


17,273 
24,159 

16,288 


7,807 
9,117 

8,568 


3,360 
4,126 


18,991 


6,473 


4,301 




















188,931 


2,644,219 


84,577 


43,971 


40,567 


197,282 


230,272 


127,506 


59,603 


(4,406) 


(6,048) 


(3,842) 


2,763 


(4,959) 


(9,017) 


8,342 


4,322 


3,470 


836 


9,590 


480 


282 


237 


343 


1,458 


683 


378 



100 



Municipal Electrical Service 



Municipal Electrical Utilities Financial 





Belle River 
2.808 


Belleville 
34,351 


Belmont 
792 


Blenheim 
3,431 


Bloomfield 
742 


Blyth 
809 


Population 


A. BALANCE SHEET 

FIXED ASSETS 


300,723 
53,520 


$ 
5,668,696 
1,663,340 


$ 

110,558 
44,069 


536,094 
177,301 


78,880 
41,665 


$ 
129,023 
48,560 


Less accumulated depreciation 




247,203 
950 


4,005,356 
227,392 


66,489 

9,627 
20,000 


358,793 

10,812 
5,000 


37,215 

12,011 

3,500 

3,993 

426 


80 463 


CURRENT ASSETS 

Cash on hand and in bank 


9,794 


— long-term 

Accounts receivable (net) 

Other 


2,000 
8,458 




2 730 


118.659 
640 


793 


4,742 


556 
592 
















11,408 
2,315 


346,691 
87,559 
11.664 


30,420 


20,554 
4,261 


19,930 


13,672 


OTHER ASSETS 


114 


Sinking fund on debentures 


3.363 


















2,315 
130,303 


99,223 
2,917,343 


3,363 
53,097 


4,261 
283,614 




114 


Equity in Ontario Hydro 


71,924 


108,797 


Total 


391,229 


7,368,613 


153,369 


667,222 


129,069 


203,046 


LIABILITIES 

Debentures outstanding 

Current liabilities 




916,000 

234,051 

54,349 


40,000 

12,758 

1,369 








35,939 
1,982 


15,020 
3,969 


4,212 
492 


7,114 




180 








37,921 
130,303 


1,204,400 
2,917,343 


54,127 
53,097 


18,989 
283,614 


4.704 
71,924 


7,294 


RESERVES 

Equity in Ontario Hydro 


108,797 










Total reserves 

CAPITAL 


130,303 
19,555 

191,539 
11,911 


2,917,343 
413,997 

2,742,339 
90,534 


53,097 
12,758 


283,614 
98,679 

265,940 


71,924 
9,797 

42,644 


108,797 
16,032 






Accumulated net income invested in 
plant or held as working funds .... 


31,566 
1,821 


68,288 
2,635 










Total capital 


223,005 


3,246,870 


46,145 


364,619 


52,441 


86,955 


Total 


391,229 


7,368,613 


153,369 


667,222 


129,069 


203,046 
















B. OPERATING STATEMENT 

REVENUE 


171,010 
8,284 


2,703,293 
214,531 


85,299 
5,953 


202,526 
12,805 


41,228 
2,386 


69,081 
3,957 


Miscellaneous 




179,294 


2,917,824 


91,252 


215,331 


43,614 


73,038 






EXPENSE 

Power purchased 

Local generation 


124,852 

15,888 

16,623 

648 

7,171 


2,050,231 

203,004 

276,587 

90,210 

178,138 


72,833 


150,532 

17,480 

30,477 

225 

15,659 


35,747 

3,259 
5,180 


57,106 


4,024 
5,992 
4,572 
4,444 


7,797 


Administration 


3,759 


Depreciation 

Other 


2,991 


4,828 
















Total expense 


165,182 


2,798,170 


91,865 


214,373 


47,177 


73,490 


Net income or (net expense) 


14,112 


119,654 


(613) 


958 


(3,563) 


(452) 


Number of customers 


1,019 


12,080 


263 


1,336 


309 


360 



Statements A and B 
Statements for the Year Ended December 31, 1971 



101 



Bobcaygeon 
1,389 


Bolton 
3,201 


Bothwell 
813 


Bowmanville 
8,862 


Bracebridge 
3,400 


Bradford 
3,260 


Braeside 
504 


Brampton 
42,550 


Brant ford 
61,006 


$ 
309,982 
126,655 


$ 
534,995 
106,575 


$ 
111,555 
46,456 


$ 
1,253,800 
558,777 


1,244,235 
371,476 


% 
460,987 
158,428 


$ 

62,431 

17,905 


$ 
8,808,074 
1,665,057 


$ 
9,180,455 
2,832,606 


183,327 
20,657 


428,420 
9,204 


65,099 

16,438 


695,023 

28,752 


872,759 
33,879 


302,559 
33,328 


44,526 
12,075 


7,143,017 
360,722 


6,347,849 

160,957 
200,000 








89,648 

48,997 

458 






3,000 
1,632 






1,759 


10,181 


1,941 


33,415 


23,147 
1,474 


600,846 
2,221 


166,953 
3,295 














22,416 
4 173 


19,385 


18,379 
613 


167,855 
19,946 


67,294 
6,081 


57,949 
13,898 


16,707 


963,789 
312,677 


531,205 
145 237 










3,890 


12,169 




7,879 


10,083 


6,550 


1,931 


59,530 


2,750 








8,063 
93,548 


12,169 
166,336 


613 
85,182 


27,825 
1,015,361 


16,164 
46,610 


20,448 
243,064 


1,931 
119,165 


372,207 

2,277,755 


147,987 
7,791,090 


307,354 


626,310 


169,273 


1,906,064 


1,002,827 


624,020 


182,329 


10,756,768 


14,818,131 


50 600 


133,171 
26,066 
63,521 






136,000 
107,334 






3,138,040 
971,804 
150,370 


287 299 


17,050 
639 


4,550 
115 


66,448 
22,992 


19,716 
5,017 


10,153 
126 


416,933 
127 375 








68,289 
93,548 


222,758 
166,336 


4,665 
85,182 


89,440 
1,015,361 


243,334 
46,610 


24,733 
243,064 


10,279 
119,165 


4,260,214 

2,277,755 


831,607 
7,791,090 




















93,548 
38,400 


166,336 
61,963 


85,182 
5,534 


1,015,361 
71,000 


46,610 
437,800 


243,064 
23,351 


119,165 
6,000 


2,277,755 
807,217 


7,791,090 
1,407,384 


106,916 
201 


103,749 
71,504 


73,892 


730,263 


274,808 

275 


332,872 


46,885 


2,297,962 
1,113,620 


4,444,721 
343 329 














145,517 


237,216 


79,426 


801,263 


712,883 


356,223 


52,885 


4,218,799 


6,195,434 


307,354 


626,310 


169,273 


1,906,064 


1,002,827 


624,020 


182,329 


10,756,768 


14,818,131 




















153,346 

3,842 


257,047 

7,292 


49,487 
3,488 


756,846 
37,773 


295,979 
15,762 


222,770 
11,091 


118,438 
1,586 


3,780,706 
41,651 


4,680,808 
247,271 


157,188 


264,339 


52,975 


794,619 


311,741 


233,861 


120,024 


3,822,357 


4,928,079 


107,082 


175,801 


37,399 


599,842 


134,083 
67,074 
31,126 
29,556 
16,897 
31,600 


161,856 


106,251 


2,476,275 


3,811,171 


9,491 
16,393 

7,707 


12,291 
27,649 
24,961 
14,464 


2,186 
6,727 


47,990 
57,648 


16,064 
24,427 


1,021 
3,711 


183,292 
207,854 
375,279 
197,626 


264,924 

262,971 

65 865 


11,065 


4,156 


45,599 


16,514 


2,349 


262,740 




















151,738 


255,166 


50,468 


751,079 


310,336 


218,861 


113,332 


3,440,326 


4,667,671 


5,450 


9,173 


2,507 


43,540 


1,405 


15,000 


6,692 


382,031 


260,408 


874 


1,059 


364 


3,036 


1,438 


1,169 


164 


10,328 


21,043 



102 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Brantford 
Twp. 
9,177 


Brechin 
230 


Bridgeport 
2,362 


Brigden 
554 


Brighton 
2,909 


Brockville 


Population 


19,902 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
1,874,654 
645,292 


$ 

26,222 
8,657 


$ 
203,113 
42,052 


% 

73,061 

28,460 


$ 
367,047 
94,962 


$ 
3,491,857 
1,015,948 


Less accumulated depreciation 




1,229,362 

123,239 
120,000 


17,565 

2,873 


161,061 

7,395 
18,000 


44,601 
7,983 


272,085 
3,730 


2,475,909 


CURRENT ASSETS 

Cash on hand and in bank 


166,085 




6,500 
706 
200 


11,982 

447 

66 






Accounts receivable (net) 

Other 


10,906 
1,155 


5,452 


6,678 
95 


29,753 










255,300 

33,261 

2,325 


10,279 


30,847 
376 
101 


20,478 

108 

20 


10,503 
17,242 


195,838 


OTHER ASSETS 


70,518 


Sinking fund on debentures 


627 




1,980 


3,173 








35,586 
703,222 


627 
29,489 


477 
122,845 


128 
58,544 


19,222 
214,470 


73,691 


Equity in Ontario Hydro 


2,218,246 


Total 


2,223,470 


57,960 


315,230 


123,751 


516,280 


4,963,684 


LIABILITIES 

Debentures outstanding 


273,676 
117,166 
51,339 




8,800 

16,511 

2,837 




21,600 
16,721 
3,489 


403,500 


3,749 
235 


23 
194 


178,072 




2,489 








442,181 
703,222 


3,984 
29,489 


28,148 
122,845 


217 
58,544 


41,810 
214,470 


584,061 


RESERVES 

Equity in Ontario Hydro 


2,218,246 








Total reserves 

CAPITAL 

Debentures redeemed 


703,222 
381,681 


29,489 
2,664 


122,845 
30,850 


58,544 
8,000 

56,990 


214,470 
43,400 

212,254 
4,346 


2,218,246 
602,070 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


644,356 
52,030 


21,823 


128,220 
5,167 


1,467,377 
91,930 








Total capital 


1,078,067 


24,487 


164,237 


64,990 


260,000 


2,161,377 


Total 


2,223,470 


57,960 


315,230 


123,751 


516,280 


4,963,684 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


1,080,729 
36,723 


16,990 
1,247 


136,747 
5,217 


23,060 
3,067 


204,394 
4,113 


1,809,197 
104,767 


Total revenue 


1,117,452 


18,237 


141,964 


26,127 


208,507 


1,913,964 


EXPENSE 

Power purchased 

Local generation 


890,448 


16,609 


89,374 


19,939 


153,876 


1,393,644 


91,730 
52,573 
57,193 
62,151 


1,047 
1,561 


10,933 

17,410 

2,636 

5,476 


2,058 
3,272 


11,284 
18,984 
3,522 
9,802 


115,240 


Administration 


135,356 
87,425 


Depreciation 

Other - 


937 


2,503 


103,043 
















Total expense 


1,154,095 


20,154 


125,829 


27,772 


197,468 


1,834,708 


Net income or (net expense) 


(36,643) 


(1,917) 


16,135 


(1,645) 


11,039 


79,256 


Number of customers 


3,019 


107 


690 


217 


1,229 


7,122 



Statements A and B 
Statements for the Year Ended December 31, 1971 



103 



Brussels 
857 


Burford 
1,152 


Burgessville 
303 


Burk's Falls 
851 


Burlington 
87,138 


Cache Bay 

756 


Caledonia 
3,168 


Campbell- 
ford 
3,420 


Campbell- 
ville 
243 


$ 

114,066 
20,403 


$ 

168,377 
68,369 


$ 

51,445 

16,705 


$ 
122,949 
35,106 


$ 
12,841,314 
2,623,768 


$ 

75,928 

31,855 


$ 
326,320 
110,438 


$ 
984,144 
312,390 


$ 

31,193 

12,248 


93,663 

14,672 
10,000 


100,008 

11,215 
3,500 


34,740 
1,026 


87,843 
6,822 


10,217,546 

201,455 
150,000 

35,000 
322,216 

24,810 


44,073 

3,274 
14,000 
5,000 

2,452 
44 


215,882 
47,065 


671,754 

38,816 
15,000 


18,945 

2,821 


1,500 
286 
550 


11,690 

5,460 




3,987 


2,530 


2,488 


5,062 


10,157 

695 


653 
50 












27,202 

173 


17,203 
71 


3,362 


23,972 
116 


733,481 
290,151 


24,770 
129 


52,127 
1,818 


64,668 
20,030 


7,511 








4312 




60 




51,045 


768 




2,431 














4 485 


71 
122,976 


60 
36,768 


116 
69,343 


341,196 
3,244,691 


897 
37,044 


1,818 
181,265 


22,461 
75,711 




114,796 


26,963 


240,146 


240,258 


74,930 


181,274 


14,536,914 


106,784 


451,092 


834,594 


53,419 




2,236 
10,021 
2,333 






2,040,500 
715,802 
309,001 






91,300 

23,968 

3,002 




7,573 
314 


1,963 
414 


6,990 
133 


3,221 
402 


10,858 
5,351 


1,533 






7,887 
114,796 


14,590 
122,976 


2,377 
36,768 


7,123 
69,343 


3,065,303 
3,244,691 


3,623 
37,044 


16,209 
181,265 


118,270 
75,711 


1,533 
26,963 




















114,796 
28,000 


122,976 
18,618 


36,768 
3,500 


69,343 
29,147 


3,244,691 
1,395,508 


37,044 
25,359 


181,265 
15,525 


75,711 
61,200 


26,963 

5,448 


89,463 


84,074 


32,285 


75,661 


5,357,101 
1,474,311 


40,758 


235,371 

2,722 


572,777 
6,636 


19,475 














117,463 


102,692 


35,785 


104,808 


8,226,920 


66,117 


253,618 


640,613 


24,923 


240,146 


240,258 


74,930 


181,274 


14,536,914 


106,784 


451,092 


834,594 


53,419 




















62,247 
2,102 


85,036 
8,903 


22,950 
2,113 


85,266 
1,264 


6,565,504 
264,034 


22,753 
3,113 


158,178 
9,470 


251,983 
20,746 


13,229 
1,392 


64,349 


93,939 


25,063 


86,530 


6,829,538 


25,866 


167,648 


272,729 


14,621 


50,191 


62,424 


18,855 


65,552 


4,750,794 


20,277 


104,151 


149,406 
17,552 
13,257 
34,876 
13,463 
25,674 


12,955 


2,036 

5,178 


11,268 

10,445 

1,219 

5,961 


2,195 
2,563 


4,277 
6,807 


398,953 
326,536 
311,081 
339,454 


1,269 

3,917 

20 

2,715 


12,946 
18,485 


1,400 

1,785 
1 


3,489 


1,902 


3,497 


10,174 


1,364 




















60,894 


91,317 


25,515 


80,133 


6,126,818 


28,198 


145,756 


254,228 


17,505 


3,455 


2,622 


(452) 


6,397 


702,720 


(2,332) 


21,892 


18,501 


(2,884) 


420 


474 


114 


392 


22,672 


206 


1,077 


1,490 


99 



104 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Cannington 
1,068 


Capreol 
3,502 


Cardinal 
1,852 


Carleton 
Place 
5,045 


Casselman 
1,248 


Cayuga 
1,074 


A. BALANCE SHEET 

FIXED ASSETS 


169,083 
54,446 


$ 
447,862 
84,486 


$ 

129,502 
41,058 


$ 

632,542 
163,300 


$ 

161,879 
45,940 


$ 

177,924 
47,006 


Less accumulated depreciation 




114.637 

2,687 

2,350 

1,886 

518 


363,376 
17,603 


88,444 
1,279 


469,242 

35,496 

15,000 
5,226 


115,939 

88 

8,000 

3,374 

310 


130,918 

10,904 

10,000 

3,800 

3,036 

1 030 


CURRENT ASSETS 

Cash on hand and in bank 


— long-term 

Accounts receivable (net) 

Other 


3,585 
157 


3,584 
209 










7,441 


21,345 


5,072 


55.722 

10.198 

248 


11,772 


28,770 
309 


OTHER ASSETS 

Inventories 


Sinking fund on debentures 








7,362 






1,505 


1,965 


2,200 










1.505 
193,468 


1.965 
126,206 


10,446 
647,201 


7,362 
69,229 


2,509 
86,925 


Equity in Ontario Hydro 


112,936 


Total 


235,014 


579,694 


221,687 


1,182,611 


204,302 


249,122 


LIABILITIES 

Debentures outstanding 

Current liabilities 

Other liabilities 


10,000 

10,168 

940 


32,000 

21,957 

6,823 




17.900 
30,578 

7,875 


5,000 

13,508 

58 




11,956 
961 


18,930 
704 




21,108 
112.936 


60,780 
] 193,468 


12,917 
126,206 


56,353 
647,201 


18,566 
69,229 


19 634 


RESERVES 

Equity in Ontario Hydro 


86,925 
















Total reserves 

CAPITAL 

Debentures redeemed 


112.936 
14,532 


193,468 
86,785 


126,206 
11,014 


647,201 
90,397 


69,229 
65,000 


86,925 
20,000 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


86,238 
200 


219,330 
19,331 


71.550 


359,479 
29,181 


49,843 
1,664 


119,423 
3,140 






Total capital 


100,970 


325,446 


82,564 


479,057 


116,507 


142,563 


Total. 


235,014 


579,694 


221,687 


1,182,611 


204,302 


249,122 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

■Miscellaneous 


70,221 
3,350 


225,795 
9,875 


78,562 
1,423 


412,647 
18,365 


91,726 
4,047 


82,046 
4,359 


Total revenue 


73,571 


235,670 


79,985 


431,012 


95,773 


86,405 


EXPENSE 

Power purchased 

Local generation 


57,314 


157,229 


58,283 


319,234 


76,590 


55,721 


3.736 
8,033 


20,697 

27,338 

7,150 

11,311 


6,337 

6,192 

561 

4,408 


31,919 

30,838 
6,099 
17,292 


3,101 
8,683 
5,427 
4,607 


5,087 


Administration 


10.464 


Depreciation 

Other 


6,177 


5,620 














Total expense 


75,260 


223,725 


75,781 


405,382 


98,408 


76,892 


Net income or (net expense) 


(1,689) 


11,945 


4,204 


25,630 


(2,635) 


9,513 


Number of customers 


506 


1,190 


665 


1,921 


437 


429 



Statements A and B 
Statements for the Year Ended December 31, 1971 



105 



Chalk 
River 
1,073 


Chapleau 
Twp. 
3,415 


Chatham 
33,671 


Chatsworth 
384 


Chesley 
1,683 


Chester- 
ville 
1,258 


Chippawa 
4,350 


Clifford 
556 


Clinton 
2,975 


$ 

98,777 

42,672 


$ 
369,168 
23,543 


$ 
5,539,413 
1,348,193 


$ 

50,706 

18,380 


$ 
204,006 
96,279 


139,737 
46,022 


426,264 
124,281 


$ 

93,389 

25,098 


$ 

566,237 
196,315 


56,105 

4,484 
4 000 


345,625 
34,099 


4,191,220 

68,272 

100,000 

100,000 

311,465 

3,719 


32,326 
6,135 


107,727 
9,672 


93,715 
3,381 


301,983 
18,877 


68,291 
5,005 


369,922 
20,196 






6,000 
1,817 


19,000 

13,326 

20 


6,000 
4,436 
1,325 








1,074 
500 


3,063 
4,790 


3,712 


563 


14,745 












10,058 


41,952 

455 


583,456 
174,052 


13,952 


42,018 
1,155 


15,142 


22,589 
864 


5,568 


34,941 
4,871 












3 133 


4,728 


28,137 






3,748 


778 
















3 133 


5,183 
79,197 


202,189 
3,466,455 




1,155 
246,476 


3,748 
209,030 


1,642 
180,515 




4,871 


42,439 


44,671 


66,706 


371,253 


111,735 


471,957 


8,443,320 


90,949 


397,376 


321,635 


506,729 


140,565 


780,987 


20 000 


31,000 
69,861 
10,653 


72,000 
240,984 








55,200 

19,965 

2,937 


1,645 

4,192 

189 


12,500 


3,599 
567 


3,006 
323 


10,842 
1,404 


7,337 
1,492 


32,213 
4,015 








24,166 
42,439 


111,514 

79,197 


312,984 
3,466,455 


3,329 
44,671 


12,246 
246,476 


8,829 
209,030 


78,102 
180,515 


6,026 
66,706 


48,728 
371,253 










42,439 
35,000 


79,197 
84,000 

189,067 
8,179 


3,466,455 
1,429,531 

3,028,633 
205,717 


44,671 
5,014 

37,935 


246,476 
24,410 

113,700 
544 


209,030 
5,889 


180,515 
53,150 


66,706 
13,284 


371,253 
109,173 


10,130 


97,887 


174,623 
20,339 


54,549 


251,833 












45,130 


281,246 


4,663,881 


42,949 


138,654 


103,776 


248,112 


67,833 


361,006 


111,735 


471,957 


8,443,320 


90,949 


397,376 


321,635 


506,729 


140,565 


780,987 




















44,793 
3,103 


251,606 
8,410 


3,093,723 
139,850 


24,020 
1,454 


116,179 
1,394 


118,519 
2,531 


184,156 
14,952 


41,852 
3,438 


226,639 
13,866 


47,8% 


260,016 


3,233,573 


25,474 


117,573 


121,050 


199,108 


45,290 


240,505 


35,346 


152,870 


2,224,057 


20,348 


85,748 


107,931 


131,847 


31,005 


156,216 


2,268 
2,834 
4,792 


21,728 
41,014 
14,009 

7,527 


415,833 

312,169 

30,932 

129,515 


1,554 

3,394 

60 

2,082 


7,740 

13,775 


2,385 
10,646 


22,508 

31,741 

8,520 

12,228 


2,535 

5,895 

567 

2,798 


22,046 

31,403 

2,607 


3,426 


6,349 


4,590 


15,530 




















48,666 


237,148 


3,112,506 


27,438 


113,612 


125,552 


206,844 


42,800 


227,802 


(770) 


22,868 


121,067 


(1,964) 


3,961 


(4,502) 


(7,736) 


2,490 


12,703 


288 


1,095 


11,282 


199 


802 


497 


1,434 


270 


1,344 



106 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Cobden 
955 


Cobourg 
10,941 


Cochrane 
4,864 


Colborne 
1,532 


Coldwater 
764 


Collingwood 
9,448 


Population 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
106,327 
36,156 


1,685,741 
728,122 


$ 
727,187 
198,454 


$ 
252,681 
42,177 


92,714 
22,516 


$ 
1,481,756 
348,826 


Less accumulated depreciation 




70,171 
2,670 


957,619 

33,116 

120,000 

5,000 

22,331 


528,733 

42,554 
20,000 


210,504 

5,310 


70,198 
8,640 


1,132,930 
65,736 


CURRENT ASSETS 

Cash on hand and in bank 

Investments — short-term 


— long-term 

Other 


6,000 
1,100 

850 




15,500 
3,154 


4 785 


7,843 
1,433 


5,733 
127 


27,785 
188 












10,620 


180,447 
19,936 


71,830 
30,343 


11,170 
9,756 


27,294 


98,494 
35 466 


OTHER ASSETS 

Inventories 


Sinking fund on debentures 








179 




17,329 


74 




38 764 












179 
73,242 


19,936 

1,278.945 


47,672 
214,976 


9,830 
125,157 




74,230 


Equity in Ontario Hydro 


98,284 


1,112,247 


Total 


154,212 


2,436,947 


863,211 


356,661 


195,776 


2,417,901 


LIABILITIES 

Debentures outstanding 






13,250 
40,117 
25,059 






221,000 
90,446 


6,388 
361 


88,200 
14,145 


23,470 
1,840 


14,693 
598 




10,510 








6,749 
73,242 


102,345 
1,278,945 


78,426 
214,976 


25,310 
125,157 


15,291 

98,284 


321,956 


RESERVES 

Equity in Ontario Hydro 


1,112,247 
















Total reserves 

CAPITAL 


73,242 
4,949 


1,278,945 
105,994 


214,976 
131,750 


125,157 
12,195 


98,284 
6,868 


1,112,247 
71,183 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


62,962 
6,310 


935,662 
14,001 


435,659 
2,400 


193,399 
600 


75,333 


890.256 
22,259 






Total capital 


74,221 


1,055,657 


569,809 


206,194 


82,201 


983,698 


Total 


154,212 


2,436,947 


863,211 


356,661 


195,776 


2,417,901 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


49,499 
3,606 


1,053,579 
84,445 


355,272 
29.198 


135,876 
7,395 


71,552 
1,234 


1,088,310 
29,272 


Total revenue 


53,105 


1,138,024 


384,470 


143,271 


72,786 


1,117,582 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 


47,631 


957,276 


243,275 


108,631 


58,518 


894,002 


3,452 
6,023 


61,303 
73,598 


46,644 

58,618 

8,204 

21,117 


8,295 
15,315 


4,744 
5,056 


52,929 




58,074 


Financial 


28,205 


Depreciation 

Other 


3,526 


66,235 


5,742 


2,713 


39,152 
















Total expense 


60,632 


1,158,412 


377,858 


137,983 


71,031 


1,072,362 


Net income or (net expense) 


(7,527) 


(20,388) 


6,612 


5,288 


1,755 


45,220 


Number of customers 


407 


3.792 


1,537 


660 


356 


3,806 



Statements A and B 
Statements for the Year Ended December 31, 1971 



107 



Comber 
620 


Coniston 
2,921 


Cookstown 
839 


Cottam 
678 


Courtright 
604 


Creemore 
950 


Dashwood 
440 


Deep River 
5,620 


Delaware 
441 


$ 

116,852 
41,669 


$ 
227,507 
50,992 


73,129 
23,599 


$ 

82,357 

34,442 


$ 

73,260 

14,421 


$ 
114,298 
28,863 


$ 

56,798 
8,211 


894,274 
320,687 


$ 

49,198 

23,271 


75,183 
12,909 


176,515 

8,511 


49,530 
16,361 


47,915 

5,902 
8,000 
3,000 
1,769 


58,839 

4,627 


85,435 

7,677 


48,587 
40,446 


573,587 
12,585 


25,927 

1,425 
24 000 








5,000 
2,060 








637 


8,199 
308 


5,037 


3,341 


258 


7,634 


1,027 


















13,546 

115 


17,018 
866 


21,398 


18,671 


7,968 
25 


14,737 
549 


40,704 


20,219 
15,064 


26,452 














22,578 




315 


4,352 






9,047 














115 


23,444 

72,774 




315 
45,692 


4,377 
38,979 


549 
87,009 




24,111 
258,929 




79,827 


58,077 


59,240 


36,959 


168,671 


289,751 


129,005 


112,593 


110,163 


187,730 


148,531 


876,846 


89,338 




17,000 
33,188 
13,234 






11,000 
5,939 

751 






111,747 

11,487 

3,541 




3,649 
135 


8,588 
595 


3,686 


8,623 
712 


2,679 


47 
94 










3,784 
79,827 


63,422 
72,774 


9,183 
58,077 


3,686 
45,692 


17,690 
38,979 


9,335 
87,009 


2,679 
59,240 


126,775 
258,929 


141 
36,959 




















79,827 
12,489 


72,774 
33,000 


58,077 
12,001 


45,692 
13,893 


38,979 
9,138 


87,009 

2,824 


59,240 

3,400 


258,929 
119,253 


36,959 

4,000 


63,797 

8,774 


114,749 
5,806 


49,037 

707 


48,722 
600 


44,356 


88,562 


83,212 


95,754 
276,135 


47,558 
680 












85,060 


153,555 


61,745 


63,215 


53,494 


91,386 


86,612 


491,142 


52,238 


168,671 


289,751 


129,005 


112,593 


110,163 


187,730 


148,531 


876,846 


89,338 




















39,938 
4,188 


125,081 
5,929 


51,856 
701 


31,511 
3,088 


29,500 
652 


59,699 
2,948 


25,864 
1,999 


400,044 
28,489 


23,069 
4,673 


44,126 


131,010 


52,557 


34,599 


30,152 


62,647 


27,863 


428,533 


27,742 


28,019 


97,418 


40,356 


22,074 


19,073 


46,169 


19,060 


325,196 


19,974 


2,983 

7,014 


5,631 
10,649 
3,969 

5,781 


2,357 

4,183 


2,645 
5,966 


2,056 
4,313 
2,080 
2,162 


4,034 
4,634 


643 
2,859 


32,597 
37,187 
18,294 
28,723 


1,627 

2,812 


3,844 


\ 2,366 


3,052 


4,205 


1,582 


2,037 




















41,860 


123,448 


49,262 


33,737 


29,684 


59,042 


24,144 


441,997 


26,450 


2,266 


7,562 


3,295 


862 


468 


3,605 


3,719 


(13,464) 


1,292 


243 


773 


328 


271 


240 


416 


192 


1,537 


163 



108 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Delhi 
3,770 


Deseronto 
1,790 


Dorchester 
1,139 


Drayton 
752 


Dresden 
2,372 


Drumbo 
449 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 


$ 
641,551 
206,289 


$ 
214,146 
97,153 


$ 
118,303 
42,050 


$ 
132,972 
24,815 


$ 
409,393 
107,590 


$ 

50 229 


Less accumulated depreciation 


21,571 




435,262 

6,745 
65,000 


116,993 


76,253 
2,359 


108,157 
7,254 


301,803 

10,688 

15,000 

1,000 

4,941 


28 658 


CURRENT ASSETS 


1,014 








4,000 
14,074 


1,500 
759 


8,950 
526 


1,000 
1,056 


Accounts receivable (net) 

Other 


7,450 
135 
















79,330 
16,245 


18,074 
13,180 


4,618 


16,730 


31,629 
9,305 


3,070 


OTHER ASSETS 




Sinking fund on debentures 






























16,245 
292,105 


13,180 
144,622 






9,305 
268,498 




Equity in Ontario Hydro 


67,292 


81,431 


47,357 


Total 


822,942 


292,869 


148,163 


206,318 


611,235 


79,085 


LIABILITIES 

Debentures outstanding 






447 
471 
500 








22,772 
8,918 


23,645 
1,242 


3,887 
857 


16,051 
3,017 


5,946 




165 








31,690 
292,105 


24,887 
144,622 


1,418 
67,292 


4,744 
81,431 


19,068 
268,498 


6,111 


RESERVES 

Equity in Ontario Hydro 


47,357 












292,105 
85,000 


144,622 
15,000 


67,292 

6,853 


81,431 
9,500 


268,498 
51,223 


47,357 


CAPITAL 


4,500 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


361,866 
52,281 


103,351 
5,009 


72,600 


109,944 
699 


271,981 
465 


21,065 
52 






Total capital 


499,147 


123,360 


79,453 


120,143 


323,669 


25,617 


Total 


822,942 


292,869 


148,163 


206,318 


611,235 


79,085 
















B. OPERATING STATEMENT 

REVENUE 


273,537 

17,387 


118,279 
10,214 


50,780 
4,869 


51,914 
2,890 


234,782 
10,133 


21,278 
1,805 


Miscellaneous 


Total revenue 


290,924 


128,493 


55,649 


54,804 


244,915 


23,083 


EXPENSE 

Power purchased 


205,143 


101,933 


38,930 


40,254 


174,177 


19,101 




23,871 
33,122 


10,359 
13,227 


4,568 

3,690 

244 

4,180 


2,112 
3,365 


18,928 
29,091 


964 


Administration 


2,233 
168 




18,174 


9,232 


3,807 


9,265 


2,127 


Other 


















Total expense 


280,310 


134,751 


51,612 


49,538 


231,461 


24,593 


Net income or (net expense) 


10,614 


(6,258) 


4,037 


5,266 


13,454 


(1,510) 


Number oi < ustomers 


1 ,691 


647 


303 


321 


995 


186 



Statements A and B 
Statements for the Year Ended December 31, 1971 



109 



Dryden 
6,849 


Dublin 
297 


Dundalk 
1,052 


Dundas 
16,731 


Dunnville 
5,410 


Durham 
2,433 


Dutton 
842 


East York 
101,965 


Eganville 
1,391 


1,046,793 
424,935 


67,432 
23,134 


$ 

125,694 
22,920 


$ 
3,116,644 
761,160 


814,506 
230,201 


$ 
323,881 
109,523 


107,711 
29,051 


$ 
12,599,804 
4,173,333 


$ 

247,003 
96,028 


621,858 

27,007 
25,000 


44,298 
4,148 


102,774 
15,692 


2,355,484 
87,497 


584,305 

42,308 
30,000 


214,358 

18,151 
15,000 
17,296 
16,631 


78,660 
3,044 


8,426,471 

94,340 
300,000 


150,975 

4,150 
15 000 


4,000 
432 


1,500 

5,368 

364 


8,500 

85,439 

2,381 




9,909 


2,098 
2,452 


4,644 

786 


459 


566,831 
418 


3,832 










56,557 
9 871 


8,580 


22,924 
128 


183,817 
37,606 


77,738 
40,013 


67,078 
2,113 


3,503 
13 


961,589 

266,962 

213,459 

82,060 


32,891 
1,655 








5 304 






19,536 


230 


3,173 
















15,175 




128 
111,182 


57,142 
1,238,505 


40,243 
609,690 


5,286 
254,568 


13 
101,738 


562,481 
8,053,354 


1,655 


313,738 


• 42,297 


52,894 


1,007,328 


95,175 


237,008 


3,834,948 


1,311,976 


541,290 


183,914 


18,003,895 


238,415 


60,000 

47,308 

636 






926,300 
144,705 
86,784 


11,000 
33,511 
16,594 


20,500 
14,418 




1,841,903 
805,455 
244,500 




2,243 

72 


289 
166 


1,443 
4,196 


6,179 
783 








107,944 
313,738 


2,315 
42,297 


455 
111,182 


1,157,789 
1,238,505 


61,105 
609,690 


34,918 
254,568 


5,639 
101,738 


2,891,858 
8,053,354 


6,962 
52,894 




















313,738 
141,430 


42,297 
6,200 


111,182 

5,727 


1,238,505 
492,479 


609,690 
128,939 


254,568 
34,824 


101,738 
8,407 


8,053,354 

1,699,059 
213,459 

4,889,559 
256,606 


52,894 
98,007 


444,216 


42,519 
1,844 


119,365 

279 


755,517 
190,658 


482,555 
29,687 


216,980 


68,080 
50 


78,518 
2,034 








585,646 


50,563 


125,371 


1,438,654 


641,181 


251,804 


76,537 


7,058,683 


178,559 


1,007,328 


95,175 


237,008 


3,834,948 


1,311,976 


541,290 


183,914 


18,003,895 


238,415 




















430,701 
39,674 


27,584 
2,201 


92,316 
1,328 


1,204,954 
71,833 


414,705 
20,269 


174,377 
9,863 


45,441 
3,618 


6,887,697 
425,523 


80,581 
4,755 


470,375 


29,785 


93,644 


1,276,787 


434,974 


184,240 


49,059 


7,313,220 


85,336 


331,508 


20,940 


70,034 


851,658 


303,132 


134,625 


29,093 


5,117,287 


58,146 

7 787 


64,740 
52,450 
10,995 


1,735 
3,022 


5,352 
7,253 


121,637 

100,333 

120,155 

86,407 


37,639 

35,623 

5,144 

21,700 


16,031 
19,925 
2,790 
10,304 


5,255 

3,922 

423 

3,507 


523,905 
544,576 
203,379 
385,896 


5,973 
7,478 


36,130 


2,273 


3,219 


6,959 




















495,823 


27,970 


85,858 


1,280,190 


403,238 


183,675 


42,200 


6,775,043 


86,343 


(25,448) 


1,815 


7,786 


(3,403) 


31,736 


565 


6,859 


538,177 


(1,007) 


2,283 


128 


557 


5,260 


2,113 


971 


387 


35,374 


529 



110 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Elmira 
4,738 


Elmvale 
1,111 


Elmwood 
500 


Elora 
1,885 


Embro 
678 


Embrun 
1,400 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
776,893 
243,579 


$ 
134,468 
43,806 


$ 

28,812 

12,786 


249,439 
95,282 


$ 

90,868 

39,718 


184,970 


Less accumulated depreciation 


49,257 




533,314 

24,991 
20,000 
75,000 
21,046 

449 


90,662 

15,368 
1,500 

10,500 

1,711 

500 


16,026 

2,774 


154,157 
26,253 


51,150 
7,331 


135,713 


CURRENT ASSETS 

Cash on hand and in bank 


5,832 


— long-term 

Accounts receivable (net) 

Other 


7,000 
902 




3,000 
2,518 




2,551 


6,655 












141,486 
1,169 


29,579 

587 


10,676 


28,804 
1,423 


12,849 
312 


12,487 


OTHER ASSETS 

Inventories 

Sinking fund on debentures 








834 


1,144 






3,799 


6,994 












2,003 
661,993 


1,731 
108,071 




1,423 
200,697 


4,111 
73,128 


6,994 


Equity in Ontario Hydro 


36,394 


53,128 


Total 


1,338,796 


230,043 


63,096 


385,081 


141,238 


208,322 


LIABILITIES 

Debentures outstanding 

Current liabilities 












92 500 


37,554 
6,367 


7,119 
693 


1,427 
548 


12,367 
2,505 


3,864 
1,152 


13,286 








43,921 
661,993 


7,812 
108,071 


1,975 
36,394 


14,872 
200,697 


5,016 
73,128 


105,786 


RESERVES 

Equity in Ontario Hydro 

Other reserves 


53,128 














Total reserves 

CAPITAL 


661,993 
37,169 


108,071 
6,544 


36,394 
6,106 


200,697 
19,861 


73,128 
7,500 


53,128 
19,500 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


566,546 
29,167 


107,616 


18,621 


147,957 
1,694 


55,547 
47 


27,437 
2,471 








Total capital 


632,882 


114,160 


24,727 


169,512 


63,094 


49,408 


Total 


1,338,796 


230,043 


63,096 


385,081 


141,238 


208,322 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


455,727 
25,816 


85,654 

2,722 


16,625 

677 


143,619 
7,561 


42,368 
2,570 


118,782 
5,086 


Total revenue 


481,543 


88,376 


17,302 


151,180 


44,938 


123,868 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 

Administration 


389,902 


68,721 


13,752 


107,059 


34,476 


90,271 


17,746 
26,873 


2,851 
7,314 


846 
2,241 


16,942 
13,423 


1,046 
3,866 


2,631 
6,413 
10,143 


Depreciation 

Other 


22,064 


4,856 


988 


7,748 


3,580 


5.067 
















Total expense 


456,585 


83,742 


17,827 


145,172 


42,968 


114,525 


Net income or (net expense) 


24,958 


4,634 


(525) 


6,008 


1,970 


9,343 


Number of customers 


1 ,653 


4<U 


163 


707 


277 


422 



Statements A and B 
Statements for the Year Ended December 31, 1971 



111 



Erieau 
495 


Erie Beach 
230 


Erin 
1,428 


Espanola 
5,871 


Essex 
3,941 


Etobicoke 
280,722 


Exeter 
3,278 


Fenelon Falls 
1,515 


Fergus 
5,334 


$ 

92,620 

40,441 


$ 

28,885 
9,720 


$ 
193,157 
42,044 


$ 
611,045 
159,244 


$ 
540,158 
193,472 


45,758,031 
9,856,964 


$ 
696,324 
207,447 


335,285 
106,043 


$ 

828,826 
246,827 


52,179 
25 560 


19,165 
4,069 


151,113 

13,893 
16,000 


451,801 
21,890 


346,686 
15,111 


35,901,067 


488,877 
40,783 


229,242 
13,521 


581,999 
17 829 




1,455,000 

90,000 

983,141 

19,865 


50,000 


3 800 


5,000 
294 






9,053 

3,867 

93 






2,965 


3,193 
337 


12,651 
636 


8,674 


4,175 


4,998 












32,325 
99 


9,363 


33,423 
2,082 


35,177 
1,546 


23,785 
17,084 


2.548,006 

959.956 

3,831,715 

149,996 


53,796 
907 


17,696 
2,966 


72,827 
1,204 








4 882 






6,116 


1,685 


1,217 




2.657 












4,981 




2,082 
66,177 


7,662 
150,890 


18,769 
300,261 


4,941,667 
19,722,505 


2,124 
380,131 


2,966 
23,037 


3,861 


75,010 


13,441 


673,197 


164,495 


41,969 


252,795 


645,530 


689,501 


63,113,245 


924,928 


272,941 


1,331,884 








88,500 
58,391 
18,404 


2,800 

25,327 

3,750 


9,304,654 

2.970,153 

500,890 


35,976 

21.155 

3,136 


48,000 
13,574 
3,595 


105,000 


4,128 
404 


831 
189 


10,188 
1,323 


7,888 
5,120 


4,532 
75,010 


1,020 
13,441 


11,511 
66,177 


165,295 
150,890 


31,877 
300,261 


12,775,697 
19,722,505 


60,267 
380,131 


65,169 
23,037 


118,008 
673,197 




















75,010 
20,S?9 


13,441 

7,783 


66,177 
14,242 


150,890 
56,500 


300,261 
48,173 


19,722,505 

4,156,994 
3,831,715 

18,271,302 
4,355,032 


380,131 
29,024 


23,037 
112,000 


673,197 
79,961 


64,424 


19,699 
26 


134,745 
26,120 


177,639 
95,206 


303,221 
5,969 


407,112 
48,394 


72,735 


440,889 
19 829 








84,953 


27,508 


175,107 


329,345 


357,363 


30,615,043 


484,530 


184,735 


540,679 


164,495 


41,969 


252,795 


645,530 


689,501 


63,113,245 


924,928 


272,941 


1,331,884 




















50,680 
2,241 


9,819 
1,212 


106,168 
10,783 


358,316 
22,163 


263,877 
11,389 


25,362,398 
1,023,230 


292,314 
13,755 


163,100 
1.702 


610,278 
23,773 


52,921 


11,031 


116,951 


380,479 


275,266 


26,385,628 


306,069 


164,802 


634,051 


36,269 


7,245 


79,090 


265,418 


190,772 


19,537,355 


204,812 


102,387 

16,833 

12,121 

11,673 

9,055 

8,346 


501,510 


3,627 
6,073 


1,162 
2,089 


6,426 
10,365 


28,125 
39,072 
13,670 
16,879 


24,094 

35,313 

1,450 

15,238 


1,502,059 
1,223,426 
1,002,498 
1,146,501 


24,477 

41,791 

3,655 

20,167 


39,959 
42,368 
18 261 


3,302 


969 


6,386 


24,291 


















49,271 


11,465 


102,267 


363,164 


266,867 


24,411,839 


294,902 


160,415 


626,389 


3,650 


(434) 


14,684 


17,315 


8,399 


1,973,789 


11,167 


4,387 


7,662 


385 


164 


564 


1,748 


1,361 


87,324 


1,461 


931 


1,884 



112 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Finch 
403 


Flesherton 
531 


Fonthill 
3,000 


Forest 
2,368 


Frankford 
1,881 


Gait 


Population 


37,633 


A. BALANCE SHEET 

FIXED ASSETS 


$ 

65,580 

20,804 


$ 

73,911 

22,108 


$ 
289,033 
115,620 


301,077 
153,528 


$ 
193,698 
68,802 


$ 

5,979,669 
2,158,959 


Less accumulated depreciation 


Net fixed assets 


44,776 
1,724 


51,803 
3,665 


173,413 
41,055 


147,549 
18,167 


124,896 
5,480 


3,820,710 


CURRENT ASSETS 

Cash on hand and in bank 


28,804 
175,000 
95 000 


— long-term 

Accounts receivable (net) 

Other 


6,000 
4,134 


6,000 
1,167 




10 
4,206 




1,879 


167 
1,018 


83,540 
3 879 
















11,858 


10,832 
20 


42,934 
241 


22,383 
1,076 


6,665 


386,223 


OTHER ASSETS 


122,988 


Sinking fund on debentures 




253 






47,294 


















20 
58,584 


241 
150,013 


1,076 
282,753 


253 
79,718 


170,282 
4,270,638 


Equity in Ontario Hydro 


46,691 


Total 


103,325 


121,239 


366,601 


453,761 


211,532 


8,647,853 


LIABILITIES 






1,000 

20,966 

2,559 




10,000 

10,178 

1,733 




Current liabilities 


2,398 
417 


19,692 
1,540 


16,334 
2,306 


250,954 


Other liabilities 


113,695 








2,815 
46,691 


21,232 
58,584 


24,525 
150,013 


18,640 
282,753 


21,911 
79,718 


364,649 


RESERVES 

Equity in Ontario Hydro 


4,270,638 












Total reserves 

CAPITAL 

Debentures redeemed 


46,691 

7,000 


58,584 
5,831 


150,013 
59,173 


282,753 
23,357 


79,718 
23,000 


4,270,638 
817,298 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


42,568 
4,251 


34,579 
1,013 


129,540 
3,350 


129,011 


84,005 
2,898 


2,895,131 
300,137 






Total capital 


53,819 


41,423 


192,063 


152,368 


109,903 


4,012,566 


Total 


103,325 


121,239 


366,601 


453,761 


211,532 


8,647,853 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


23,439 
2,958 


52,970 
1,080 


132,477 
11,705 


188,492 
8,876 


104,709 
10,132 


3,162,808 
116,029 


Total revenue 


26,397 


54,050 


144,182 


197,368 


114,841 


3,278,837 


EXPENSE 

Power purchased 

Local generation 


19,817 


47,580 


105,676 


142,338 


84,076 


2,522,526 


1,851 
2,268 


2,575 

2,334 

520 

2,434 


12,095 

16,436 

575 

10,996 


16,724 
23,596 


6,277 

13,358 

1,183 

8,115 


224,590 


Administration 


192,746 


Depreciation 


2,095 


10,942 


172,846 


Other 


















Total expense 


26,031 


55,443 


145,778 


193,600 


113,009 


3,112,708 


Net income or (net expense) 


366 


(1,393) 


(1,596) 


3,768 


1,832 


166,129 


Number of customers 


171 


265 


948 


972 


700 


11,196 



Statements A and B 



113 



Statements for the Year Ended December 31, 1971 



Georgetown 
16,986 


Glencoe 
1,392 


Gloucester 
Twp. 
36,940 


Goderich 

6,583 


Grand Bend 
714 


Grand Valley 
909 


Gran ton 
359 


Gravenhurst 
3,350 


Grimsby 
6,850 


$ 
2,319,976 
605,470 


232,442 
84,809 


$ 
5,602,444 
1,273,158 


$ 
1,311,577 
454,509 


258,327 
83,909 


$ 
103,563 
25,380 


$ 

31,648 
7,746 


$ 
437,303 
126,855 


$ 

802,198 
249,286 


1,714,506 

200 
114 000 


147,633 
3,606 


4,329,286 

178,248 
570,350 


857,068 
26,911 


174,418 
1 1 ,953 


78,183 

10,990 

15,000 

3,000 

1,053 


23,902 
11,045 


310,448 

110 
17,000 


552,912 

36,077 
25,000 






88,000 

16,617 

81 








16,915 
1,397 


5,229 
615 


213,818 
28,593 


2,249 

78 


1,139 
236 


4,390 


8,703 








132,512 
68,962 


9,450 

776 


991,009 

223,144 
47,737 
146,730 


131,609 
5,220 


14,280 

929 


30,043 


12,420 


21,500 
10,155 


69,780 








18,447 


615 




7,762 




542 


1,804 


2,892 








87,409 
1,130,327 


1,391 

133,718 


417,611 
1,013,402 


5,220 
978,927 


8,691 
103,318 




542 
34,670 


11,959 

396,382 


2,892 


94,129 


354,612 


3,064,754 


292,192 


6,751,308 


1,972,824 


300,707 


202,355 


71,534 


740,289 


980,196 


595,512 

252,376 

32,477 




3,138,695 

295,678 

10,620 




18,574 
9,161 
1,320 






60,000 
11,828 
5,006 


36,000 


9,007 

738 


65,967 


18,349 


88 


35,124 
12,618 










880,365 
1,130,327 


9,745 
133,718 


3,444,993 
1,013,402 


65,967 
978,927 


29,055 
103,318 


18,349 
94,129 


88 
34,670 


76,834 
396,382 


83,742 
354,612 




















1,130,327 
325,324 


133,718 
20,113 


1,013,402 

469,767 

47,737 

620,653 
1,154,756 


978,927 
212,960 


103,318 

72,426 


94,129 
10,794 


34,670 
6,602 


396,382 
54,279 


354,612 
139,344 


694,518 
34 220 


114,805 
13,811 


700,710 
14,260 


89,492 
6,416 


79,083 


30,174 


204,929 

7,865 


392,910 
9 588 










1,054,062 


148,729 


2,292,913 


927,930 


168,334 


89,877 


36,776 


267,073 


541,842 


3,064,754 


292,192 


6,751,308 


1,972,824 


300,707 


202,355 


71,534 


740,289 


980,196 




















1,156,391 
83,576 


102,289 
6,868 


2,890,127 
154,705 


649,933 
26,788 


106,881 
9,426 


56,801 

1,875 


15,929 
1,512 


268,483 
11,525 


377,964 
30,897 


1,239,967 


109,157 


3,044,832 


676,721 


116,307 


58,676 


17,441 


280,008 


408,861 


888,292 


70,094 


1,962,641 


508,454 


68,791 


43,796 


12,839 


199,758 


301,547 


59,146 

77,745 
104,601 


10,977 
13,754 


96,985 
209,871 
341,633 
169,729 


44,482 

80,896 

4,680 

39,058 


14,794 

23,210 

6,823 

7,580 


3,728 
4,602 


1,590 
1,672 


20,275 
20,887 
10,980 
13,925 


24,235 

56,327 

8,710 


71,086 


7,548 


3,077 


993 


26,254 




















1,200,870 


102,373 


2,780,859 


677,570 


121,198 


55,203 


17,094 


265,825 


417,073 


39,097 


6,784 


263,973 


(849) 


(4,891) 


3,473 


347 


14,183 


(8,212) 


5,275 


702 


9,812 


2,756 


877 


388 


130 


1,605 


2,454 



114 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Guelph 
58,606 


Hagersville 
2,195 


Hamilton 
301,530 


Hanover 
4,946 


Harriston 
1,762 


Harrow 
1,907 


A. BALANCE SHEET 

FIXED ASSETS 


10,043,375 
2,101,018 


$ 
320,404 
93,573 


$ 
40,538,899 
7,647,916 


596,908 
222,145 


% 

349,495 
88,955 


$ 

359,881 

126,165 


Less accumulated depreciation 




7,942,357 
151,296 


226,831 

9,516 

20,000 

11,000 

960 


32,890,983 

148,323 
1,405,000 


374,763 

250 
10,000 
22,000 
43,154 


260,540 
16,214 


233 716 


CURRENT ASSETS 

Cash on hand and in bank 


3,778 


— long-term 

Accounts receivable (net) 

Other 








138,230 
4,508 


2,804,689 
7,897 


1,840 


4,128 














294,034 
189,748 

7,078 


41,476 

65 

1,000 


4,365,909 
1,247,939 


75,404 
12,928 


18,054 
673 


7 906 


OTHER ASSETS 


698 


Sinking fund on debentures 




41,924 


21,773 


358 


4,809 






196,826 
5,833,097 


1,065 
404,716 


1,289,863 
57,859,197 


34,701 
671,524 


1,031 
246,364 


5 507 


Equity in Ontario Hydro 


257,278 


Total 


14 266,314 


674,088 


96,405,952 


1,156,392 


525,989 


504,407 


LIABILITIES 

Debentures outstanding 

Current liabilities 

Other liabilities 


891,000 
168,701 
128,179 




216,000 

3,394,752 

290,749 




27,000 

11,695 

2,140 




13,275 
2,335 


27,621 
4,528 


12,655 
2,476 




1,187,880 
5,833,097 


15,610 
404,716 


3,901,501 

57,859,197 
189,559 


32,149 
671,524 


40,835 
246,364 


15,131 


RESERVES 

Equity in Ontario Hydro 


257,278 
















5,833,097 
1,367,412 


404,716 
8,000 


58,048,756 
7,493,892 


671,524 
80,162 


246,364 
38,708 


257,278 


CAPITAL 


12,000 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


5,007,787 
870,138 


244,550 
1,212 


26,099,626 
862,177 


355,490 
17,067 


197,162 
2,920 


216,498 
3,500 


Total capital 


7,245,337 


253,762 


34,455,695 


452,719 


238,790 


231,998 


Total 


14,266,314 


674,088 


96,405,952 


1,156,392 


525,989 


504,407 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


5,750,645 
274,399 


205,060 
9,108 


39,325,268 
982,235 


447,880 
10,218 


146,751 

7,752 


170,969 
10,906 


Total revenue 


6,025,044 


214,168 


40,307,503 


458,098 


154,503 


181,875 


EXPENSE 

Power purchased 

Local generation 


4,554,063 


147,081 


34,400,460 


398,821 


111,307 


122,083 


Operation and maintenance 

Administration 


326,118 
465,426 
164,206 
296,712 


27,272 
16,593 


1,861,562 

1,806,572 

112,993 

981,358 


16,884 
28,234 


12,694 

10,734 

2,921 

9,353 


15,159 
29 278 


Financial 




Depreciation 

Other 


9,419 


16,719 


11,118 
















Total expense 


5,806,525 


200,365 


39,162,945 


460,658 


147,009 


177,638 


Net income or (net expense) 


218,519 


13,803 


1,144,558 


(2,560) 


7,494 


4,237 


Number of customers 


17,395 


909 


100,450 


2,007 


769 


765 



Statements A and B 
Statements for the Year Ended December 31, 1971 



115 



Hastings 
876 


Havelock 
1,221 


Hawkesbury 
9,212 


Hearst 
3,538 


Hensall 
908 


Hespeler 
6,286 


Highgate 
420 


Holstein 
148 


Huntsville 
3,500 


159,345 
57,811 


154,060 
63,291 


1,038,672 
293,628 


440,256 
120,737 


$ 
217,553 
70,280 


$ 
1,025,105 
262,907 


$ 

52,009 

26,618 


15,573 

5,477 


$ 

488,067 
121,083 


101,534 
11,296 


90,769 
36,948 


745,044 

21,804 
25,000 


319,519 
18,946 


147,273 
15,373 


762,198 
41,541 


25,391 
11,602 


10,096 
2,985 


366,984 
16,649 




32,068 

1,408 

707 


40,000 

7,400 

594 


8,926 
939 




3,000 
680 




40,000 


1,927 


10,907 


75,664 
1,063 


267 


13,787 














13,223 


71,131 


57,711 
22,397 


66,940 


25,238 
24 


118,268 

887 


15,282 


3,252 


70,436 

9,377 














464 


5,823 


1,133 




4,320 








2 386 














464 


5,823 
104,434 


23,530 
341,607 




4,344 
140,999 


887 
1,019,174 






11 763 


69,216 


196,334 


49,972 


19,873 


499,746 


184,437 


272,157 


1,167,892 


582,793 


317,854 


1,900,527 


90,645 


33,221 


948,929 






39,000 

54,627 

9,634 














6,282 
2,262 


5,900 
479 


39,490 
7,619 


16,038 
490 


67,401 
9,986 


2,919 
202 


833 
76 


222 
1,463 


8,544 
69,216 


6,379 
104,434 


103,261 
341,607 


47,109 
196,334 


16,528 
140,999 


77,387 
1,019,174 


3,121 
49,972 


909 
19,873 


1,685 
499,746 




















69,216 
21,000 


104,434 
62,900 


341,607 
246,000 


196,334 

72,177 


140,999 
12,000 


1,019,174 

77,571 


49,972 
5,000 


19,873 
2,762 


499,746 
15,697 


84,036 
1,641 


97,707 

737 


450,342 
26,682 


266,212 
961 


147,231 
1,096 


681,753 
44,642 


32,552 


9,677 


431,801 










106,677 


161,344 


723,024 


339,350 


160,327 


803,966 


37,552 


12,439 


447,498 


184,437 


272,157 


1,167,892 


582,793 


317,854 


1,900,527 


90,645 


33,221 


948,929 




















64,235 
5,003 


57,824 
7,029 


714,688 
34,415 


413,272 
13,729 


113,190 
2,109 


721,481 
38,020 


28,684 
2,793 


9,394 
211 


286,582 
9,480 


69,238 


64,853 


749,103 


427,001 


115,299 


759,501 


31,477 


9,605 


296,062 


45,798 


46,562 


588,153 


340,005 


85,023 


562,132 


21,471 


8,855 


224,101 


3,774 

7,521 

272 


3,559 
7,379 
1,553 
5,498 


35,423 
59,736 
20,597 
30,426 


10,899 

25,997 

127 

15,135 


4,835 

7,464 

242 

6,096 


31,906 
41,452 


2,529 
2,451 


162 
1,285 


26,246 
20,760 


5,753 


29,075 


2,028 


511 


14,589 












63,118 


64,551 


734,335 


392,163 


103,660 


664,565 


28,479 


10,813 


285,696 


6,120 


302 


14,768 


34,838 


11,639 


94,936 


2,998 


(1,208) 


10,366 


454 


500 


2,839 


1,024 


402 


2,078 


178 


99 


1,425 



116 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Ingersoll 

7,755 


Iroquois 
1,231 


Jarvis 
964 


Kapuskasing 
12,452 


Kemptville 
2,396 




Population 


12,833 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
1,288,074 
418,398 


$ 
204,644 
74,753 


$ 
120,553 
36,974 


$ 
844,109 
200,566 


% 
578,303 
91,073 


$ 
1,911,708 


Less accumulated depreciation 


542,177 




869,676 

20,587 
45,000 


129,891 
12,784 


83,579 
30,064 


643,543 
18,168 


487,230 
13,329 


1,369,531 


CURRENT ASSETS 

Cash on hand and in bank 


27,604 
40 000 


— long-term 

Accounts receivable (net) 

Other . . 


26,000 
2,460 
1,450 






1,000 
36,421 


25 000 


16,913 
121 


4,783 

73 


12,497 
536 


82,885 
3,625 










82,621 
59,327 


42,694 
288 


34,920 


31,201 

8,575 


50,750 
33,128 


179,114 


OTHER ASSETS 




Sinking fund on debentures 








4,129 




5,276 


4,401 














59,327 
1,135,015 


4,417 
101,482 




13,851 
311,354 


37,529 
263,170 




Equity in Ontario Hydro 


91,126 


167,596 


Total 


2,146,639 


278,484 


209,625 


999,949 


838,679 


1,716,241 


LIABILITIES 








123,775 
69,000 
12,693 


150,000 

120,209 

3,497 


442,000 
97,515 
20,202 




46,276 
7,215 


9,310 
1,845 


4,158 
798 








53,491 
1,135,015 


11,155 
101,482 


4,956 
91,126 


205,468 
311,354 


273,706 
263,170 


559,717 
167,596 


RESERVES 

Equity in Ontario Hydro 

Other reserves 
















Total reserves 

CAPITAL 

Debentures redeemed 


1,135,015 
197,555 


101,482 


91,126 
10,500 


311,354 
161,704 


263,170 
26,507 


167,596 
173 652 


Sinking fund debentures 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


754,548 
6,030 


47,612 
118,235 


85,292 
17,751 


321,423 


269,397 
5,899 


815,276 








Total capital 


958,133 


165,847 


113,543 


483,127 


301,803 


988,928 


Total 


2,146,639 


278,484 


209,625 


999,949 


838,679 


1,716,241 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


568,372 
39,524 


85,581 
2,911 


48,262 
1,688 


441,056 
20,541 


259,547 
24,307 


867,351 
27,538 


Total revenue 


607,896 


88,492 


49,950 


461,597 


283,854 


894,889 


EXPENSE 

Power purchased 

Local generation 


398,889 


72,666 


34,435 


327.268 


179,018 


565,124 


59,449 

56,229 

5,212 

34,812 


6,928 
11,382 


2,887 
6,442 


30,650 
65,940 
19,971 
25,957 


18,318 
36,513 
23,610 
14,334 


96,704 




97,405 
45,466 


Depreciation 

Other 


6,247 


3,976 


62,688 










Total expense 


554,591 


97,223 


47,740 


469,786 


271,793 


867,387 


Net income or (net expense) 


53,305 


(8,731) 


2,210 


(8,189) 


12,061 


27,502 


Number of customers 


2,691 


463 


345 


2,264 


1,011 


4,767 



Statements A and B 
Statements for the Year Ended December 31, 1971 



17 



Killaloe Stn. 
811 


Kincardine 
3,154 


King City 
2,000 


Kingston 
58,851 


Kings ville 
3,944 


Kirkfield 
214 


Kitchener 
110,564 


Lakefield 
2,140 


Lambeth 
2,685 


72,271 
30,310 


$ 
519,898 
162,743 


$ 
192,835 
92,539 


$ 
10,164,226 
3,433,843 


$ 
525,095 
199,192 


$ 

35,592 

12,704 


$ 
22,132,256 
5,369,238 


384,004 
146,211 


$ 

260,520 
93,878 


41,961 

9,460 

15 000 


357,155 
25,887 


100,296 

17,763 
40,000 


6,730,383 

662,424 
133,000 


325,903 


22,888 
1,715 


16,763,018 
394,489 


237,793 

16,263 

40,000 

20,000 

4,148 

80 


166,642 
58 562 








25,000 
14,164 


8,500 

5,513 

159 


10,000 
336 
225 






671 
500 


6,478 


869,950 
1,792 


992,156 

2,277 


3,573 










25,631 


65,051 

22,729 


64,241 
15 


1,667,166 
295,166 


14,172 

1,508 

187 


12,276 


1,388,922 
459,927 


80,491 
17,856 


62,135 








2 955 


3,738 


2,139 






59,481 
















2 955 


26,467 
409,153 


2,154 

75,583 


295,166 
5,109,921 


1,695 

348,963 




519,408 
11,367,187 


17,856 
207,676 




29,719 


20,312 


134,671 


100,266 


857,826 


242,274 


13,802,636 


690,733 


55,476 


30,038,535 


543,816 


363,448 


23 500 




77,300 

29,804 

1,164 


2,525,000 

512,644 

17,395 


40,000 
8,795 
6,444 




2,234,500 
946,178 
339,050 






4,767 
202 


68,579 
4,918 


304 
13 


14,114 
2,685 


10,666 
967 


28,469 
29,719 


73,497 
409,153 


108,268 
75,583 


3,055,039 
5,109,921 


55,239 
348,963 


317 
20,312 


3,519,728 
11,367,187 


16,799 
207,676 


11,633 
134,671 




















29,719 
16,500 


409,153 
60,000 


75,583 
33,224 


5,109,921 
1,415,185 


348,963 
33,500 


20,312 
5,766 


11,367,187 
3,217,744 


207,676 
33,500 


134,671 
32,500 


25,557 
21 


306,505 
8,671 


22,872 

2,327 


4,116,561 
105,930 


211,708 

41,323 


29,081 


10,658,543 
1,275,333 


285,841 


170,132 
14,512 










42,078 


375,176 


58,423 


5,637,676 


286,531 


34,847 


15,151,620 


319,341 


217,144 


100,266 


857,826 


242,274 


13,802,636 


690,733 


55,476 


30,038,535 


543,816 


363,448 




















35,934 
2,086 


256,042 
10,401 


100,080 
11,330 


4,373,477 
254,501 


303,411 
12,832 


12,006 
1,667 


9,705,295 
244,167 


165,458 
16,038 


122,441 
13,077 


38,020 


266,443 


111,410 


4,627,978 


316,243 


13,673 


9,949,462 


181,496 


135,518 


27,267 


192,725 


91,896 


3,551,932 


251,355 


9,634 


7,390,866 


135,005 


101,384 


1,838 
5,156 
3,549 


24,863 
21,350 


2,681 
9,679 
9,631 
7,127 


357,016 
446,622 
221,629 
288,306 


18,302 

36,259 

2,454 

15,837 


1,311 
1,214 


579,321 
602,856 
398,191 
516,827 


16,394 
11,080 


5,510 
14,561 

822 


2,364 


15,418 


1,329 


14,628 


9,023 




















40,174 


254,356 


121,014 


4,865,505 


324,207 


13,488 


9,488,061 


177,107 


131,300 


(2,154) 


12,087 


(9,604) 


(237,527) 


(7,964) 


185 


461,401 


4,389 


4,218 


308 


1,579 


547 


19,623 


1,649 


117 


34,199 


855 


830 



118 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Lanark 

877 


Lancaster 
599 


Larder 

Lake Twp. 

1,514 


Latchford 
537 


Leamington 
10,017 


Lindsay 
11,981 


Population 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 


$ 

96,139 

28,586 


$ 

67,754 

21,858 


$ 

97,512 

40,775 


$ 

65,641 

21,234 


1,271,551 
402,456 


$ 
2 010 483 


Less accumulated depreciation 


670,864 




67,553 
2,295 


45,896 
10,308 


56,737 
6,145 


44,407 
6,610 


869,095 

135,460 

35,000 

2,000 

9,686 


1 339 619 


CURRENT ASSETS 

Cash on hand and in bank 

Investments — short-term 


2,043 


— long-term 

Accounts receivable (net) 

Other 


4,000 
2,284 


11,810 

1,562 

950 








2,719 


560 

55 


16,502 












Total current assets 


8,579 
253 


24,630 


8,864 


7,225 


182,146 
34,609 


18 545 


OTHER ASSETS 

Inventories 


22 872 


Sinking fund on debentures 

Miscellaneous assets 












2,586 






19,654 
















253 
62,610 


2,586 
48,272 






54,263 
1,021,333 


22 872 


Equity in Ontario Hydro 


80,797 


16,075 


1,457,692 


Total 


138,995 


121,384 


146,398 


67,707 


2,126,837 


2,838,728 


LIABILITIES 

Debentures outstanding 

Current liabilities 










26,500 
75,591 
45,106 


40 000 


6,814 
410 


3,835 
418 


8,881 
5,361 


2,106 
592 


91,824 




60,777 






Total liabilities 


7,224 
62,610 


4,253 
48,272 


14,242 
80,797 


2,698 
16,075 


147,197 
1,021,333 


192,601 


RESERVES 

Equity in Ontario Hydro 


1,457,692 
















Total reserves 

CAPITAL 


62,610 
7,316 


48,272 
8,917 


80,797 

15,753 


16,075 
18,901 


1,021,333 
99,600 


1,457,692 
140,000 






Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


59,858 
1,987 


56,604 
3,338 


33,692 
1,914 


26,439 
3,594 


852,196 
6,511 


1,040,388 
8,047 


Total capital 


69,161 


68,859 


51,359 


48,934 


958,307 


1,188,435 


Total 


138,995 


121,384 


146,398 


67,707 


2,126,837 


2,838,728 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


48,251 
3,952 


32,739 
4,075 


65,931 

3,367 


24,040 
1,013 


813,808 
10,345 


1,189,794 
43,630 


Total revenue 


52,203 


36,814 


69,298 


25,053 


824,153 


1,233,424 


EXPENSE 

Power purchased 

Local generation 


38,082 


27,683 


57,153 


18,999 


623,533 


910,320 


2,840 
4,185 


2,969 
4,210 


10,846 

10,288 

54 

3,486 


1,205 
2,665 


42,615 

75,264 

3,665 

34,708 


87,938 


Administration 


102,834 
4,415 


Depreciation 

Other 


3,390 


2,198 


2,102 


56,953 
















Total expense 


48,497 


37,060 


-81,827 


24,971 


779,785 


1,162,460 


Net income or (net expense) 


3,706 


(246) 


(12,529) 


82 


44,368 


70,964 


Number of customers 


316 


225 


496 


171 


3,758 


4,601 



Statements A and B 
Statements for the Year Ended December 31, 1971 



119 



Listowel 
4,512 


London 
219,921 


L'Orignal 
1,267 


Lucan 
1,161 


Lucknow 
1,022 


Lynden 
579 


Madoc 
1,384 


Magnetawan 
208 


Markdale 
1,137 


$ 

741,312 

279,291 


$ 
37,750,137 
11,106,466 


$ 

181,098 
70,121 


$ 

151,869 
51,269 


$ 

135,397 
31,931 


$ 

62,052 

26,832 


$ 

285,854 
115,970 


$ 

39,216 

16,112 


$ 

145,456 
31,491 


462,021 

27,314 


26,643,671 

1,514,045 

1,465,000 

253,531 

1,437,208 

32,250 


110,977 

7,878 
8,000 


100,600 
3,566 


103,466 
29,556 


35,220 
1,962 


169,884 
15,933 


23,104 
3,632 


113,965 
9,095 


18 200 


26,585 
3,470 


15,000 

573 




2,000 
921 




3,884 


1,312 
337 


5,704 


3,174 


3,725 
















49,398 
696 


4,702,034 
1,324,035 


17,527 


9,270 
171 


59,611 


17,535 


19,107 
9,490 


6,553 
388 


12,820 
134 












161 


471,056 


2,606 


636 


2,261 




40 


2,092 


4 771 








857 


1,795,091 
18,094,317 


2,606 
44,162 


807 
113,316 


2,261 
164,791 




9,530 
139,452 


2,480 
10,661 


4,905 


619,508 


62,198 


1 1 1 ,344 


1,131,784 


51,235,113 


175,272 


223,993 


330,129 


114,953 


337,973 


42,798 


243,034 


4 900 


8,069,309 

2,440,843 

210,257 


2,000 
6,260 

576 








20,000 
10,165 

1,772 






46,457 


6,226 
740 


7,298 


3,372 
110 


1,370 


8,579 
598 










51,357 
619,508 


10,720,409 

18,094,317 
173,854 


8,836 
44,162 


6,966 
113,316 


7,298 
164,791 


3,482 
62,198 


31,937 
139,452 


1,370 
10,661 


9,177 
111,344 


















619,508 
127,934 


18,268,171 
6,367,724 


44,162 
26,000 


113,316 
11,214 


164,791 
17,614 


62,198 
4,495 


139,452 
14,000 


10,661 
24,000 


111,344 

6,370 


319,995 
12,990 


14,344,763 
1,534,046 


95,320 
954 


92,497 


140,426 


44,778 


152,584 


6,767 


115,090 
1,053 
















460,919 


22,246,533 


122,274 


103,711 


158,040 


49,273 


166,584 


30,767 


122,513 


1,131,784 


51,235,113 


175,272 


223,993 


330,129 


114,953 


337,973 


42,798 


243,034 




















382,866 
18,892 


16,299,737 
985,928 


71,627 
8,447 


80,958 
3,474 


73,760 
3,636 


27,070 
3,817 


111,674 
8,519 


12,993 

1,268 


91,166 

2,195 


401,758 


17,285,665 


80,074 


84,432 


77,396 


30,887 


120,193 


14,261 


93,361 


318,119 


11,988,338 


58,817 


56,779 


60,817 


24,797 


95,266 


9,301 


80,452 


24,612 

25,199 
2,707 


1,046,549 
1,200,033 
1,154,409 
1,090,723 


6,255 
7,826 
2,200 
6,771 


5,719 
9,786 


5,021 
8,735 


2,987 
3,978 


4,267 
10,123 

1,300 
10,995 


757 
1,528 


5,010 
5,235 

77 


24,382 


5,509 


3,659 


2,670 


1,368 


4,676 


















395,019 


16 480,052 


81,869 


77,793 


78,232 


34,432 


121,951 


12,954 


95,450 


6,739 


805,613 


(1,795) 


6,639 


(836) 


(3,545) 


(1,758) 


1,307 


(2,089) 


1,831 


69,624 


448 


426 


505 


188 


625 


122 


554 



120 



Municipal Electrical Service 



Municipal Electrical Utilities Financial 





Markham 
10,200 


Marmora 
1,372 


Martintown 
380 


Massey 
1,294 


Maxville 
751 


McGarry 
Twp. 
1,762 


Population 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
1,315,424 
258,541 


$ 
178,471 
79,720 


$ 

44,376 
20,314 


$ 

135,089 
35,997 


$ 
115,744 
30,640 


$ 

103,458 
41,837 


Less accumulated depreciation 




1,056,883 

61,017 
40,000 


98,751 
4,326 


24,062 
5,128 


99,092 

867 


85,104 

13,463 

15,000 

1,500 

1,040 

679 


61,621 

16,173 
10 000 


CURRENT ASSETS 

Cash on hand and in bank 


— long-term 


3,000 
1,380 




19,000 

5,175 

558 




32,231 
247 


1,367 


201 


Other 


216 












133,495 
17,655 


8,706 
3,751 


6,495 


25,600 
859 


31,682 


26,590 


OTHER ASSETS 


Sinking fund on debentures 








30,040 




1,309 


2,552 


1,358 












47,695 
439,148 


3,751 
102,797 


1,309 
22,935 


3,411 
42,949 


1,358 
87,226 




Equity in Ontario Hydro 


80,205 


Total 


1,677,221 


214,005 


54,801 


171,052 


205,370 


168,416 


LIABILITIES 

Debentures outstanding 


143,96 , 1 
118,763 
114,391 


6,754 
1,217 




10,500 
5,993 
3,520 






85 
51 


4,817 
139 


513 




2 838 








377,115 
439,148 


7,971 
102,797 


136 
22,935 


20,013 
42,949 


4,956 
87,226 


3,351 


RESERVES 

Equity in Ontario Hydro 


80,205 
















Total reserves 

CAPITAL 

Debentures redeemed 

Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


439,148 
118,578 


102,797 
15,092 


22,935 
5,347 


42,949 

34,500 


87,226 
13,642 


80,205 
13,782 


433,023 
309,357 


85,246 
2,899 


26,383 


73,590 


98,546 
1,000 


70,898 
180 








Total capital 


860,958 


103,237 


31,730 


108,090 


113,188 


84,860 


Total 


1,677,221 


214,005 


54,801 


171,052 


205,370 


168,416 
















B. OPERATING STATEMENT 

REVENUE 


879,616 
24,464 


88,981 
6,473 


12,549 
1,469 


67,182 
4,869 


58,857 
1,966 


54 418 


Miscellaneous 


5.084 


Total revenue 


904,080 


95,454 


14,018 


72,051 


60,823 


59,502 


EXPENSE 

Power purchased 

Local generation 


659,439 


65,851 


10,456 


50,599 


48,422 


46,409 


24,678 
85,662 
36,155 
33,641 


7,485 
7,065 


684 
1,891 


4,396 
7,892 
3,920 
3,746 


2,241 
3,456 


2,378 


Administration 


13,389 


Depreciation 


6,673 


1,583 


3,455 


3,692 


Other. . . 


















Total expense 


839,575 


87,074 


.14,614 


70,553 


57,574 


65,868 


Net income or (net expense) 


64,505 


8,380 


(596) 


1,498 


3,249 


(6,366) 


Number of customers 


3,213 


567 


119 


415 


342 


390 



Statements A and B 
Statements for the Year Ended December 31, 1971 



121 



Meaford 
4,010 


Merlin 
635 


Merrickville 
907 


Midland 
11,004 


Mildmay 
978 


Millbrook 
908 


Milton 
6,558 


Milverton 
1,179 


Mississauga 
157,425 


$ 

630,835 
169,520 


$ 
132,764 
51,972 


$ 

113,068 
27,111 


$ 
1,320,339 
578,688 


$ 

94,097 

19,726 


$ 
117,777 
42,094 


1,300,412 
428,593 


$ 
193,032 
35,371 


32,120,537 
3,911,315 


461,315 

22,890 
4 000 


80,792 
3,675 


85,957 
5,306 


741,651 
80,864 


74,371 

1,758 
2,000 
2,500 
3,673 
40 


75,683 

6,180 

25,000 

5,000 

1,282 

700 


871,819 

41,225 
30,000 


157,661 

4,117 


28,209,222 

325,607 
1,515,000 


10 000 


22,000 
694 








8,000 


10,568 
440 


3,366 


90,129 
2,192 


7,735 
43 


857 
215 


1,643,236 
517,392 










47,898 
19 079 


26,369 
366 


8,672 


173,185 

24,085 

6,021 


9,971 
1,196 
1,328 


38,162 


79,003 
2,079 


5,189 
190 


4,009,235 
638,334 








252,631 


6 111 


792 


1,320 




1,883 943 












25 190 


366 
67,826 




30,106 
1,514,863 


2,524 
69,178 


792 
57,927 


3,399 
727,191 


190 
207,927 


2,774,908 


439,070 


51,978 


7,608,800 


973,473 


175,353 


146,607 


2,459,805 


156,044 


172,564 


1,681,412 


370,967 


42,602,165 


111 000 






239,000 
19,072 
21,499 






16,413 

88,627 

6,529 


3,200 

8,082 

968 


12 433 000 


24,767 
8,241 


3,729 
325 


10,850 
1,355 


5,831 
927 


5,282 
1,110 


2,383,177 
257,433 


144,008 
439,070 


4,054 
67,826 


12,205 
51,978 


279,571 
1,514,863 


6,758 
69,178 


6,392 
57,927 


111,569 

727,191 


12,250 
207,927 


15,073,610 
7,608,800 




















439,070 
61,725 


67,826 
13,122 


51,978 
24,647 


1,514,863 
122,945 

542,426 


69,178 
12,304 

66,723 
1,081 


57,927 
9,000 

93,427 
5,818 


727,191 
107,230 

714,324 
21,098 


207,927 
21,060 

124,560 
5,170 


7,608,800 

1,792,052 
252,631 


328,582 
88 


89,179 
1,172 


52,652 
5,125 


9,781,286 
8 093 786 








390,395 


103,473 


82,424 


665,371 


80,108 


108,245 


842,652 


150,790 


19,919,755 


973,473 


175,353 


146,607 


2,459,805 


156,044 


172,564 


1,681,412 


370,967 


42,602,165 




















369,875 
12,306 


41,625 

6,783 


55,957 
3,699 


1,044,928 
13,052 


49,256 
1,442 


43,163 
7,647 


611,675 
56,942 


92,762 
5,918 


15,526,729 
651,017 


382,181 


48,408 


59,656 


1,057,980 


50,698 


50,810 


668,617 


98,680 


16,177,746 


271,884 


32,282 


49,143 


819,717 


35,659 


37,745 


479,908 


66,618 


12,339,096 


19,617 
44,759 
14,040 


3,742 

7,751 


5,950 
4,306 


65,572 
49,377 
27,014 
42,093 


9,094 
4,878 


3,944 
5,941 


30,728 

64,627 

7,345 

39,041 


8,986 

12,133 

1,270 

5,087 


746,783 

654,962 

1 337 774 


17,017 


4,006 


3,342 


3,093 


5,260 


747,328 




















367,317 


47,781 


62,741 


1,003,773 


52,724 


52,890 


621,649 


94,094 


15,825,943 


14,864 


C 627 


(3,085) 


54,207 


(2,026) 


(2,080) 


46,968 


4,586 


351,803 


1,782 


290 


390 


3,885 


386 


370 


2,017 


508 


38,126 



122 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Mitchell 
2,452 


Moorefield 
268 


Morrisburg 
1,967 


Mt. Brydges 
1,231 


Mount Forest 
2,997 


Napanee 
4,544 


Population 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
567,603 
142,545 


46,419 
18,106 


$ 
274,852 
93,866 


$ 
129,191 
28,792 


$ 
346,396 
122,185 


654,541 


Less accumulated depreciation 


235,767 




425,058 
10,331 


28,313 
6,612 


180,986 

24,897 
18,000 


100,399 

7,741 
15,000 


224,211 
14,319 


418,774 


CURRENT ASSETS 

Cash on hand and in bank 


44,311 
25 000 


— long-term 

Accounts receivable (net) 

Other 




1,000 
618 


22,000 
16,617 


22,000 
21,304 


4,899 
814 


5,355 


1,316 














Total current assets 


16,044 
16,937 


8,230 


48,252 
8,955 


24,057 


52,936 

11,338 

741 


112,615 


OTHER ASSETS 


12 229 


Sinking fund on debentures 




142 




2,296 




382 












19,233 
339,178 




9,337 
161,170 


142 
63,912 


12,079 
315,409 


12 229 


Equity in Ontario Hydro 


46,116 


558,149 


Total 


799,513 


82,659 


399,745 


188,510 


604,635 


1,101,767 


LIABILITIES 

Debentures outstanding 

Current liabilities 


64,000 

26,070 

1,693 






8,000 
5,086 

877 


393 
3,100 




2,046 


13,272 
2,756 


38,614 




10,366 








Total liabilities 


91,763 
339,178 


2,046 
46,116 


16,028 
161,170 


13,963 
63,912 


3,493 
315,409 


48,980 


RESERVES 

Equity in Ontario Hydro 


558,149 
















Total reserves 

CAPITAL 

Debentures redeemed 


339,178 
55,074 


46,116 
4,500 


161,170 
31,636 


63,912 
11,007 


315,409 
21,627 


558,149 
70,000 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


308,415 
5,083 


29,997 


113,032 
77,879 


99,210 
418 


261,706 
2,400 


423,314 
1,324 






Total capital 


368,572 


34,497 


222,547 


110,635 


285,733 


494,638 


Total 


799,513 


82,659 


399,745 


188,510 


604,635 


1,101,767 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


247,054 
16,628 


26,990 
1,278 


153,248 
3,215 


52,973 
4,357 


229,064 
5,191 


349,844 
34,139 


Total revenue 


263,682 


28,268 


156,463 


57,330 


234,255 


383,983 


EXPENSE 

Power purchased 


184,450 


23,312 


125,348 

12,119 
15,739 


42,414 


179,865 


272,708 


Operation and maintenance 


14,065 
28,342 
10,578 
15,225 


1,531 
1,489 


1,674 
6,978 
1,346 
3,945 


11,489 
19,509 


21,201 




51,307 






Depreciation 

Other 


1,754 


8,064 


8,903 


22,110 
















Total expense 


252,660 


28,086 


161,270 


56,357 


219,766 


367,326 


Net income or (net expense) 


11,022 


182 


(4,807) 


973 


14,489 


16,657 


Number of customers 


1,061 


154 


850 


461 


1,332 


1,854 



Statements A and B 
Statements for the Year Ended December 31, 1971 



123 



Nepean 
Twp. 
64,159 


Neustadt 
561 


Newboro 
309 


Newburgh 
612 


Newbury 
316 


Newcastle 
1,875 


New 

Hamburg 

2,990 


Newmarket 
10,600 


Niagara 
3,150 


$ 
10,044,863 
1,940,949 


67,144 
19,905 


58,250 
17,925 


$ 
113,137 
46,929 


47,836 
16,806 


$ 
351,301 
111,455 


434,463 
68,193 


1,892,384 
477,490 


$ 

457,150 
164,624 


8,103,914 

164,352 
1,300,000 


47,239 
753 


40,325 

1,748 


66,208 

11,031 
5,000 


31,030 
4,888 


239,846 

4,516 

19,000 

4,000 

7,213 


366,270 

32,251 


1,414,894 

77,381 
50,000 


292,526 
16,017 




2,000 
680 






4,000 


344,325 
133 619 


1,433 


1,657 


298 
84 


5,766 
213 


23,839 
4,396 


1,442 














1,942,296 

186 743 


2,186 


4,428 


17,688 


5,270 
3 


34,729 


38,230 
379 


155,616 

5,756 


21,459 
20,173 


70 722 












162 910 








84 


420 


8,780 


11,340 


38 












420 375 








87 
29,297 


420 
116,204 


9,159 
298,083 


17,096 
708,078 


20,211 


1,771,940 


50,021 


12,214 


28,287 


288,019 


12,238,525 


99,446 


56,967 


112,183 


65,684 


391,199 


711,742 


2,295,684 


622,215 


6 486 000 










81,500 

22,090 

5,207 


67,000 

24,435 

3,292 


289,013 

167,603 

11,021 


4,775 


773,999 
152 730 


3,191 
20,104 


2,092 

72 


4,430 
229 


1,993 


13,370 
4,564 








7,412,729 
1,771,940 


23,295 
50,021 


2,164 
12,214 


4,659 
28,287 


1,993 

29,297 


108,797 
116,204 


94,727 
298,083 


467,637 

708,078 


22,709 
288,019 




















1,771,940 

1,064,000 
70 722 


50,021 
15,504 


12,214 
15,674 


28,287 
14,000 


29,297 
9,755 


116,204 
42,136 


298,083 
35,264 


708,078 
105,602 


288,019 
75,733 


1,207,871 
711,263 


10,626 


23,946 
2,969 


59,243 
5,994 


24,414 

225 


124,062 


212,301 

71,367 


820,044 
194,323 


230,513 
5,241 










3,053,856 


26,130 


42,589 


79,237 


34,394 


166,198 


318,932 


1,119,969 


311,487 


12,238,525 


99,446 


56,967 


112,183 


65,684 


391,199 


711,742 


2,295,684 


622,215 




















5,397,378 
241,616 


31,039 
591 


21,823 
1,901 


33,746 
2,249 


21,633 
1,153 


150,148 

8,797 


236,859 
6,020 


923,114 
60,530 


177,326 
14,294 


5,638,994 


31,630 


23,724 


35,995 


22,786 


158,945 


242,879 


983,644 


191,620 


3,700,968 


27,055 


15,325 


25,658 


16,677 


103,684 


174,413 


688,720 


127,914 


259,345 
437,633 
737,608 


1,787 
2,055 


1,973 
3,127 


1,600 
3,062 


1,340 
1,723 


7,185 
18,475 
13,512 
12,004 


15,935 

33,147 

7,316 

10,334 


55,005 
73,101 
50,823 
56,276 


26,654 

26,033 

2,568 


271,673 


2,276 


2,037 


4,124 


1,612 


13,900 




















5,407,227 


33,173 


22,462 


34,444 


21,352 


154,860 


241,145 


923,925 


197,069 


231,767 


(1,543) 


1,262 


1,551 


1,434 


4,085 


1,734 


59,719 


(5,449) 


14,364 


230 


177 


218 


159 


680 


1,100 


3,551 


1,222 



124 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Niagara 
Falls 
60,000 


Nipigon 
Twp. 
2,613 


North 

Bay 

46,734 


North 

York 

514,817 


Norwich 
1,776 


Norwood 
1,147 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
9,562,061 
2,503,815 


$ 
322,550 
127,629 


$ 
7,154,658 
2,176,370 


$ 
59,590,350 
12,903,774 


$ 
152,810 
54,016 


$ 

184,349 
90,736 


Less accumulated depreciation 




7,058,246 

138,237 
650,000 
63,000 
61,825 
46,061 


194,921 
5,234 


4,978,288 
2,149 


46,686,576 

173,736 
4,141,300 


98,794 
9,972 


93,613 


CURRENT ASSETS 

Cash on hand and in bank 


9,269 


— long-term 

Accounts receivable (net) 

Other . . . 


8,500 
2,889 




7,500 
4,386 


13 000 


192,662 
2,762 


1,592,071 
15,791 


2,072 
1,109 










959,123 
288,068 


16,623 
1,283 


197,573 
81,787 


5,922,898 

1,084,828 

4,527,857 

150,361 


21,858 
534 


25 450 


OTHER ASSETS 




Sinking fund on debentures 




62,425 




59,873 


1 109 












350,493 
5,260,534 


1,283 
214,682 


141,660 
2,986,230 


5,763,046 
20,016,986 


534 
190,480 


1 109 


Equity in Ontario Hydro 


91,201 


Total 


13,628,396 


427,509 


8,303,751 


78,389,506 


311,666 


211,373 


LIABILITIES 

Debentures outstanding 


975,098 

63,537 

245,324 




1,805,170 
415,045 
185,086 


10,006,440 
4,041,852 
1,990,925 






13,324 
3,061 


6,610 

1,473 


6,172 




978 








1,283,959 
5,260,534 


16,385 
214,682 


2,405,301 

2,986,230 
1,200 


16,039,217 
20,016,986 


8,083 
190,480 


7,150 


RESERVES 

Equity in Ontario Hydro 


91,201 














Total reserves 

CAPITAL 


5,260,534 
2,046,474 


214,682 
10,000 


2,987,430 
1,064,488 


20,016,986 

5,427,418 
4,527,857 

29,737,823 
2,640,205 


190,480 
13,756 


91,201 
55,100 


Sinking fund debentures 

Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 




4,414,597 
622,832 


186,442 


1,801,704 
44,828 


99,347 


53,040 
4,882 








Total capital 


7,083,903 


196,442 


2,911,020 


42,333,303 


113,103 


113,022 


Total 


13,628,396 


427,509 


8,303,751 


78,389,506 


311,666 


211,373 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


4,119,515 
190,576 


176,247 
13,444 


3,467,364 
200,772 


37,146,554 
1,468,543 


91,608 
4,272 


68,445 
9,381 


Total revenue 


4,310,091 


189,691 


3,668,136 


38,615,097 


95,880 


77,826 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 

Administration 


2,920,664 


130,347 


2,628,113 


28,287,485 


65,398 


57,963 


482,890 
348,552 
157,492 
242,032 


13,293 

32,074 

283 

10,883 


269,722 
452,830 
215,092 
245,910 


1,776,554 
2,497,789 
1,142,808 
1,847,355 


14,004 
10,236 


5,085 
7,741 


Depreciation 

Other 


4,757 


8,518 
















Total expense 


4,151,630 


186,880 


3,811,667 


35,551,991 


94,395 


79,307 


Net income or (net expense) 


158,461 


2,811 


(143,531) 


3,063,106 


1,485 


(1,481) 


Number of customers 


18,780 


822 


15,537 


130,926 


739 


500 



Statements A and B 



125 



Statements for the Year Ended December 31, 1971 



Oakville 
61,719 


Oil 

Springs 

560 


Omemee 
767 


Orangeville 
7,918 


Orillia 
21,785 


Orono 
1,123 


Oshawa 
90,102 


Ottawa 
315,860 


Otterville 
782 


$ 
13,240,721 
2,970,490 


99,740 

37,972 


$ 

144,194 
40,042 


1,052,693 
253,147 


7,950,832 
2,401,737 


$ 

156,444 
45,883 


$ 
16,179,851 
4,975,054 


55,851,027 
12,415,324 


113,902 
43,119 


10,270,231 

48,684 
905 000 


61,768 
14,949 


104,152 
16,752 


799,546 
74,991 


5,549,095 
500 


110,561 

4,832 

18,000 

2,500 

3,420 


11,204,797 

136,654 
551,280 
411,250 
971,451 
1,974 


43,435,703 

503,236 
250,000 
200,000 
2,139,566 
241,882 


70,783 
2,776 


45,080 


5,000 
590 






70,934 
172,627 




470,388 
6,380 


6,028 


23,631 
408 


705 














1,475,532 
313 776 


20,539 
334 


22,780 


99,030 
14,465 


244,061 
109,655 


28,752 
62 


2,072,609 
339,694 


3,334,684 
887,311 


3,481 
250 








35,587 






6,644 


29,596 


406 


45,856 


1,776,834 












349,363 


334 
93,491 




21,109 
531,628 


139,251 
678,025 


468 
64,449 


385,550 
9,421,305 


2,664,145 
20,197,153 


250 


4,686,470 


58,319 


65,935 


16,781,596 


176,132 


185,251 


1,451,313 


6,610,432 


204,230 


23,084,261 


69,631,685 


140,449 


3,152,144 






164,000 
50,968 

7,457 


1,638,324 

300,134 

22,894 


23,400 
6,919 

1,816 


2,236,000 

1,492,526 

417,267 


655,000 
2,549,326 
1,780,029 




1,467,299 
302,166 


2,121 
432 


6,846 

677 


4,145 
410 


4,921,609 
4,686,470 


2,553 
93,491 


7,523 
58,319 


222,425 
531,628 


1,961,352 

678,025 
70,934 


32,135 
64,449 


4,145,793 
9,421,305 


4,984,355 

20,197,153 
200,000 


4,555 
65,935 
















4,686,470 
1,931,277 


93,491 
16,721 


58,319 
12,000 


531,628 
63,595 


748,959 
2,670,581 


64,449 
19,308 


9,421,305 
948,695 


20,397,153 
9,235,698 


65,935 
4,500 


3,441,492 
1,800,748 


63,136 
231 


91,962 
15,447 


532,332 
101,333 


1,037,688 
191,852 


88,338 


7,598,691 
969,777 


28,763,818 
6,250,661 


65,459 








7,173,517 


80,088 


119,409 


697,260 


3,900,121 


107,646 


9,517,163 


44,250,177 


69,959 


16,781,596 


176,132 


185,251 


1,451,313 


6,610,432 


204,230 


23,084,261 


69,631,685 


140,449 




















7,922,456 
315,675 


30,263 
2,880 


48,112 
5,354 


621,917 
17,594 


1,845,942 
72,419 


80,816 
2,549 


9,246,020 
468,812 


28,393,425 
1,303,073 


39,083 
3,066 


8,238,131 


33,143 


53,466 


639,511 


1,918,361 


83,365 


9,714,832 


29,696,498 


42,149 


6,318,752 


22,185 


30,935 


430,313 


988,199 
263,802 
160,332 
147,003 
183,978 
196,882 


53,788 


7,012,525 


20,485,657 

437,906 

2,267,459 

1,303,419 

148,514 

1,441,280 

25,000 


29,570 


351,912 
370,892 
449,628 


1,475 
6,553 


3,880 
4,559 


36,446 
53,961 
22,690 
31,798 


3,512 
11,615 
3,298 
4,404 


577,540 
614,150 
272,172 
524,294 


3,956 
3,902 


363,371 


3,325 


5,304 


4,106 


















7,854,555 


33,538 


44,678 


575,208 


1,940,226 


76,617 


9,000,681 


26,109,235 


41,534 


383,576 


(395) 


8,788 


64,303 


(21,865) 


6,748 


714,151 


3,587,263 


615 


17,195 


267 


332 


2,850 


7,835 


417 


26,750 


102,086 


312 



126 



Municipal Electrical Service 



Municipal Electrical Utilities Financial 






Owen 
Sound 
17,810 


Paisley 
784 


Palmerston 
1,860 


Paris 
6,310 


Parkhill 
1,177 


Parry 
Sound 
5,485 


Population 


A. BALANCE SHEET 

FIXED ASSETS 


2,765,989 
935,352 


$ 
125,343 
31,742 


$ 
348,244 
118,727 


$ 
860,806 
327,981 


$ 
203,465 
58,094 


1,430,864 


Less accumulated depreciation 


503,297 




1,830,637 
47,948 


93,601 
5,421 


229,517 
19,897 


532,825- 

38,705 
35,000 


145,371 

18,887 
10,000 


927,567 


CURRENT ASSETS 

Cash on hand and in bank 


16,143 
34,500 


— long-term 

Accounts receivable (net) 

Other 




3,000 
1,923 






134,012 
126 


232 


13,025 
4,452 


1,793 
188 


9,730 
520 












182,086 

39,617 

672 


10,344 

373 


20,129 
1,036 


91,182 
694 


30,868 
2,229 


60,893 


OTHER ASSETS 

Inventories 

Sinking fund on debentures 


18,706 


2,776 




10,646 


2,077 


1,358 










40,289 
2,124,923 


3,149 
89,993 


1,036 
251,917 


11,340 
705,977 


4,306 
155,760 


20,064 


Equity in Ontario Hydro 


263,379 


Total 


4,177,935 


197,087 


502,599 


1,341,324 


336,305 


1,271,903 


LIABILITIES 

Debentures outstanding 






4,000 

11,300 

2,007 


35,968 
36,659 
20,083 




21 000 


138,210 
3,062 


6,028 
847 


7,692 

783 


35,642 


Other liabilities 


25,884 




141,272 
2,124,923 


6,875 
89,993 


17,307 
251,917 


92,710 
705,977 


8,475 
155,760 


82,526 


RESERVES 

Equity in Ontario Hydro 


263,379 
2,309 














Total reserves 

CAPITAL 

Debentures redeemed 


2,124,923 
208,372 


89,993 
13,623 


251,917 
38,000 


705,977 
163,639 

367,522 
11,476 


155,760 
29,907 

142,163 


265,688 
447,500 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


1,693,368 
10,000 


85,307 
1,289 


167,073 
28,302 


467,104 
9,085 






Total capital 


1,911,740 


100,219 


233,375 


542,637 


172,070 


923,689 


Total 


4,177,935 


197,087 


502,599 


1,341,324 


336,305 


1,271,903 
















B. OPERATING STATEMENT 

REVENUE 


1,515,748 
67,408 


58,308 

854 


131,009 
4,510 


442,089 
11,363 


100,267 
5,403 


448,278 
39,157 


Miscellaneous 


Total revenue 


1,583,156 


59,162 


135,519 


453,452 


105,670 


487,435 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 


1,187,392 


42,754 


94,375 


336,709 


71,124 


297,465 
39,932 


113,555 

138,655 

652 

91,343 


2,326 

7,721 

115 

3,331 


10,903 

16,527 

1,288 

10,067 


34,960 

34,835 

9.485 

26,737 


10,377 
13,213 


56,595 
57,670 




6,105 




7,134 


45,633 


Other 


















Total expense 


1,531,597 


56,247 


133,160 


442,726 


101,848 


503,400 


Net income or (net expense) 


51,559 


2,915 


2,359 


10,726 


3,822 


(15,965) 


Number of customers 


6,508 


368 


746 


2,345 


531 


2,311 



Statements A and B 
Statements for the Year Ended December 31, 1971 



127 



Pembroke 
15,933 


Penetang- 

uishene 

5,314 


Perth 
5,520 


Peter- 
borough 
56,138 


Petrolia 
3,979 


Pickering 
2,508 


Picton 
4,717 


Plantagenet 
853 


Plattsville 
556 


% 
3,524,939 
1,629,094 


% 
502,549 
209,297 


$ 
892,627 
318,799 


$ 
12,192,933 
4,782,073 


$ 
630,304 
219,016 


$ 
288,689 
84,214 


$ 
778,995 
286,546 


$ 

129,922 
43,462 


78,448 
23,026 


1,895,845 

47,059 
195,000 


293,252 

6,685 
20,000 
10,000 
16,368 


573,828 

6,863 
40,000 
10,000 

4,975 


7,410,860 


411,288 
66,327 


204,475 
6,590 


492,449 
35,384 


86,460 
14,880 


55,422 
9,409 




18 000 




15,000 

15,214 

1,644 








2,500 


72,692 


697,037 
22,827 


10,158 


5,752 
1,858 


2,387 


300 














314,751 
32,413 


53,053 
949 


61,838 
20,353 


719,864 
90,287 
33,694 


98,185 
23,669 
11,936 


16,748 

449 

2,158 


42,994 
21,109 
16,380 


17,267 


30,209 
71 


1,426 




106 250 










138,663 
98,833 


949 
447,065 


20,353 
700,922 


123,981 
5,760,911 


35,605 
498,175 


2,607 
64,941 


37,489 
614,532 


1,426 
40,661 


71 
96,953 


2,448,092 


794,319 


1,356,941 


14,015,616 


1,043,253 


288,771 


1,187,464 


145,814 


182,655 


1 906 000 






1,951,000 

536,678 

12,961 




33,000 

27,147 

2,486 


39,000 
27,400 
11,041 


42,500 

3,007 

972 




220,934 
28,599 


25,201 
3,305 


33,226 
108 


38,973 
5,475 


6,726 




2,155,533 
98,833 


28,506 
447,065 


33,334 
700,922 


2,500,639 
5,760,911 


44,448 
498,175 


62,633 
64,941 


77,441 
614,532 


46,479 
40,661 


6,726 
96,953 




















98,833 
244,000 


447,065 
36,983 


700,922 
85,045 


5,760,911 
2,016,611 


498,175 
50,000 


64,941 
39,092 


614,532 
74,182 


40,661 
12,500 


96,953 

5,237 


(62,882) 
12,608 


279,851 
1,914 


537,640 


3,382,995 
354,460 


450,630 


78,417 
43,688 


421,309 


44,170 
2,004 


73,739 












193,726 


318,748 


622,685 


5,754,066 


500,630 


161,197 


495,491 


58,674 


78,976 


2,448,092 


794,319 


1,356,941 


14,015,616 


1,043,253 


288,771 


1,187,464 


145,814 


182,655 




















1,192,258 
64,212 


350,343 
5,965 


482,735 
5,481 


5,077,159 
402,384 


300,809 
13,464 


139,262 
5,785 


347,218 
22,003 


73,246 
6,032 


55,385 
3,296 


1,256,470 


356,308 


488,216 


5,479,543 


314,273 


145,047 


369,221 


79,278 


58,681 


717,594 
14,617 


253,630 


359,597 


3,726,999 


185,992 


101,303 


260,584 


57,980 


51,596 


79,416 
108,764 
195,490 


26,826 
24,238 


20,139 
38,390 


458,006 
493,358 
274,383 
418,345 


37,755 
51,171 


8,620 

16,255 

7,361 

9,418 


37,755 

35,473 

4,255 

23,298 


2,197 
6,108 
4,662 
3,988 


1,674 
1,996 


112,293 


16,270 


26,664 


15,235 


2,748 














1,228,174 


320,964 


444,790 


5,371,091 


290,153 


142,957 


361,365 


74,935 


58,014 


28,296 


35,344 


43,426 


108,452 


24,120 


2,090 


7,856 


4,343 


667 


5,222 


1,594 


2,269 


19,301 


1,507 


796 


1,849 


263 


211 



128 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Point 

Edward 

2,764 


Port 

Burwell 

685 


Port 

Colborne 

18,750 


Port 
Credit 
9,678 


Port 
Dover 
3,306 


Port 


Population 


Elgin 
2,706 


A. BALANCE SHEET 

FIXED ASSETS 


% 
366,017 
127,986 


130,541 
58,363 


2,309,784 
680,736 


$ 
1,700,007 
399,910 


$ 
579,517 
206,308 


$ 
578,227 
123,367 


Less accumulated depreciation 




238,031 

54,121 
25,000 


72,178 
5,203 


1,629,048 
114,548 


1,300,097 

16,505 
60,000 
13,500 
62,533 
434 


373,209 
28,762 


454,860 
11,999 


CURRENT ASSETS 

Cash on hand and in bank 


— long-term 

Accounts receivable (net) 

Other 




9,000 
9,198 
1,544 






6,957 
95 


914 


6,327 


12,603 










Total current assets 


86,173 
387 


6,117 
379 


134,290 
36,251 


152,972 
21,297 


35,089 
915 


24 602 


OTHER ASSETS 

Inventories 

Sinking fund on debentures 

Miscellaneous assets 


2,374 


13,414 


1,103 


16,501 


6,175 




4 649 










13,801 
713,705 


1,482 
38,363 


52,752 
1,269,674 


27,472 
1,212,956 


915 
303,159 


7 023 


Equity in Ontario Hydro 


237,232 


Total 


1,051,710 


118,140 


3,085,764 


2,693,497 


712,372 


723,717 


LIABILITIES 

Debentures outstanding 

Current liabilities 




10,600 
3,762 

1,571 


256,542 
88,131 
49,766 


265,200 

136,131 

25,457 


26,984 

39,372 

6,890 




43,519 
2,632 


32,894 




67,409 








46,151 
713,705 


15,933 
38,363 


394,439 
1,269,674 


426,788 
1,212,956 


73,246 
303,159 


100,303 


RESERVES 

Equity in Ontario Hydro 


237,232 


















713,705 
17,000 


38,363 
29,400 


1,269,674 
359,117 


1,212,956 
134,383 


303,159 
81,544 


237,232 


CAPITAL 

Debentures redeemed 


37,787 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


274,854 


25,004 
9,440 


1,041,673 
20,861 


913,283 
6,087 


237,905 
16,518 


345,323 
3,072 






Total capital 


291,854 


63,844 


1,421,651 


1,053,753 


335,967 


386,182 


Total 


1,051,710 


118,140 


3,085,764 


2,693,497 


712,372 


723,717 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


432,396 
9,189 


42,854 
2,939 


1,200,089 
53,012 


1,409,424 
51,543 


224,785 
18,263 


300,016 
8,694 


Total revenue 

EXPENSE 

Power purchased 

Local generation 


441,585 

389,535 


45,793 
20,951 


1,253,101 

825,270 


1,460,967 

1,178,682 


243,048 

142,192 


308,710 

222,192 


10,804 
33,805 


11,290 
5,308 
2,925 
4,247 


112,560 
151,657 
31,686 
65,625 


40,433 
88,159 
30,682 
46,662 


40,962 

26,245 

5,811 

18,946 


20,959 




30,576 




2,582 


Depreciation 

Other 


11,380 


13,622 
















Total expense 


445,524 


44,721 


1,186,798 


1,384,618 


234,156 


289,931 


Net income or (net expense) 


(3,939) 


1,072 


66,303 


76,349 


8,892 


18,779 


Number of customers 


925 


422 


5,798 


2,896 


1,593 


1,441 



Statements A and B 
Statements for the Year Ended December 31, 1971 



129 



Port Hope 

8,781 


Port 

McNicoll 

1,451 


Port Perry 
2,936 


Port Rowan 
852 


Port Stanley 
1,602 


Prescott 
5,130 


Preston 
16,286 


Priceville 
158 


Princeton 
436 


1,537,585 
609,059 


$• 

154,920 
44,211 


$ 
402,317 
109,588 


$ 

117,905 
37,287 


259,477 
131,563 


$ 
617,535 
280,693 


2,434,370 
779,022 


25,147 
10,007 


1 

51,658 
19,213 


928,526 
86,513 


110,709 

116 
10,000 
16,000 
11,233 


292,729 

13,328 
7,000 


80,618 
10,273 


127,914 

18,958 
5,000 


336,842 

20,834 
20,430 


1,655,348 
138,482 


15,140 
5,043 


32,445 

5,690 
3,000 








3,000 
880 




2,228 


1,448 


826 


12,489 


19,693 


46,816 
1,004 


690 

3 
















88,741 
57 534 


37,349 
479 


21,776 


11,099 
153 


36,447 
448 


60,957 
11,184 


186,302 
40,854 


8,923 


9,383 












1,485 




110 


193 


767 






583 












57,534 


1,964 
137,365 




263 
60,299 


641 
245,350 


11,951 
534,187 


40,854 
1,691,811 




583 


1,108,781 


223,962 


8,918 


61,046 


2,183,582 


287,387 


538,467 


152,279 


410,352 


943,937 


3,574,315 


32,981 


103,457 






73,000 

22,278 

7,610 


3,300 

4,774 
578 






5,400 

109,458 

19,372 






68,141 
22,046 


20,436 
1,381 


10,916 
1,724 


38,765 
5,564 


478 


2,356 
841 








90,187 
1,108,781 


21,817 
137,365 


102,888 
223,962 


8,652 
60,299 


12,640 
245,350 


44,329 
534,187 


134,230 
1,691,811 


478 
8,918 


3,197 
61,046 








1,108,781 
244,000 


137,365 

9,804 


223,962 
31,882 


60,299 
14,700 


245,350 
18,950 


534,187 
23,981 


1,691,811 
470,883 


8,918 
12,166 


61,046 
5,995 


714,271 
26,343 


118,401 


175,373 
4,362 


68,590 
38 


130,432 
2,980 


317,486 
23,954 


1,195,697 
81,694 


11,081 
338 


32,974 
245 








984,614 


128,205 


211,617 


83,328 


152,362 


365,421 


1,748,274 


23,585 


39,214 


2,183,582 


287,387 


538,467 


152,279 


410,352 


943,937 


3,574,315 


32,981 


103,457 




















893,917 
54,960 


99,833 
3,664 


221,904 
9,317 


44,773 
3,570 


130,297 
3,297 


318,180 
27,605 


1,277,813 
61,543 


7,659 
225 


26,246 
1,287 


948,877 


103,497 


231,221 


48,343 


133,594 


345,785 


1,339,356 


7,884 


27,533 


694,874 


77,349 


158,750- 


29,934 


79,126 


278,026 


1,029,807 


5,424 


23,864 


68,988 
92,401 


8,784 
9,414 


11,843 

25,159 

7,897 

13,224 


5,418 

5,101 

979 

3,739 


21,361 
19,556 


18,195 
32,073 


103,928 
89,003 
18,774 
73,982 


494 
861 


972 
2,069 


51,139 


4,465 


8,951 


24,626 


879 


2,065 




















907,402 


100,012 


216,873 


45,171 


128,994 


352,920 


1,315,494 


7,658 


28,970 


41,475 


3,485 


14,348 


3,172 


4,600 


(7,135) 


23,862 


226 


(1,437) 


3,101 


664 


1,109 


392 


1,132 


1,884 


4,845 


86 


194 



130 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Queenston 
575 


Rainy River 
1,153 


Red Rock 
1,859 


Renfrew 
8,968 


Richmond 
2,133 


Richmond 

Hill 

20,200 


A. BALANCE SHEET 

FIXED ASSETS 

Plant and facilities at cost 


$ 

63,342 

25,076 


$ 
163,677 
86,488 


147,037 
48,154 


2,128,823 
700,957 


246,540 
49,311 


$ 
2,363,869 


Less accumulated depreciation 


786,986 


Net fixed assets 


38,266 

2,045 
6,000 


77,189 

11,082 
15,000 


98,883 

5,916 
10,000 


1,427,866 


197,229 
708 


1,576,883 


CURRENT ASSETS 


95,324 






50,000 




6,675 
17,931 
3,279 






Accounts receivable (net) 


361 


867 


1,558 


3,692 


82,912 


Other 


















8,406 


26,949 
1,704 


17,474 


27,885 
20,559 


4,400 


228,236 


OTHER ASSETS 


40,135 


Sinking fund on debentures 






3,536 
406 








3,308 


5,118 
















1,704 
48,009 




23,867 
443,397 


3,942 
82,266 


45,253 


Equity in Ontario Hydro 


55,569 


92,925 


972,466 


Total 


102,241 


153,851 


209,282 


1,923,015 


287,837 


2,822,838 


LIABILITIES 

Debentures outstanding 

Current liabilities 








133,026 
44,965 
25,435 


62,000 

6,889 

724 


262 000 


2,420 
216 


7,499 

522 


6,504 
450 


160,372 




39,062 






Total liabilities 


2,636 
55,569 


8,021 
48,009 


6,954 
92,925 


203,426 
443,397 


69,613 
82,266 


461,434 


RESERVES 

Equity in Ontario Hydro 


972,466 
















Total reserves 

CAPITAL 

Debentures redeemed 


55,569 
9,500 


48,009 
26,087 


92,925 
29,367 


443,397 
763,211 


82,266 

22,887 
3,536 

105,220 
4,315 


972,466 
450,191 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


34,149 

387 


71,734 


70,968 
9,068 


509,147 
3,834 


890,881 
47,866 






Total capital 


44,036 


97,821 


109,403 


1,276,192 


135,958 


1,388,938 


Total 


102,241 


153,851 


209,282 


1,923,015 


287,837 


2,822,838 
















B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


25,227 
2,502 


87,831 
6,461 


65,534 

5,727 


561,250 
25,106 


138,857 
3,636 


1,317,812 
68,254 


Total revenue 


27,729 


94,292 


71,261 


586,356 


142,493 


1,386,066 


EXPENSE 

Power purchased 

Local generation 


24,859 


66,390 


56,722 


349,849 
49,748 
38,013 
63,611 
41,293 
54,499 


110,962 


1,100,393 


3,337 
2,140 


9,133 
14,433 


4,342 
6,730 


4,597 
5,165 
8,279 
7,056 


67,091 


Administration 


117,691 
59,607 


Depreciation 

Other 


2,574 


5,925 


5,014 


79,477 
















Total expense 


32,910 


95,881 


72,808 


597,013 


136,059 


1,424,259 


Net income or (net expense) 


(5,181) 


(1,589) 


(1,547) 


(10,657) 


6,434 


(38,193) 


Number of customers 


200 


452 


385 


3,138 


665 


5,641 



Statements A and B 
Statements for the Year Ended December 31, 1971 



131 



Ridgetown 
2,826 


Ripley 
442 


Rockland 
3,590 


Rockwood 
937 


Rodney 
1,024 


Rosseau 
236 


Russell 
605 


3t. Catharines 
105,991 


St. Clair 
Beach 
1,961 


$ 

451,587 
117,744 


$ 

65,151 

19,047 


$ 
283,787 
79,068 


$ 
117,195 
26,080 


$ 
103,823 
43,474 


$ 

42,180 

10,322 


% 

94,086 

25,636 


$ 
16,618,970 
3,791,332 


$ 

151,725 
61,506 


333,843 

15,943 


46,104 

9,255 
6,000 
8,000 
1,651 


204,719 

17,582 
6,000 


91,115 

7,159 
5,000 


60,349 

10,755 
20,000 


31,858 
4,050 


68,450 
8,900 


12,827,638 

52,813 
200,000 


90,219 

12,318 
20,000 




2,500 
1,095 

200 






3,714 


3,697 


1,582 


909 


1,932 


916,659 
3,718 


4,821 
















19,657 
2,029 


24,906 


27,279 
488 


13,741 


31,664 
284 


7,845 


10,832 


1,173,190 
381,201 


37,139 












2,555 


606 


2,184 


1,034 




288 


328 


51,960 


864 






4,584 
285,683 


606 
65,303 


2,672 
107,102 


1,034 
78,110 


284 
98,881 


288 
27,684 


328 
53,193 


433,161 
11,938,354 


864 
88,243 


643,767 


136,919 


341,772 


184,000 


191,178 


67,675 


132,803 


26,372,343 


216,465 


39,641 

20,847 

3,051 




28,000 
18,391 
10,064 


9,837 

5,504 

729 






5,000 

3,748 
288 


2,007,500 
934,937 
237,968 




3,715 
370 


5,461 
1,048 


3,666 
1,533 


9,665 
342 


63,539 
285,683 


4,085 
65,303 


56,455 
107,102 


16,070 
78,110 


6,509 
98,881 


5,199 
27,684 


9,036 
53,193 


3,180,405 
1 1 ,938,354 


10,007 
88,243 




















285,683 

72,007 


65,303 

12,744 


107,102 
27,000 


78,110 
12,492 


98,881 
8,500 


27,684 
11,933 


53,193 
8,808 


11,938,354 
642,178 


88,243 
17,694 


196,507 
26,031 


54,787 


149,914 
1,301 


66,250 
11,078 


77,288 


22,859 


58,371 
3,395 


10,005,898 
605,508 


98,831 
1,690 












294,545 


67,531 


178,215 


89,820 


85,788 


34,792 


70,574 


11,253,584 


118,215 


643,767 


136,919 


341,772 


184,000 


191,178 


67,675 


132,803 


26,372,343 


216,465 




















196,159 
11,690 


34,751 
1,157 


170,865 
8,948 


58,210 
3,959 


54,994 
2,643 


18,251 
336 


43,410 

2,230 


10,370,464 
330,894 


113,518 
2,624 


207,849 


35,908 


179,813 


62,169 


57,637 


18,587 


45,640 


10,701,358 


116,142 


140,764 


32,290 


129,962 


42,797 


41,839 


13,252 


33,782 


8,160,628 


93,712 


24,472 

23,569 

5,160 


793 
2,953 


9,281 
8,625 
5,318 
9,510 


5,754 
6,626 
2,029 

3,637 


4,861 

5,278 


1,722 
1,006 


1,070 

2,519 

317 

2,933 


635,110 
583,815 
223,111 
411,791 


4,974 
10,516 


12,071 


1,976 


3,611 


1,248 


5,261 




















206,036 


38,012 


162,696 


60,843 


55,589 


17,228 


40,621 


10,014,455 


114,463 


1,813 


(2,104) 


17,117 


1,326 


2,048 


1,359 


5,019 


686,903 


1,679 


1,196 


238 


1,076 


349 


452 


148 


239 


33,353 


552 



132 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





St. George 
970 


St. Jacobs 
959 


St. Mary's 
4,495 


St. Thomas 
24,173 




Population 


11,882 


A. BALANCE SHEET 

FIXED ASSETS 


107,304 
31,060 


$ 
104,453 
25,697 


$ 
750,120 
278,203 


$ 
3,606,118 
1,284,400 


$ 
1,068,826 


Less accumulated depreciation 


349,342 




76,244 
8,965 


78,756 
54,868 


471,917 

69,988 
30,000 
47,500 
13,867 


2,321,718 

500 

80,000 

35,000 

192,743 

2,598 


719,484 


CURRENT ASSETS 

Cash on hand and in bank 


29,323 
10t000 


— long-term 

Accounts receivable (net) 

Other 




2,000 
3,537 




268 


165,546 














9,233 

73 


60,405 


161,355 
15,615 


310,841 
94,881 


204,869 


OTHER ASSETS 


7,006 


Sinking fund on debentures 










44,959 


528 


18,098 










73 
93,375 




60,574 
1,054,433 


95,409 
3,067,025 


25 104 


Equity in Ontario Hydro 


118,983 


283,997 


Total 


178,925 


258,144 


1,748,279 


5,794,993 


1,233,454 


LIABILITIES 

Debentures outstanding 


6,800 
826 
485 






126,000 

163,654 

69,073 


211,164 


8,351 
90 


2,003 
2,237 


191 551 




87,124 






Total liabilities 

RESERVES 

Equity in Ontario Hydro 


8,111 
93,375 


8,441 
118,983 


4,240 
1,054,433 


358,727 
3,067,025 


489,839 
283,997 














Total reserves 

CAPITAL 

Debentures redeemed 

Sinking fund debentures 

Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


93,375 
9,200 


118,983 
6,000 


1,054,433 
190,208 


3,067,025 
212,416 


283,997 
175,135 


67,913 
326 


124,720 


499,293 
105 


2,149,087 
7,738 


233,579 
50,904 






Total capital 


77,439 


130,720 


689,606 


2,369,241 


459,618 


Total 


178,925 


258,144 


1,748,279 


5,794,993 


1,233,454 














B. OPERATING STATEMENT 

REVENUE 


65,882 
3,204 


72,595 
5,633 


302,328 
14,542 


2,039,868 
53,698 


619,107 
21,907 


Miscellaneous 


Total revenue 


69,086 


78,228 


316,870 


2,093,566 


641,014 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 

Administration 


51,461 


60,809 


226,548 


1,488,834 


464,936 


3,727 
4,941 
1,457 
3,261 


2,705 
3,866 


18,637 

41,424 

1,091 

21,352 


295,615 

151,361 

16,467 

102,864 


40,694 
51,374 
38,123 


Depreciation 

Other 


3,109 


29,624 














Total expense 


64,847 


70,489 


309,052 


2,055,141 


624,751 


Net income or (net expense) 


4,239 


7,739 


7,818 


38,425 


16,263 


Number of customers 


341 


288 


1,847 


8,990 


3,440 



Statements A and B 
Statements for the Year Ended December 31, 1971 



133 



Sarnia 
56,147 


Scar- 
borough 
325,331 


Schreiber 
Twp. 
2,081 


Seaforth 
1,974 


Shelburne 
1,638 


Simcoe 
10,455 


Sioux 

Lookout 

2,470 


Smiths 
Falls 
9,543 


Southampton 
1,814 


9,273,824 
2,963,459 


$ 
40,540,744 
11,416,055 


$ 
241,499 
91,133 


$ 
437,883 
129,412 


270,928 
92,433 


$ 
1,807,044 
517,480 


382,871 
137,615 


$ 
1,517,728 
536,225 


404,830 
99,808 


6,310,365 
119 384 


29,124,689 

541,281 
3,850,000 

25,000 
1,963,426 

13,339 


150,366 

23,938 


308,471 
24,102 


178,495 
50 


1,289,564 


245,256 

11,307 
35,000 


981,503 
115,393 


305,022 
10 062 


75 000 


207,649 




198 811 




9,000 

3,582 

141 








321,489 
6 114 


1,839 


26,678 


24,995 


1,512 


16,880 


7,697 
















720,798 
268,607 


6,393,046 

564,058 

3,802,559 

599,137 


25,777 
1,016 


36,825 
417 


26,728 
7,288 


232,644 
3,647 


47,819 
13,260 


132,273 
37,861 


17,759 
9,594 


36 468 




751 


4,427 


8,959 






5,555 












305,075 
9,280,040 


4,965,754 
14,415,700 


1,016 
134,229 


1,168 
320,018 


11,715 
165,598 


12,606 
1,203,466 


13,260 
239,965 


37,861 
1,145,575 


15,149 
210,951 


16,616,278 


54,899,189 


311,388 


666,482 


382,536 


2,738,280 


546,300 


2,297,212 


548,881 


423,000 


9,881,867 
3,706,866 
1,124,956 






23,000 

17,561 

6,154 


387,000 
75,178 
31,435 








379,861 
75 216 


10,470 


14,892 
3,006 


15,068 
5,975 


58,242 


15,123 
816 










878,077 
9,280,040 


14,713,689 
14,415,700 


10,470 
134,229 


17,898 
320,018 


46,715 
165,598 


493,613 
1,203,466 


21,043 
239,965 


58,242 
1,145,575 


15,939 
210,951 




















9,280,040 
1,163,277 


14,415,700 

4,999,023 
3,802,559 

15,312,906 
1,655,312 


134,229 
50,000 


320,018 
74,440 


165,598 
18,991 


1,203,466 
118,435 


239,965 


1,145,575 
147,662 


210,951 
42 523 








5,006,124 
288,760 


116,689 


253,626 
500 


140,446 
10,786 


898,319 
24,447 


285,292 


945,733 


275,158 
4 310 












6,458,161 


25,769,800 


166,689 


328,566 


170,223 


1,041,201 


285,292 


1,093,395 


321,991 


16,616,278 


54,899,189 


311,388 


666,482 


382,536 


2,738,280 


546,300 


2,297,212 


548,881 




















4,342,702 
223,090 


22,016,212 
1,216,896 


119,870 
6,115 


174,074 
16,442 


138,439 

5,743 


1,100,107 
65,289 


182,475 
13,863 


808,271 
36,256 


211,262 
6,696 


4,565,792 


23,233,108 


125,985 


190,516 


144,182 


1,165,396 


196,338 


844,527 


217,958 


3,171,270 


17,530,687 


104,096 


115,306 


111,361 


792,091 


147,256 


652,181 


157,737 


514,971 

496,366 

81,879 


1,376,710 
1,411,083 
1,107,596 
1,214,724 


6,685 
18,187 


23,037 

21,725 

1,334 

13,229 


5,680 

13,301 

4,405 

9,933 


88,281 
95,126 
67,306 

51,677 


25,882 
33,858 


58,356 
69,747 


19,391 
17,667 


258,802 


7,581 


10,747 


47,666 


10,692 




















4,523,288 


22,640,800 


136,549 


174,631 


144,680 


1,094,481 


217,743 


827,950 


205,487 


42,504 


592,308 


(10,564) 


15,885 


(498) 


70,915 


(21,405) 


16,577 


12,471 


17,151 


85,925 


692 


886 


823 


4,194 


994 


3,703 


1,446 



134 



Municipal Electrical Service 



Municipal Electrical Utilities Financial 



Municipality 

Population 


South Grimsby 
Twp. 
2,900 


South River 
1,009 


Springfield 
526 


Stayner 
1,865 


Stirling 
1,447 


A. BALANCE SHEET 

FIXED ASSETS 


$ 

135,749 
39,605 


% 
189,065 
67,886 


$ 

69,242 

25,262 


276,845 
56,711 


$ 
201 576 


Less accumulated depreciation 


64,086 




96,144 
7,902 


121,179 

26,473 
2,000 


43,980 
7,528 


220,134 
11,901 


137,490 


CURRENT ASSETS 

Cash on hand and in bank 


2,712 


— long-term 

Accounts receivable (net) 

Other 










693 


3,387 
196 


632 


3,681 


623 
629 














8,595 
28 


32,056 


8,160 


15,582 
564 


3,964 
702 


OTHER ASSETS 


Sinking fund on debentures 










12,052 






1 531 














28 
78,965 


12,052 
26,069 




564 
160,286 


2,233 
132,381 


Equity in Ontario Hydro 


49,681 


Total 


183,732 


191,356 


101,821 


396,566 


276,068 


LIABILITIES 

Debentures outstanding 




57,500 

13,301 

2,222 




23,000 

20,096 

1,349 


1 295 


8,183 
513 


1,900 
360 


8 110 




2,153 






8,696 
78,965 


73,023 
26,069 


2,260 
49,681 


44,445 
160,286 


11,558 
132,381 


RESERVES 

Equity in Ontario Hydro 

Other reserves 














Total reserves 

CAPITAL 

Debentures redeemed 

Sinking fund debentures 


78,965 
15,000 


26,069 
32,500 


49,681 
9,500 


160,286 
11,557 


132,381 
21,705 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


77,787 
3,284 


59,404 
360 


40,380 


175,783 
4,495 


110,154 
270 






Total capital 


96,071 


92,264 


49,880 


191,835 


132,129 


Total 


183,732 


191,356 


101,821 


396,566 


276,068 














B. OPERATING STATEMENT 

REVENUE 


65,767 
5,230 


76,445 
2,932 


22,637 
2,393 


136,208 
8,057 


97,261 
7,413 


Miscellaneous 


Total revenue 


70,997 


79,377 


25,030 


144,265 


104,674 


EXPENSE 

Power purchased 

Local generation 


43,242 


48,000 


18,445 


99,529 


79,864 


7,167 
13,142 


4,205 
7,189 
7,867 
5,327 


1,466 
1,545 


10,209 
9,562 
4,176 
8,145 


7,439 
11 528 






692 


Depreciation 

Other 


4,193 


2,324 


8,009 














Total expense 


67,744 


72,588 


23,780 


131,621 


107,532 


Net income or (net expense) 


3,253 


6,789 


1,250 


12,644 


(2,858) 


Number of customers 


447 


387 


188 


884 


612 



Statements A and B 
Statements for the Year Ended December 31, 1971 



135 



Stoney Creek 
8,280 


Stouffville 
4,500 


Stratford 
22,890 


Strathroy 
6,342 


Streets ville 
6,754 


Sturgeon 
Falls 
6,509 


Sudbury 
89,979 


Sunderland 
680 


Sundridge 
697 


% 

781,452 
255,820 


608,346 
123,571 


$ 
5,890,022 
1,241,975 


$ 
1,019,058 
366,537 


$ 
753,933 
170,544 


$ 
689,727 
199,798 


$ 
13,080,848 
3,729,552 


82,488 
29,239 


107,228 
30,569 


525,632 
43,479 


484,775 
16,073 


4,648,047 

8,332 
60,000 


652,521 

50,023 
25,000 


583,389 
48,561 


489,929 
22,380 


9,351,296 
59,622 


53,249 
15,253 


76,659 

16,562 
6 000 






65,000 

21,441 

1,852 






2,000 
1,056 


10 000 


3,001 
100 


6,586 


287,748 
9,563 


12,476 


17,714 
890 


901,121 
3,385 


147 












46,580 


22,659 

774 


365,643 
258,602 


87,499 
13,038 


136,854 
405 


40,984 


964,128 
247,913 


18,309 


32,709 
1 358 












7,767 


72,117 


18,447 




8,368 


143,358 




1,981 












8,541 
283,642 


330,719 
3,408,744 


31,485 
657,382 


405 
328,333 


8,368 
232,875 


391,271 
4,513,154 




3,339 


349,898 


68,202 


45,180 


922,110 


799,617 


8,753,153 


1,428,887 


1,048,981 


772,156 


15,219,849 


139,760 


157,887 


4 000 


32,342 
49,436 
12,410 


1,545,500 

321,545 

23,314 


94,000 
43,096 
26,393 


36,644 
39,383 
13,725 


110,610 
33,781 
25,970 


2,118,100 

2,030,968 

509,850 




2,675 


18,104 
7,376 


1,904 
149 


5,413 
562 


29,480 
349,898 


94,188 

283,642 


1 ,890,359 
3,408,744 


163,489 
657,382 


89,752 
328,333 


170,361 
232,875 


4,658,918 
4,513,154 


2,053 
68,202 


8,650 
45,180 




















349,898 
74,460 


283,642 
50,740 


3,408,744 
880,300 


657,382 
98,780 


328,333 
117,244 


232,875 
104,390 


4,513,154 
1,609,688 


68,202 
4,628 


45,180 
32,325 


439,996 

28,276 


350,606 
20,441 


2,434,234 
139,516 


497,636 
11,600 


397,448 
116,204 


264,530 


4,151,144 
286,945 


64,877 


71,530 
202 










542,732 


421,787 


3,454,050 


608,016 


630,896 


368,920 


6,047,777 


69,505 


104,057 


922,110 


799,617 


8,753,153 


1,428,887 


1,048,981 


772,156 


15,219,849 


139,760 


157,887 




















415,206 
35,249 


309,755 
16,206 


2,512,920 
176,643 


561,629 
9,613 


391,748 
22,184 


372,736 
23,393 


5,243,539 
464,004 


42,624 
2,984 


59,978 
1,560 


450,455 


325,961 


2,689,563 


571,242 


413,932 


396,129 


5,707,543 


45,608 


61,538 


344,880 


256,270 


1,758,627 


375,319 


341,448 


263,092 


4,052,749 


36,472 


48,629 


21,693 

47,551 

2,240 


22,070 

35,373 

6,835 

18,623 


217,913 
233,699 
176,151 
154,284 


39,888 
60,168 
11,456 
27,802 


14,260 
23,529 
10,183 
22,621 


35,672 
41,963 
19,233 
23,760 


606,931 
677,346 
284,326 
436,713 


1,808 
2,544 


1,628 
5,837 
2,808 


29,506 


3,461 


3,033 




















445,870 


339,171 


2,540,674 


514,633 


412,041 


383,720 


6,058,065 


44,285 


61,935 


4,585 


(13,210) 


148,889 


56,609 


1,891 


12,409 


(350,522) 


1,323 


(397) 


2,177 


1,608 


8,005 


2,371 


1,768 


1,908 


27,951 


298 


363 



136 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Sutton 
1,650 


Tara 
639 


Tavistock 
1,330 


Tecumseh 
5,068 






920 






A. BALANCE SHEET 

FIXED ASSETS 


$ 

276,961 
57,856 


% 
101,561 
15,388 


$ 
235,351 
90,788 


$ 
490,269 
202,027 


106 220 


Less accumulated depreciation 


35,700 




219,105 

15,017 


86,173 
11,631 


144,563 

16,571 
12,000 


288,242 
71,227 


70,520 


CURRENT ASSETS 

Cash on hand and in bank 


24,240 


— long-term 

Accounts receivable (net) 

Other 


15,000 

12,609 

1,067 


8,000 
1,516 




15 500 


641 


23,895 


2,086 














43,693 
1,055 


21,147 

575 


29,212 
333 


95,122 
17,833 


41,826 


OTHER ASSETS 




Sinking fund on debentures 




12,793 






3,147 


6,358 












13,848 
196,566 


575 
77,967 


333 
241,002 


20,980 
268,492 


6 358 


Equity in Ontario Hydro 


122,074 


Total 


473,212 


185,862 


415,110 


672,836 


240,778 


LIABILITIES 

Debentures outstanding 






1,415 
13,250 


47,700 

36,009 

3,609 




17,655 
4,750 


16,313 
441 


6,242 
455 












22,405 
196,566 


16,754 
77,967 


14,665 
241,002 


87,318 
268,492 


6,697 

122,074 


RESERVES 

Equity in Ontario Hydro 














Total reserves 

CAPITAL 


196,566 
26,000 


77,967 
14,264 


241,002 
33,869 


268,492 
33,300 


122,074 
21,296 




Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


193,376 
34,865 


72,119 

4,758 


125,157 
417 


267,756 
15,970 


90,711 




Total capital 


254,241 


91,141 


159,443 


317,026 


112,007 


Total 


473,212 


185,862 


415,110 


672,836 


240,778 














B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


185,993 
9,937 


68,413 
1,900 


121,485 
9,723 


290,686 
17,308 


71,833 
3,038 


Total revenue 


195,930 


70,313 


131,208 


307,994 


74,871 


EXPENSE 

Power purchased 

Local generation 


158,445 


51,559 


101,885 


203,436 


69,312 


13,279 

23,977 

21 

7,389 


2,821 

2,437 

554 

3,188 


5,382 
8,250 
1,912 
8,691 


31,171 

34,153 

5,540 

14,269 


1,584 


Administration 


5,495 


Depreciation 

Other 


3,633 














Total expense 


203,111 


60,559 


126,120 


288,569 


80,024 


Net income or (net expense) 


(7,181) 


9,754 


5,088 


19,425 


(5,153) 




1,021 


290 


588 


1,514 


414 







Statements A and B 
Statements for the Year Ended December 31, 1971 



137 



Terrace Bay 
Twp. 
1,839 


Thamesford 
1,397 


Thames ville 
1,017 


Thedford 
709 


Thessalon 
1,798 


Thornbury 
1,221 


Thorndale 
423 


Thornton 
320 


Thorold 
8,900 


$ 

337,576 
115,285 


$ 
205,139 

76,727 


190,992 
81,708 


95,855 
29,317 


263,604 
68,238 


243,204 
42,928 


58,891 
29,458 


$ 

38,429 

13,674 


$ 
1,162,376 
334,373 


222,291 
37,660 


128,412 
14,861 


109,284 
5,993 


66,538 

15,301 


195,366 

15,501 


200,276 
1,826 


29,433 
12,756 


24,755 
4,032 


828,003 

19,102 
304 443 




20,000 
83 


14,327 
1,368 


3,000 
2,588 






3,000 
839 






1,341 


3,701 


14,101 


517 


19,329 
270 




















39,001 

227 


34,944 
126 


21,688 
213 


20,889 
29 


19,202 


15,927 
8,610 


16,595 


4,549 


343,144 
24,032 














306 


6,390 


3,767 


1,590 






340 












227 


126 
131,792 


519 
135,453 


6,419 
82,023 


3,767 
60,049 


10,200 
94,374 






24,372 


172,316 


46,558 


24,253 


1,360,992 


433,835 


295,274 


266,944 


175,869 


278,384 


320,777 


92,586 


53,557 


2,556,511 






4,800 
6,411 
1,413 




17,500 

16,879 

1,556 


2,250 

19,953 

832 






17 687 


1,285 
90 


9,305 
2,459 


4,376 
346 


2,148 
322 


7,133 
74 


36,223 
46,987 


1,375 
172,316 


11,764 
131,792 


12,624 
135,453 


4,722 
82,023 


35,935 
60,049 


23,035 
94,374 


2,470 
46,558 


7,207 
24,253 


100,897 
1,360,992 












172,316 

78,000 


131,792 
8,289 


135,453 
14,387 


82,023 
16,500 


60,049 
47,500 


94,374 
83,750 


46,558 
3,086 


24,253 
7,200 


1,360,992 
109,432 


175,952 
6,192 


137,699 

5,730 


95,624 
8,856 


72,068 
556 


134,900 


111,618 
8,000 


40,429 
43 


14,697 
200 


912,851 
72,339 








260,144 


151,718 


118,867 


89,124 


182,400 


203,368 


43,558 


22,097 


1,094,622 


433,835 


295,274 


266,944 


175,869 


278,384 


320,777 


92,586 


53,557 


2,556,511 




















120,866 
12,708 


95,138 
9,665 


76,752 
6,940 


50,339 

2,225 


115,086 
6,365 


123,077 
4,558 


22,496 
3,473 


17,569 
201 


484,932 
43,259 


133,574 


104,803 


83,692 


52,564 


121,451 


127,635 


25,969 


17,770 


528,191 


100,224 


87,555 


60,550 


38,217 


82,918 


82,005 


18,208 


13,695 


320,839 


13,207 
15,176 


3,651 

9,034 

145 

7,674 


6,938 

10,662 

1,188 

6,553 


2,852 
3,932 


13,560 

16,417 

4,921 

7,599 


10,183 

12,993 

3,507 

6,887 


2,379 
4,148 


57 
1,063 


70,794 

99,867 

9 395 


10,084 


3,322 


2,436 


1,329 


31,460 




















138,691 


108,059 


85,891 


48,323 


125,415 


115,575 


27,171 


16,144 


532,355 


(5,117) 


(3,256) 


(2,199) 


4,241 


(3,964) 


12,060 


(1,202) 


1,626 


(4,164) 


485 


494 


442 


309 


611 


625 


164 


121 


2,725 



138 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Thunder Bay 
106,237 


Tilbury 
3,613 


Tillsonburg 
6,358 


Toronto 
680,319 


Tottenham 
1,613 


A. BALANCE SHEET 

FIXED ASSETS 


$ 
18,077,158 
7,115,737 


$ 
565,263 
185,346 


$ 
1,349,256 
363,814 


$ 

140,477,174 

48,209,276 


141,197 
34,200 


Less accumulated depreciation 




10,961,421 

213,608 
500,000 
149,208 
495,705 
8,725 


379,917 
1,106 


985,442 
44,554 


92,267,898 

428,283 

5,804,000 

39,905 

6,847,353 

1,770,086 


106,997 
487 


CURRENT ASSETS 

Cash on hand and in bank 


— long-term 

Accounts receivable (net) 

Other 








8,732 


74,007 


10,708 












1,367,246 
330,124 


9,838 
2,011 


118,561 

37,434 


14,889,627 

2,595,203 
5,084,227 
8,997,335 


11 195 


OTHER ASSETS 


304 


Sinking fund on debentures 




3,056 


1,369 




985 










333,180 
21,508,564 


3,380 
374,000 


37,434 
763,025 


16,676,765 
123,536,003 


1 289 


Equity in Ontario Hydro 


79,534 


Total 


34,170,411 


767,135 


1,904,462 


247,370,293 


199,015 


LIABILITIES 

Debentures outstanding 


152,000 
822,438 

773,787 


43,000 

30,204 

5,417 




9,084,050 
6,510,051 
2,184,151 


33,000 


112,562 
26,855 


6 160 




1,591 






Total liabilities 

RESERVES 

Equity in Ontario Hydro 

Other reserves 


1,748,225 

21,508,564 
100,000 


78,621 
374,000 


139,417 
763,025 


17,778,252 

123,536,003 
321,800 


40,751 
79,534 










Total reserves 

CAPITAL 


21,608,564 
1,767,442 


374,000 
70,183 


763,025 
204,211 


123,857.803 

36,005,942 
5,084,227 

61,041,989 
3,602,080 


79,534 
23,435 


Sinking fund debentures 




Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


8,257,895 
788,285 


214,379 
29,952 


781,736 
16,073 


37,991 
17,304 


Total capital 


10,813,622 


314,514 


1,002,020 


105,734,238 


78,730 


Total 


34,170,411 


767,135 


1,904,462 


247,370,293 


199,015 














B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


7,487,910 
601,054 


263,533 
12,417 


543,062 
39,368 


64,110,163 
2,853,705 


88,450 
1,908 


Total revenue 


8,088,964 


275,950 


582,430 


66,963,868 


90,358 


EXPENSE 

Power purchased 

Local generation 


6,165,411 
22,942 
630,647 
784,617 
108,151 
625,931 


188,405 


440,090 


48,132,944 


61,916 


20,978 

32,203 

9,142 

15,443 


57,377 

63,745 

4,259 

36,171 


7,902,973 
6,047,443 
1,128,502 
3,770,331 


5,958 


Administration 


7,660 


Financial 

Depreciation 

Other 


5,132 
4,476 














Total expense 


8,337,699 


266,171 


601,642 


66,982,193 


85,142 


Net income or (net expense) 


(248,735) 


9,779 


(19,212) 


(18,325) 


5,216 


Number of customers 


34,083 


1.318 


2,784 


217,392 


633 



Statements A and B 
Statements for the Year Ended December 31, 1971 



139 



Trenton 
14,217 


Tweed 
1,779 


Uxbridge 
3,064 


Vankleek 
Hill 
1,711 


Vaughan 
Twp. 
19,000 


Victoria 

Harbour 

1,203 


Walkerton 
4,303 


Wallaceburg 
10,409 


Wardsville 
327 


$ 
2,225,742 
804,864 


$ 
239,739 
78,090 


422,546 
121,818 


$ 
204,903 
87,934 


$ 
4,150,401 
1,249,958 


$ 
125,812 
36,260 


541,400 
169,854 


$ 
1,540,538 
622,307 


$ 

56,967 

21,331 


1,420,878 
40,063 


161,649 

13,418 
5,000 


300,728 

25,727 

60,000 

2,939 

2,868 


116,969 
7,332 


2,900,443 
898,188 


89,552 
1,820 


371,546 
53,547 


918,231 
126,892 


35,636 
7,500 


10,000 

94,444 

7,706 


15,000 
49 






3,000 

30,864 

434 


50,000 

29,436 

636 


1 500 


2,181 
1,180 


254,700 
2,083 


14,328 


699 










152,213 
70,362 


21,779 
33 


91,534 


22,381 


1,154,971 
69,474 


16,148 
494 


87,845 
12,345 


206,964 
44,146 


9,699 
300 








16,697 


2,361 


274 


1,774 


333,188 


304 


5,434 


64,487 






87,059 
1,857,468 


2,394 
172,907 


274 
273,286 


1,774 
63,888 


402,662 
939,205 


798 
63,201 


17,779 
436,335 


108,633 
1,823,740 


300 
32,792 


3,517,618 


358,729 


665,822 


205,012 


5,397,281 


169,699 


913,505 


3,057,568 


78,427 


54,000 
93,193 
63,710 




54,600 

25,633 

4,206 


6,600 

9,808 

250 


2,752,000 

1,331,861 

363,026 






117,000 
96,261 
11,004 




12,576 
454 


15,678 
406 


71,963 

5,474 


1,720 
162 


210,903 

1,857,468 


13,030 
172,907 


84,439 
273,286 


16,658 
63,888 


4,446,887 
939,205 


16,084 
63,201 


77,437 
436,335 


224,265 
1,823,740 


1,882 
32,792 




















1,857,468 
260,587 


172,907 
19,000 


273,286 
35,616 


63,888 
39,400 


939,205 
234,039 


63,201 
18,781 


436,335 
56,749 


1,823,740 
79,262 


32,792 

7,563 


1,153,023 
35,637 


153,792 


270,548 
1,933 


85,066 


(288,363) 
65,513 


70,104 
1,529 


342,984 


906,101 
24,200 


33,200 
2 990 










1,449,247 


172,792 


308,097 


124,466 


11,189 


90,414 


399,733 


1,009,563 


43,753 


3,517,618 


358,729 


665,822 


205,012 


5,397,281 


169,699 


913,505 


3,057,568 


78,427 




















1,435,139 
59,737 


124,907 
9,614 


250,133 
12,845 


102,112 

8,172 


2,523,324 
94,114 


77,521 
993 


386,168 
14,676 


1,271,776 
24,960 


20,587 
2,136 


1,494,876 


134,521 


262,978 


110,284 


2,617,438 


78,514 


400,844 


1,296,736 


22,723 


1,182,594 


108,046 


185,096 


78,922 


1,945,179 


54.976 


329,482 


1,015,310 


16,739 


62,103 
99,110 
19,850 
76,457 


8,938 
11,362 


14,852 

26,792 

9,432 

13,647 


5,765 
9,094 
3,514 
7,641 


101,152 
164,997 
314,656 
155,396 


5,752 

8,694 

652 

3,877 


21,069 
30,453 


55,485 

116,313 

12,992 

47,117 


810 
2,142 


8,791 


20,711 


2,113 




















1,440,114 


137,137 


249,819 


104,936 


2,681,380 


73,951 


401,715 


1,247,217 


21,804 


54,762 


(2,616) 


13,159 


5,348 


(63,942) 


4,563 


(871) 


49,519 


919 


5,073 


703 


1,137 


611 


6,106 


610 


1,631 


3,742 


185 



140 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 



Municipality 

Population 


Warkworth 
545 


Wasaga Beach 
1,873 


Waterdown 
2,085 


Waterford 
2,427 


Waterloo 
36,313 


A. BALANCE SHEET 

FIXED ASSETS 


$ 

91,645 

33,505 


$ 
266,725 
104,797 


287,140 
97,321 


$ 
279,679 
83,461 


$ 
7,365,660 


Less accumulated depreciation 


1,575,009 




58,140 

8,927 


161,928 
7,105 


189,819 
14,673 


196,218 

6,203 
45,000 


5,790,651 


CURRENT ASSETS 








— long-term 










160 
618 


8,309 
2,400 


5,101 


1,695 


382,893 




4 500 












9,705 


17,814 
504 


19,774 


52,898 

224 


387,393 


OTHER ASSETS 


202,135 


Sinking fund on debentures 










7,832 


642 


165 


36,958 












8,336 
73,354 


642 
162,312 


389 
219,676 


239 093 


Equity in Ontario Hydro 


45,608 


2,854,550 


Total 


113,453 


261,432 


372,547 


469,181 


9,271,687 


LIABILITIES 

Debentures outstanding 

Current liabilities 


3,751 

3,531 

324 


5,500 

6,870 

360 


8,000 

13,479 

1,274 


15,800 

15,002 

5,512 


1,636,000 
200,859 
144,661 






7,606 
45,608 


12,730 
73,354 


22,753 
162,312 


36,314 
219,676 


1,981,520 
2,854,550 


RESERVES 

Equity in Ontario Hydro 














Total reserves 

CAPITAL 


45,608 
11,022 


73,354 
104,500 


162,312 
29,632 


219,676 
26,323 


2,854,550 
1,330,358 




Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


43,305 
5,912 


70,555 
293 


142,922 
14,928 


182,437 
4,431 


2,444,559 
660,700 


Total capital 


60,239 


175,348 


187,482 


213,191 


4,435,617 


Total 


113,453 


261,432 


372,547 


469,181 


9,271,687 














B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


38,664 
2,955 


123,542 

3,185 


122,745 
9,907 


164,161 
9,642 


3,699,064 
166,962 


Total revenue 


41,619 


126,727 


132,652 


173,803 


3,866,026 


EXPENSE 

Power purchased 


27,760 


83,403 


100,228 


119,408 


2,658,223 




2,705 

3,160 

642 

3,622 


7,372 
19,878 

1,314 
8 307 


10,773 
8,899 
1,478 

10,451 


19,687 

15,412 

2,816 

7,578 


216,977 




276,790 


Financial 

Depreciation 

Other 


242,573 
184,867 














Total expense 


37,889 


120,274 


131,829 


164,901 


3,579,430 


Net income or (net expense) 


3,730 


6,453 


823 


8,902 


286,596 


Numbei of customers 


264 


<)24 


649 


921 


9,343 



Statements A and B 
Statements for the Year Ended December 31, 1971 



141 



Watford 
1,421 


Waubau- 
shene 
1,550 


Webbwood 
542 


Welland 
44,278 


Wellesley 
836 


Wellington 
979 


West Lome 
1,120 


Westport 
633 


Wheatley 
1,647 


$ 

171,885 
67,703 


86,327 
22,322 


$ 

64,927 

15,282 


$ 
6,654,903 
1,935,192 


99,189 
26,249 


152,098 
56,157 


$ 
175,314 
85,272 


$ 

78,439 

17,011 


$ 

266,800 
75,371 


104,182 

2,922 
10 000 


64,005 
2,849 


49,645 

1,703 
3,000 
5,000 
1,906 


4,719,711 

238,892 
75,000 


72,940 

1,415 

3,000 

5,000 

414 


95,941 
2,087 


90,042 

15,649 
5,000 

60,000 

3,812 

138 


61,428 
5,888 


191,429 
15,274 


5 046 




6,000 
1,647 


3,500 
966 


20,000 


10,236 
69 


3,701 


90,294 
3,347 


1,119 
264 
















28,273 
827 


6,550 
361 


11,609 
65 


407,533 
120,479 


9,829 
30 


9,734 
650 
598 


84,599 
379 


10,354 


36,657 
1 137 












1,674 


41,818 


277 














827 


361 
51,382 


1,739 
14,088 


162,297 
3,515,921 


30 
83,004 


1,248 
107,961 


379 
193,239 




1 414 


217,208 


63,403 


143,504 


350,490 


122,298 


77,081 


8,805,462 


165,803 


214,884 


368,259 


135,185 


373,004 






9,063 

7,377 
422 


1,691,000 

296,452 

20,775 












7,739 
977 


7,809 
20 


4,275 
305 


28,103 
1,011 


8,098 
347 


3,837 
470 


8,344 
846 


8,716 
217,208 


7,829 
51,382 


16,862 

14,088 


2,008,227 
3,515,921 


4,580 
83,004 


29,114 
107,961 


8,445 
193,239 


4,307 
63,403 


9,190 
143,504 




















217,208 
9,056 


51,382 
3,242 


14,088 
20,937 


3,515,921 
1,029,887 


83,004 
12,428 


107,961 
13,816 


193,239 
8,000 


63,403 
15,000 


143,504 
52,000 


115,510 


59,845 


25,194 


2,009,128 
242,299 


64,491 
1,300 


54,501 
9,492 


155,075 
3,500 


52,398 

77 


165,812 
2 498 










124,566 


63,087 


46,131 


3,281,314 


78,219 


77,809 


166,575 


67,475 


220,310 


350,490 


122,298 


77,081 


8,805,462 


165,803 


214,884 


368,259 


135,185 


373,004 




















112,807 
4,439 


46,149 
1,175 


26,494 
2,033 


3,185,315 
161,070 


43,400 
2,998 


58,047 
4,707 


104,580 
10,302 


42,887 
2,467 


90,851 
7,325 


117,246 


47,324 


28,527 


3,346,385 


46,398 


62,754 


114,882 


45,354 


98,176 


86,626 


32,645 


18,145 


2,330,944 


39,493 


55,833 


86,789 


35,661 


69,146 


6,761 
16,642 


3,661 
4,292 


1,313 
3,167 
2,786 
1,937 


189,499 
281,239 
228,249 
173,145 


3,372 
4,665 


4,487 
5,888 


4,217 
13,405 

6,496 


2,429 
4,218 

2,093 


5,643 
11,789 


5,327 


2,509 


3,174 


5,371 


7,683 




















115,356 


43,107 


27,348 


3,203,076 


50,704 


71,579 


110,907 


44,401 


94,261 


1,890 


4,217 


1,179 


143,309 


(4,306) 


(8,825) 


3,975 


953 


3,915 


609 


467 


168 


12,383 


324 


512 


491 


319 


602 



142 



Municipal Electrical Service 

Municipal Electrical Utilities Financial 





Whitby 
23,677 


Wiarton 
2,014 


Williamsburg 
325 


Winchester 
1,556 




Population 


110 


A. BALANCE SHEET 

FIXED ASSETS 


% 
4,038,482 
986,527 


$ 

252,819 
93,974 


$ 

32,058 

16,895 


192,955 
68,973 


% 

53,671 

14,883 


Less accumulated depreciation 




3,051,955 
61,818 


158,845 

1,385 
10,000 
22,000 

4,638 


15,163 

3,856 

11,000 

5,000 

486 


123,982 

122 
20,000 


38,788 

1,224 
5,000 


CURRENT ASSETS 

Cash on hand and in bank 


— long-term 

Accounts receivable (net) 

Other 




103,222 


1,617 
890 


312 
229 














165,040 
145,047 


38,023 
7,698 


20,342 


22,629 


6 765 


OTHER ASSETS 
' Inventories 




Sinking fund on debentures 








555 


876 




2,825 


225 










145,602 
1,575,898 


8,574 
208,608 




2,825 
202,144 


225 


Equity in Ontario Hydro 


45,528 


27,166 


Total 


4,938,495 


414,050 


81,033 


351,580 


72,944 


LIABILITIES 

Debentures outstanding 


500,000 
276,183 
855,559 










257 
157 


1,774 
474 


12,441 
189 


2,007 










1,631,742 
1,575,898 


414 
208,608 


2,248 
45,528 


12,630 

202,144 


2,007 
27,166 


RESERVES 

Equity in Ontario Hydro 

Other reserves 














Total reserves 

CAPITAL 

Debentures redeemed 

Sinking fund debentures 


1,575,898 
523,674 


208,608 
37,400 


45,528 
2,750 


202,144 
29,162 


27,166 
11,238 


Accumulated net income invested in 

plant or held as working funds .... 

Contributed capital 


1,024,000 
183,181 


165,971 
1,657 


30,507 


107,644 


32,533 










Total capital 


1,730,855 


205,028 


33,257 


136,806 


43,771 


Total 


4,938,495 


414,050 


81,033 


351,580 


72,944 














B. OPERATING STATEMENT 

REVENUE 

Sale of electric energy 

Miscellaneous 


1,958,348 
139,076 


141,813 
9,198 


19,289 
1,478 


146,724 
6,466 


16,496 
508 


Total revenue 


2,097,424 


151,011 


20,767 


153,190 


17,004 


EXPENSE 

Power purchased 

Local generation 

Operation and maintenance 


1,475,046 


117,409 


18,147 


138,086 


14,501 


136,303 
144,737 
174,035 
147,151 


11,238 
11,922 


434 
1,894 


3,692 
10,895 


1,668 


Administration 


1,149 






Depreciation 

Other 


8,904 


1,267 


6,153 


1,635 














Total expense 


2,077,272 


149,473 


21,742 


158,826 


18,953 


Net income or (net expense) 


20,152 


1,538 


(975) 


(5,636) 


(1,949) 


Number of customers 


7,217 


896 


149 


676 


143 



Statements A and B 
Statements for the Year Ended December 31, 1971 



143 



Windsor 
198,298 


Wingham 
2,833 


Woodbridge 
2,500 


Woodstock 
25,081 


Woodville 
475 


Wyoming 
1,260 


York 
142,296 


Zurich 
717 


Total 


$ 
30,389,193 
10,137,022 


$ 
502,468 
198,675 


290,277 
137,917 


$ 
4,313,112 
1,382,420 


% 

61,321 

19,490 


$ 
140,877 
54,046 


14,795,533 
5,256,759 


$ 
117,538 
23,025 


$ 
921,558,139 
257,488,023 


20,252,171 
59,032 


303,793 
100 


152,360 

25 

20,000 

24,850 

3,129 

2,375 


2,930,692 

23,006 
230,000 


41,831 
1,392 


86,831 
5 


9,538,774 

123,256 
1,148,997 
350,000 
332,438 
113,315 


94,513 
11,644 


664,070,116 

14,698,217 
30,408,110 


1 314 706 


49,577 
6,659 


3,000 

1,231 

350 


9,348 

1,578 

43 




5 272 152 


2,030,819 
19,356 


30,942 
217 


6,421 


36,133,163 
3 196 264 








3,423,913 
835 104 


56,336 
10,719 


50,379 


284,165 
156,793 


5,973 


10,974 
66 


2,068,006 
185,254 
966,553 


18,065 


89,707,906 
18 556 619 










17 834 443 


178 228 


751 


11,872 


66 


1,506 


17 868 993 










1 013 332 


11,470 
405,757 


11,872 
322,827 


156,859 
3,289,297 


1,506 

44,510 


66 
76,686 


1,151,807 
10,412,581 




54 260 055 


21,631,868 


85,137 


552,515,442 


46,321,284 


777,356 


537,438 


6,661,013 


93,820 


174,557 


23,171,168 


197,715 


1,360,553,519 


1 790 236 
















121,562,154 


2,571,118 
472,467 


1,979 
4,560 


1,341 
4,813 


198,160 
47,013 


2,371 
18 


6,811 

849 


656,128 
967,601 


4,773 
207 


57,209,863 
17,823,374 


4,833,821 
21,631,868 


6,539 
405,757 


6,154 
322,827 


245,173 
3,289,297 


2,389 
44,510 


7,660 
76,686 


1,623,729 
10,412,581 


4,980 
85,137 


196,595,391 

552,515,442 
1 060 598 




















21,631,868 
4,245,581 


405,757 
81,155 

283,905 


322,827 
23,835 

181,996 
2,626 


3,289,297 
429,776 


44,510 
5,248 


76,686 
9,700 


10,412,581 
790,978 


85,137 
5,592 


553,576,040 

134,884,232 
17 834 443 


14,882,463 
727,551 


2,535,524 
161,243 


41,673 


79,780 
731 


10,296,361 
47,519 


102,006 


408,399,919 
49 263 494 












19,855,595 


365,060 


208,457 


3,126,543 


46,921 


90,211 


11,134,858 


107,598 


610,382,088 


46,321,284 


777,356 


537,438 


6,661,013 


93,820 


174,557 


23,171,168 


197,715 


1,360,553,519 




















17,470,612 
662,575 


267,164 
10,833 


177,003 
14,166 


2,373,237 
109,017 


25,205 
1,117 


69,730 
3,551 


7,972,702 
427,179 


58,582 
4,145 


487,247,297 
22,258,811 


18,133,187 


277,997 


191,169 


2,482,254 


26,322 


73,281 


8,399,881 


62,727 


509,506,108 


13,065,530 


220,808 


177,299 


1,951,320 


21,353 


60,257 


5,856,338 


43,174 


373,906,802 
967 032 


1,690,523 

1,246,246 

351,486 


15,375 
23,816 


16,777 
26,450 


174,950 

135,353 

533 

129,695 


2,042 
2,163 


3,856 

5,295 


436,038 

987,796 

14,595 

479,426 


4,769 
8,519 


35,900,479 
36,375,738 
15 796 567 


841,031 


14,658 


12,427 


2,279 


4,761 


3,210 


26,024,776 
25 000 




















17,194,816 


274,657 


232,953 - 


2,391,851 


27,837 


74,169 


7,774,193 


59,672 


488,996,394 


938,371 


3,340 


(41,784) 


90,403 


(1,515) 


(888) 


625,688 


3,055 


20,509,714 


62,577 


1,231 


871 


8,613 


218 


496 


40,517 


338 


1,789,599 



STATEMENT "C" 

Statement C records revenue, consumption, number of customers, average 
consumption per customer, and average cost per kilowatt-hour for each of the 
three main classes of service for all the municipal electrical utilities supplied 
under cost contracts with the Commission. The number of customers shown is 
that at the end of the year under review, but the calculation of average con- 
sumption per customer is based on the average of the numbers served at the 
end of the year under review and the preceding year. The revenue and con- 
sumption from house heating and the use of flat-rate water heaters are included 
in the totals shown, the flat-rate water-heater kilowatt-hours being estimated 
on the basis of 16.8 hours' use per day. 

The average cost per kilowatt-hour is the average cost to the customer, that 
is the average revenue per kilowatt-hour received by the utility. Such a statistical 
average does not represent the utility's actual cost of delivering one kilowatt-hour. 
However, a comparison of this average over a number of years is some in- 
dication of the trend of cost in any one municipality, and the general trend 
may be seen in the table on page 88 and the graphs on page 89. Other things 
being equal, the average cost per kilowatt-hour would rise with an increase in 
rates. The normal trend, however, is for consumption per customer to increase, 
and residential customers in particular are using an ever-widening variety of 
electrical appliances, including fast-recovery water heaters. This increased use, 
since it is billed at the lower rates usually applicable to higher-consumption blocks 
of kilowatt-hours, is frequently reflected in a lower average cost per kilowatt-hour. 

For industrial power service customers, the relationship between demand 
(kilowatts required) and energy (kilowatt-hours of use) is an important factor 
in establishing the customer's average cost per kilowatt-hour. The use of the 
demand for only a few hours will result in a relatively small total bill but a high 
average cost per kilowatt-hour ; the use of the same demand for several hours will 
increase the total bill but substantially reduce the average cost per kilowatt-hour. 
In other words, the average cost per kilowatt-hour varies inversely with the 
customer's load factor. 

Rates and typical bills are no longer included in this publication. Readers 
whose particular interest is in this type of information may obtain on applica- 
tion to the Statistical Department of the Consumer Service Division at the 
Commission's Head Office a computer print-out of rates as in effect at December 
31, 1971, or of rates currently in force. 

145 



146 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Total 
Revenue 
(including 

Street 
Lighting) 



Total 

Consumption 

(including 

Street 
Lighting) 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



•2 E 



~ E 






Toronto 

Hamilton 

North York 

Ottawa 

Etobicoke 

Scarborough . . . 

Windsor 

Mississauga .... 

London 

St. Catharines . . 

Kitchener 

Oshawa 

Oakville 

Thunder Bay . . 
York 

East York 

Guelph 

Burlington .... 

Sudbury 

Peterborough . . 

Brantford 

Nepean Twp. . . 

Kingston 

Sarnia 

Niagara Falls . . 

Waterloo 

North Bay .... 

Gait 

Brampton 

Welland 

Chatham 

Belleville 

Barrie 

Gloucester Twp. 
Woodstock .... 

Vaughan Twp. . 

Stratford 

Whitby 

St. Thomas .... 
Orillia 



64,110,163 
39,325,268 
37,146,554 
28,393,425 
25,362,398 

22,016,212 
17,470,612 
15,526,729 
16,299,737 
10,370,464 

9,705,295 
9,246,020 
7,922,456 
7,487,910 
7,972,702 

6,887,697 
5,750,644 
6,565,504 
5,243,539 
5,077,159 

4,680,808 
5,397,378 
4,373,477 
4,342,702 
4,119,515 

3,699,064 
3,467,364 
3,162,808 
3,780,706 
3,185,315 

3,093,723 
2,703,293 
2,544,065 
2,890,127 
2,373,237 

2,523,324 
2,512,920 
1,958,348 
2,039,868 
1.845,943 



kWh 
5,377,083,641 
4,133,899,094 
2,969,099,931 
2,317,612,390 
2,099,991,404 

1,804,883,998 
1,380,517,342 
1,339,445,970 
1,248,932,573 
890,250,559 

817,222,955 
802,700,085 
711,477,000 
710,571,438 
655,044,667 

566,816,306 
505,031,196 
479,545,779 
442,361,139 
435,703,650 

400,267,348 
395,223,562 
389,527,055 
379,908,238 
311,224,605 

296,491,151 

279,838,853 
264,887,356 
252,027,576 
239,727,017 

231,619,588 
222,125,057 
214,510,898 
202,116,071 
196,900,121 

196,500,351 
187,810,026 
160,564,136 
160,241,134 
152,485,129 



16,182,545 
8,198,079 

14,159,356 
8,742,713 
9,487,589 

9,328,534 
6,039,733 
5,238,470 
7,126,238 
3,230,018 

3,138,744 
3,272,812 
2,432,400 
3,134,622 
3,238,986 

2,703,955 
2,136,205 
3,107,638 
2,851,114 
2,291,349 

1,809,786 
2,628,958 
1,782,794 
1,664,380 
1,585,313 

1,210,250 
1,624,388 
1,196,959 
1,370,430 
1,087,101 

955,608 
1,106,005 
1,152,730 
1,492,770 

886,806 

854,885 
950,515 
948,121 
867,585 
712,227 



kWh 

1,166,532,848 
593,020,219 

1,070,889,179 
820,609,984 
717,359,429 

737,857,779 
349,989,691 
404,210,416 
435,830,509 
202,857,515 

248,443,982 
257,214,629 
166,093,755 
274,394,083 
262,852,061 

205,862,748 
166,385,369 
211,367,763 
256,913,673 
174,451,388 

130,845,402 
184,117,853 
145,860,019 
116,040,496 
109,416,848 

87,708,818 
119,781,623 
88,636,283 
84,611,805 
64,188,065 

59,426,283 
90,973,486 
90,346,481 
95,426,963 
64,324,524 

59,128,816 
63,046,953 
71,696,858 
57,268,538 
57.271,950 



186,393 
90,302 

118,966 
89,755 
81,419 

78,608 
55,758 
34,310 
63,518 
30,236 

30,835 
24,082 
15,063 
30,478 
36,514 

32,816 
16,014 
20,964 
25,115 
17,153 

18,732 
12,962 
16,603 
15,366 
16,516 

8,331 
13,497 
9,952 
9,157 
11,118 

9,679 
10,318 
8,284 
8,964 
7,631 

5,043 
7,060 
6,478 
8,018 
6,852 



kWh 
521 
555 
759 
762 
736 

781 
525 
1,006 
582 
567 

683 
895 
934 

757 
581 

525 
882 
865 
862 
858 

584 
1,159 
734 
630 
557 

887 
749 
742 
772 
483 

516 
740 
896 
960 
709 

985 
749 
939 
599 
700 



For explanation of symbols see page 164. 



Statement C 



147 



AND CONSUMPTION 

December 31, 1971 



Commercial or 


General Service 






Industrial Power Service 








including flat-rate water-heaters) 






















II 


Avg. 








M-l - <U 


11 


Avg. 






Cus- 


hly 

umpt 

^ustoi 


Cost 
per 






Cus- 


age c 
omer; 
thly 
IsBil 


^2 


Cost 
per 


Revenue 


Consumption 


tomers 


Mont 
Cons 
per C 


kWh 


Revenue 


Consumption 


tomers 


Aver 
Cust 
Mom 
Loac 


Mom 
Cons 
per ( 


kWh> 


$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


13,136,676 


899,169,438 


23,469 


3,178 


1.46 


33,387,329 


3,246,183,112 


7,530 


618,304 


36,204 


1.03 


6,591,423 


495,198,001 


9,383 


4,444 


1.33 


24,255,729 


3,021,245,576 


765 


509,457 


322,990 


0.80 


22,556,798 


1,863,381,740 


11,960 


13,189 


1.21 


* 


* 


* 


* 


* 


* 


18,742,153 


1,426,636,276 


12,196 


9,864 


1.31 


637,324 


49,267,299 


135 


13,115 


30,639 


1.29 


5,924,880 


451,934,809 


4,327 


8,979 


1.31 


9,656,089 


906,876,786 


1,578 


205,469 


48,522 


1.06 


6,885,353 


520,146,596 


6,465 


6,590 


1.32 


5,522.164 


524,076,503 


852 


125,705 


50,084 


1.05 


11,224,113 


1,014,047,995 


6,819 


12,433 


1.11 


* 


* 


* 


* 


* 


* 


3,856,147 


291,307,491 


3,261 


8,338 


1.32 


6,268,185 


630,855,295 


555 


125,599 


100,711 


0.99 


8,987,097 


796,532,936 


6,106 


11,067 


1.13 


* 


* 


* 


* 


* 


* 


6,996,662 


675,437,044 


3,117 


18,227 


1.04 


* 


* 


* 


* 


* 


* 


2,697,655 


196,808,036 


3,133 


5,303 


1.37 


3,721,420 


360,182,616 


231 


78,849 


131,071 


1.03 


5,883,006 


537,826,316 


2,668 


17,295 


1.09 


* 


* 


* 


* 


* 


* 


5,443,051 


541,672,701 


2,132 


21,054 


1.00 


* 


* 


* 


* 


* 


* 


4,243,403 


424,964,395 


3,605 


9,882 


1.00 


* 


* 


* 


* 


* 


* 


4,642,680 


384,742,126 


4,003 


7,890 


1.21 


* 


* 


* 


* 


* 


* 


2,600,940 


213,776,351 


2,438 


7,781 


1.22 


1,498,224 


140,233,795 


120 


32,902 


50,920 


1.07 


1,102,233 


76,642,449 


1,246 


5,153 


1.44 


2,442,677 


256,445,484 


135 


54,672 


160,078 


0.95 


1,799,304 


129,856,490 


1,496 


7,455 


1.39 


1,601,537 


133,813,843 


212 


34,114 


53,483 


1.20 


1,952,076 


148,637,128 


2,518 


5,026 


1.31 


364,203 


30,761,726 


318 


9,090 


8,087 


1.18 


2,729,335 


256,071,042 


2,148 


10,291 


1.07 


* 


* 


* 


* 


* 


* 


2,802,734 


263,381,953 


2,311 


9,690 


1.06 


* 


* 


* 


* 


* 


* 


2,755,552 


210,168,309 


1,402 


12,586 


1.31 


* 


* 


* 


* 


* 


* 


1,741,593 


150,621,207 


2,880 


4,396 


1.16 


799,750 


88,495,051 


140 


18,897 


50,167 


0.90 


1,130,412 


76,725,002 


1,635 


3,915 


1.47 


1,478,551 


182,146,160 


150 


35,560 


99,861 


0.81 


2,467,841 


196,324,397 


2,264 


7,250 


1.26 


* 


* 


* 


* 


* 


* 


2,436,768 


204,644,333 


1,012 


17,028 


1.19 


* 


* 


* 


* 


* 


* 


1,815,814 


157,695,270 


2,040 


6,535 


1.15 


* 


* 


* 


* 


* 


* 


1,926,990 


172,968,624 


1,244 


11,408 


1.11 


* 


* 


* 


* 


* 


* 


1,229,447 


81,638,783 


1,026 


6,810 


1.51 


1,145,955 


83,399,696 


145 


33,114 


47,931 


1.37 


2,056,278 


172,044,251 


1,265 


11,392 


1.20 


* 


* 


* 


* 


* 


* 


2,086,796 


168,205,885 


1,603 


8,844 


1.24 


* 


* 


* 


* 


* 


* 


1,553,179 


127,405,929 


1,762 


6,104 


1.22 


* 


* 


* 


* 


* 


* 


1,377,969 


122,949,337 


1,306 


8,320 


1.12 


* 


* 


* 


% 


* 


* 


1,379,888 


105,409,389 


848 


11,305 


1.31 


* 


* 


* 


* 


* 


* 


1,455,916 


129,736,477 


982 


10,982 


1.12 


* 


* 


* 


* 


* 


* 


1,647,699 


135,832,735 


1,063 


10,390 


1.21 


* 


* 


* 


* 


* 


* 


1,525,070 


121,645,393 


945 


10,784 


1.25 


* 


* 


* 


* 


* 


* 


987,513 


86,910,918 


739 


9,861 


1.14 


* 


* 


* 


* 


* 


* 


1,157,355 


101,609,284 


972 


8,729 


1.14 


* 


* 


* 


* 


* 


* 


398,821 


30,348,917 


835 


3,117 


1.31 


715,244 


62,998,612 


148 


23,152 


35,472 


1.14 



148 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



■3 S 

Us 

JJg. 



Acton 

Ailsa Craig . . . 

Ajax 

Alexandria . . . 
Alfred 

Alliston 

Almonte 

Alvinston .... 
Amherstburg . 
Ancaster Twp. 

Apple Hill. . . . 

Arkona 

Arnprior 

Arthur 

Athens 

Atikokan Twp 

Aurora 

Avonmore .... 

Aylmer 

Ayr 

Baden 

Bancroft 

Barrie 

Barry's Bay . . 
Bath 

Beachburg. . . . 
Beachville .... 
Beamsville . . . 
Beaverton .... 
Beeton 

Belle River . . . 

Belleville 

Belmont 

Blenheim 

Bloomfield. . . . 

Blyth 

Bobcaygeon . . 

Bolton 

Bothwell 

Bowmanville. . 



5,089 

545 

12,368 

3,151 

1,095 

3,135 

3,708 

699 

4,800 

15,205 

©325 
454 
5,966 
1,404 
1,057 

6,047 
©13,064 
©230 
4,657 
1,266 

962 

2,180 

26,786 

©1,483 

799 

539 

998 

©4,100 

1,312 

1,044 

2,808 
34,351 

792 
3,431 

742 

809 
1,389 
3,201 

813 
8,862 



1,587 

251 

3,749 

1,230 

374 

1,216 
1,277 
349 
1,712 
1,188 

123 
204 

2,086 
583 
427 

1,806 
3,788 

115 
1,818 

455 

305 
836 
9,590 
480 
282 

237 
343 
1,458 
683 
378 

1,019 

12,080 

263 

1,336 

309 

360 
874 

1,059 
364 

3,036 



kW 
6,781 
621 
16,930 
5,859 
1,781 

5,209 
4,763 
505 
7,338 
3,751 

296 

428 

9,635 

2,328 

1,229 

5,122 

14,807 

276 

7,737 

1,779 

1,365 
3,239 

46,540 

1,408 

832 

570 
3,414 
3,837 
2,491 
1,140 

2,713 

45,214 

1,246 

3,192 

877 

1,404 

2,483 

3,701 

816 

13,830 



$ 
159,544 

18,296 
376,709 
140,025 

41,462 

117,419 
140,391 
19,766 
164,432 
162,087 

9,855 

16,253 

210,053 

53,788 

40,939 

215,045 

383,410 

9,642 

190,205 

48,728 

30,102 
93,583 
1,152,730 
40,319 
28,951 

22,338 
29,043 
118,641 
64,387 
33,179 

116,994 
1,106,005 
30,899 
94,781 
23,666 

31,603 
97,658 

133,500 
26,380 

357,353 



kWh 
12,180,420 

1,484,410 
26,109,085 
10,667,370 

3,444,400 

9,229,896 
10,089,203 

1,062,340 
12,660,705 
12,491,420 

821,140 

1,432,170 

16,792,489 

4,088,150 

3,090,008 

14,882,487 

30,342,163 

663,067 

15,462,760 

3,807,967 

2,349,921 
7,377,971 
90,346,481 
3,080,517 
2,234,955 

1,777,544 
2,379,520 
8,910,215 
5,456,700 
2,824,289 

7,449,530 
90,973,486 
2,323,790 
6,999,904 
2,232,159 

2,565,090 
6,588,225 
7,991,834 
2,039,400 
28,673,588 



1,384 

204 

3,390 

1,039 

311 

1,028 
1,120 
284 
1,432 
1,097 

102 
174 
1,798 
453 
362 

1,543 

3,394 

91 

1,554 

381 

267 
665 

8,284 
399 
244 

206 
301 
1,281 
572 
316 

941 

10,318 

228 

1,130 

245 

287 
726 
910 
290 
2,692 



kWh 
735 
598 
663 
852 
927 

749 
752 
312 
743 
951 

674 
690 
788 
762 
718 

795 
788 
579 
840 
842 

739 
929 
896 
641 

745 

739 
660 
582 
803 

751 

672 
740 
855 
522 
737 

747 
763 
787 
592 
905 



For explanation of symbols see page 164 



Statement C 



149 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












Jl 


Avg. 








«- "8 


11 


Avg. 






Cus- 


■bfl 


Cost 
per 






Cus- 


yerage o 
istomen 
onthly 
Dads Bil 


thly 

umpt 

Zusto: 


Cost 
per 


Revenue 


Consumption 


tomers 


° O OJ 


kWh 


Revenue 


Consumption 


tomers 


Mon 
Cons 
per < 


kWh^ 








Sod, 










< u § J 




$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


274,413 


21,757,045 


203 


8,998 


1.26 


* 


* 


* 


* 


* 


* 


16,940 


1,106,850 


47 


2,396 


1.53 


* 


* 


* 


* 


* 


* 


256,886 


21,493,100 


266 


6,759 


1.20 


428,048 


35,820,018 


93 


10,387 


33,167 


1.19 


182,383 


14,344,730 


191 


6,358 


1.27 


* 


* 


* 


* 


* 


* 


36,009 


2,614,956 


63 


3,543 


1.38 


* 


* 


* 


* 


* 


* 


190,121 


16,503,466 


188 


7,315 


1.15 


* 


* 


* 


* 


* 


* 


122,021 


10,375,522 


157 


5,490 


1.18 


* 


* 


* 


* 


* 


* 


13,470 


723,800 


65 


928 


1.86 


* 


* 


* 


* 


* 


* 


317,886 


29,264,485 


280 


9,273 


1.09 


* 


* 


* 


* 


* 


* 


46,350 


2,866,004 


83 


2,985 


1.62 


6,569 


495,331 


8 


154 


5,160 


1.33 


2,583 


192,130 


21 


781 


1.34 


* 


* 


* 


* 


* 


* 


5,363 


438,490 


30 


1,179 


1.22 


* 


* 


* 


* 


* 


* 


351,030 


33,708,530 


288 


9,587 


1.04 


* 


* 


* 


* 


* 


* 


86,675 


6,340,250 


130 


4,144 


1.37 


* 


* 


* 


* 


* 


* 


23,109 


1,458,490 


65 


1,960 


1.58 


* 


* 


* 


* 


* 


* 


123,794 


7,331,868 


253 


2,405 


1.69 


6,490 


508,275 


10 


161 


4,236 


1.28 


462,267 


36,794,656 


394 


7,832 


1.26 


* 


* 


* 


* 


* 


* 


4,015 


230,250 


24 


816 


1.74 


* 


* 


* 


* 


* 


* 


240,509 


17,151,870 


264 


5,487 


1.40 


* 


* 


* 


* 


* 


* 


15,253 


975,704 


58 


1,426 


1.56 


46,369 


3,117,955 


16 


1,185 


16,239 


1.49 


48,704 


3,681,032 


38 


7,766 


1.32 


* 


* 


* 


* 


* 


* 


73,303 


5,139,797 


171 


2,534 


1.43 


* 


* 


* 


* 


* 


* 


1,377,969 


122,949,337 


1,306 


8,320 


1.12 


* 


* 


* 


* 


* 


* 


34,070 


2,491,065 


81 


2,563 


1.37 


* 


* 


* 


* 


* 


* 


13,928 


989,790 


38 


2,357 


1.41 


* 


* 


* 


* 


* 


* 


10,517 


760,928 


31 


1,982 


1.38 


* 


* 


* 


* 


* 


* 


149,986 


18,962,410 


42 


36,326 


0.79 


* 


* 


* 


* 


* 


* 


98,595 


7,251,190 


177 


3,443 


1.36 


* 


* 


* 


* 


* 


* 


61,391 


5,097,644 


111 


3,827 


1.20 


* 


* 


* 


* 


* 


* 


25,334 


1,704,280 


62 


2,291 


1.49 


* 


* 


* 


* 


* 


* 


51,343 


3,637,150 


78 


3,837 


1.41 


* 


* 


* 


* 


* 


* 


1,553,179 


127,405,929 


1,762 


6,104 


1.22 


* 


* 


* 


* 


* 


* 


53,582 


4,408,858 


35 


10,806 


1.22 


* 


* 


* 


* 


* 


* 


103,914 


7,206,096 


206 


2,894 


1.44 


* 


* 


* 


* 


* 


* 


17,012 


1,173,824 


64 


1,747 


1.45 


* 


* 


* 


* 


* 


* 


14,891 


830,997 


65 


1,082 


1.79 


20,892 


1,320,685 


8 


464 


13,757 


1.58 


52,699 


3,033,898 


148 


1,768 


1.74 


* 


* 


* 


* 


* 


* 


120,250 


7,644,602 


149 


4,276 


1.57 


* 


* 


* 


* 


* 


* 


21,424 


1,297,269 


74 


1,451 


1.65 


* 


* 


* 


* 


* 


* 


391,449 


35,155,691 


344 


8,680 


1.11 






* 


* 


* 





150 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



•8 
o.5 



2 s 

"5 3 



Bracebridge . . . 

Bradford 

Braeside , 

Brampton .... 
Brantford .... 

Brantford Twp 

Brechin 

Bridgeport 

Brigden 

Brighton 

Brockville .... 

Brussels 

Burford 

Burgessville . . . 
Burk's Falls. . , 

Burlington 

Cache Bay 

Caledonia 

Campbellford . . 
Campbellville . . 

Cannington 

Capreol 

Cardinal 

Carleton Place . 
Casselman 

Cayuga 

Chalk River . . . 
Chapleau Twp. . 

Chatham 

Chatsworth . . . . 

Chesley 

Chesterville. . . . 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 



©3,400 

3,260 

504 

42,550 

61,006 

9,177 
230 

2,362 
554 

2,909 

19,902 

©857 

1,152 

303 

851 

87,138 

756 

3,168 

3,420 

243 

1,068 
3,502 
1,852 
5,045 
1,248 

1,074 

1,073 

3,415 

33,671 

384 

1,683 
1,258 

©4,350 
556 

©2,975 

955 

©10,941 

4,864 

1,532 

764 



1,438 

1,169 

164 

10,328 

21,043 

3,019 
107 
690 
217 

1,229 

7,122 
420 
474 
114 
392 

22,672 

206 

1,077 

1,490 

99 

506 
1,190 

665 
1,921 

437 

429 

288 

1,095 

11,282 

199 

802 
497 

1,434 
270 

1,344 

407 

3,792 

1,537 

660 

356 



kW 
5,312 

3,904 

2,148 

51,984 

77,979 

18,259 

384 

1,965 

418 

3,705 

29,852 

1,158 

1,181 

360 

1,560 

96,597 

649 

2,354 

5,419 

276 

1,431 
3,721 
1,447 
6,680 
2,061 

1,125 

877 

3,126 

44,301 

565 

1,995 
2,251 
2,952 
704 
3,812 

1,370 
19,354 
5,917 
2,393 
1,364 



$ 

154,426 

107,295 

16,421 

1,370,430 

1,809,786 

425,419 

6,438 

92,353 

11,060 

114,758 

802,621 
35,678 
48,685 
11,733 
40,510 

3,107,638 

18,799 

92,818 

111,310 

10,819 

50,177 
153,732 

56,729 
211,618 

50,129 

38,480 

33,309 

142,608 

955,608 

14,727 

69,413 
43,140 

134,551 
25,397 

121,919 

27,852 
359,509 
158,605 
71,840 
39.359 



kWh 

11,942,587 

8,729,200 

1,116,415 

84,611,805 

130,845,402 

30,911,426 
586,030 

6,873,790 
989,290 

9,393,448 

58,207,439 
2,741,775 
3,522,305 
1,030,189 
3,224,850 

211,367,763 

1,784,920 

5,546,737 

11,129,046 

948,182 

4,207,210 
10,840,641 

3,957,384 
14,640,774 

3,697,879 

2,380,160 
2,638,450 
7,569,711 
59,426,283 
1.251,540 

5,781,700 
3,637,651 
8,546,380 
1,971,519 
8,735,536 

2,866,510 

31,221,483 

10,696,367 

5,804,931 

3.185,542 



1,184 

962 

144 

9,157 

18,732 

2,696 

79 

619 

167 

1,046 

6,257 

331 

379 

93 

315 

20,964 

191 

927 

1,232 

93 

434 
1,075 

595 
1,717 

359 

342 
265 
934 
9,679 
162 

665 
415 

1,326 
205 

1,117 

330 

3,249 

1,280 

566 

302 



kWh 
844 
794 
642 
772 
584 

964 
622 
939 
484 
761 

778 
697 
777 
938 
859 

865 
791 
505 
769 

854 

823 
855 
551 
711 

854 

580 
830 
685 
516 
654 

725 
731 
541 
796 
656 

735 
812 
700 
861 

886 



For explanation of symbols see page 164. 



Statement C 



151 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












II 


Avg. 










II. 


Avg. 






Cus- 


onthly 
msumpt 
x Custoi 


Cost 
per 






Cus- 


age o 
omen 
thly 
Is Bil 


onthly 
msumpt 
:r Custoi 


Cost 
per 


Revenue 


Consumption 


tomers 


kWh 


Revenue 


Consumption 


tomers 


% 1 o g 


kWh^ 








So & 










< u S -J 


S o a 




$ 


kWh 




kWh 


4 


% 


kWh 




kW 


kWh 


i 


138,272 


11,755,513 


254 


3,739 


1.18 


* 


* 


* 


* 


* 




112,196 


8,266,041 


207 


3,280 


1.36 


* 


* 


* 


* 


* 


* 


101,625 


9,551,246 


20 


39,797 


1.06 


* 


* 


* 


* 


* 


* 


1,229,447 


81,638,783 


1,026 


6,810 


1.51 


1,145,955 


83,399,696 


145 


33,114 


47,931 


1.37 


2,802,734 


263,381,953 


2,311 


9,690 


1.06 


* 


* 


* 


* 


* 


* 


135,538 


9,602,187 


257 


3,220 


1.41 


516,510 


42,917,459 


66 


12,680 


52,595 


1.20 


10,265 


831,900 


28 


2,521 


1.23 


* 


* 


* 


* 


* 


* 


31,804 


1,883,710 


63 


2,552 


1.69 


10,393 


446,680 


8 


310 


4,963 


2.33 


11,307 


669,570 


50 


1,150 


1.69 


* 


* 


* 


* 


* 


* 


87,605 


6,242,711 


183 


2,843 


1.40 


* 


* 


* 


* 


* 


* 


987,702 


91,521,725 


865 


8,817 


1.08 


* 


* 


* 


* 


* 


* 


25,634 


1,525,759 


89 


1,429 


1.68 


* 


* 


* 


* 


* 


* 


35,405 


2,235,881 


95 


1,972 


1.58 


* 


* 


* 


* 


* 


* 


6,000 


304,440 


18 


1,335 


1.97 


4,808 


113,100 


3 


188 


3,142 


4.25 


43,831 


2,976,270 


77 


3,221 


1.47 


* 


* 


* 


* 


* 


* 


1,799,304 


129,856,490 


1,496 


7,455 


1.39 


1,601,537 


133,813,843 


212 


34,114 


53,483 


1.20 


3,346 


223,270 


15 


1,240 


1.50 














62,138 


4,000,062 


150 


2,283 


1.55 


* 


* 


* 


* 


* 


* 


135,892 


• 12,016,420 


258 


3,881 


1.13 


* 


* 


* 


* 


* 


* 


1,927 


139,953 


6 


1,944 


1.38 














18,866 


1,517,690 


72 


1,744 


1.24 


* 


* 


* 


* 


* 


* 


69,132 


4,844,368 


115 


3,604 


1.43 


* 


* 


* 


* 


* 


* 


20,431 


1,409,415 


70 


1,598 


1.45 


* 


* 


* 


* 


* 


* 


195,887 


14,908,119 


204 


6,150 


1.31 


* 


* 


* 


* 


* 


* 


40,286 


2,666,470 


78 


2,849 


1.51 


* 


* 


* 


* 


* 


* 


41,825 


2,401,858 


87 


2,301 


1.74 


* 


* 


* 


* 


* 


* 


10,480 


741,850 


23 


2,748 


1.41 


* 


* 


* 


* 


* 


* 


107,098 


5,968,509 


161 


3,128 


1.79 


* 


* 


* 


* 


* 


* 


2,086,796 


168,205,885 


1,603 


8,844 


1.24 


* 


* 


* 


* 


* 


* 


8,162 


517,590 


37 


1,166 


1.58 


* 


* 


* 


* 


* 


* 


44,590 


2,771,455 


137 


1,668 


1.61 


* 


* 


* 


* 


* 


* 


74,074 


6,532,651 


82 


6,559 


1.13 


* 


* 


* 


* 


* 


* 


45,128 


3,164,410 


108 


2,442 


1.43 


* 


* 


* 


* 


* 


* 


15,770 


964,871 


65 


1,462 


1.63 


* 


* 


* 


* 


* 


* 


100,855 


6,520,273 


227 


2,448 


1.55 


* 


* 


* 


* 


* 


* 


20,328 


1,486,999 


77 


1,609 


1.37 


* 


* 


* 


* 


* 


* 


686,192 


70,174,776 


543 


11*257 


0.98 


* 


* 


* 


* 


* 


* 


121,381 


7,606,456 


246 


2,647 


1.60 


71,006 


6,494,835 


11 


1,233 


49,203 


1.09 


61,426 


4,621,436 


94 


4,054 


1.33 


* 


* 


* 


* 


* 


* 


31,435 


1,936,733 


54 


2,961 


1.62 




* 


* 




* 





152 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



■II 

§ ^ 



Collingwood . 

Comber 

Coniston .... 
Cookstown . . 
Cottam 

Courtright. . . 
Creemore. . . . 
Dashwood . . . 
Deep River. . 
Delaware. . . . 

Delhi 

Deseronto . . . 
Dorchester . . 
Drayton .... 
Dresden 

Drumbo 

Dryden 

Dublin 

Dundalk 
Dundas 

Dunnville . . . 

Durham 

Dutton 

East York. . . 
Eganville. . . . 

Elmira 

Elm vale 

Elmwood. . . . 

Elora 

Embro 

Embrun 

Erieau 

Erie Beach . . 

Erin 

Espanola 

Essex 

Etobicoke . . . 

Exeter 

Fenelon Falls 
Fergus 



9,448 
620 

2,921 
839 
678 

604 
950 
440 
5,620 
441 

3,770 
1,790 
1,139 
752 
2,372 

449 

6,849 

297 

1,052 

16,731 

5,410 

2,433 

842 

101,965 

1,391 

4,738 
1,111 
©500 
1,885 
678 

©1,400 

495 

230 

1,428 

5,871 

3,941 

280,722 

©3,278 

1,515 

5,334 



3.806 
243 
773 
328 
271 

240 
416 
192 
1,537 
163 

1,691 
647 
393 
321 
995 

186 

2,283 

128 

557 

5,260 

2,113 

971 

387 

35,374 

529 

1,653 
493 
163 
707 
277 

422 
385 
164 
564 
1,748 

1,361 

87,324 

1,461 

931 

1,884 



kW 
17,846 

384 
2,502 
1,053 

498 

397 
1,152 

472 
8,265 

462 

4,395 

2,096 

896 

848 

3,263 

412 

7,695 

434 

1,576 

18,520 

6,354 

2,881 

649 

102,668 

1,694 

7,843 
1,584 

354 
2,429 

793 

2,337 

672 

140 

1,965 

6,422 

4,099 

379,534 

4,181 

2,642 

10,203 



$ 

332,667 
20,765 
90,262 
39,241 
20,605 

19,360 
40,485 
17,761 
243,794 
16,292 

115,336 

55,883 
28,752 
27,854 
67,498 

14,600 

249,080 

11,249 

49,213 

602,772 

137,380 

88,717 

22,773 

2,703,955 

37,614 

157,181 
35,705 
10,430 
82,348 
27,151 

69,078 

28,877 

8,957 

51,331 

249,581 

126,634 

9,487,589 
157,916 
95,754 
199,189 



kWh 
27,116,030 
1,406,100 
7,087,112 
3,159,520 
1,375,880 

1,133,550 
3,170,940 
1,324,160 
20,259,481 
1,371,979 

8,679,732 
4,338,481 
2,142,880 
1,967,170 
4,994,156 

1,188,830 

17,867,456 

851,221 

3,886,000 
40,752,956 

9,268,430 
6,648,330 
1,419,290 
205,862,748 
3,183,800 

13,283,285 

3,109,625 

898,210 

5,593,787 

2,261,140 

4,680,344 

2,210,210 

522,630 

4,605,750 

18,234,406 

9,280,210 

717,359,429 

12,162,050 

6,606,900 
14,864,999 



3,296 
218 
710 
285 
222 

217 
347 
160 
1,406 
141 

1,381 

572 
334 
252 
801 

146 

1,992 

93 

436 
4,697 

1,789 

824 

310 

32,816 

443 

1,410 
387 
136 
627 
218 

348 
329 
158 
465 
1,561 

1,130 

81,419 

1,218 

794 

1,600 



kWh 
704 
539 
838 
942 
524 

440 

783 

692 

1,200 

825 

525 
634 
542 
664 

518 

676 
752 
763 
704 
722 

434 
672 
386 
525 
604 

809 
673 
550 
767 
868 

1,126 
560 
282 
859 
989 

688 
736 
843 

707 
768 



For explanation of symbols see page 164. 



Statement C 



153 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












II 


Avg. 










11. 


Avg. 


Revenue 


Consumption 


Cus- 
tomers 


onthly 
msumpt 
r Custo 


Cost 
per 
kWh 


Revenue 


Consumption 


Cus- 
tomers 


Average c 
Customer; 
Monthly 
Loads Bil 


onthly 
msumpt 
r Custo 


Cost 
per 
kWh^ 








Sua. 










So S. 




$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


229,308 


16,784,080 


460 


2,917 


1.37 


518,929 


52,220,593 


50 


11,982 


87,034 


0.99 


18,195 


1,185,655 


25 


3,800 


1.53 


* 


* 


* 


* 


* 


* 


30,751 


2,115,920 


63 


2,734 


1.45 


* 


* 


* 


* 


* 


* 


11,666 


658,230 


43 


1,406 


1.77 


* 


* 


* 


* 


* 


* 


10,209 


548,330 


49 


942 


1.86 


* 


* 


* 


* 


* 


* 


9,247 


559,000 


23 


2,117 


1.65 


* 


* 


* 


* 


* 


* 


17,977 


1,109,560 


69 


1,340 


1.62 


* 


* 


* 


* 


* 


* 


7,495 


437,900 


32 


1,123 


1.71 


* 


* 


* 


* 


* 


* 


146,813 


10,800,711 


131 


6,692 


1.36 


* 


* 


* 


* 


* 


* 


6,232 


377,720 


22 


1,431 


1.65 














153,010 


10,761,583 


310 


2,974 


1.42 


* 


* 


* 


* 


* 


* 


60,710 


4,423,392 


75 


4,948 


1.37 


* 


* 


* 


* 


* 


* 


20,624 


1,315,150 


59 


1,797 


1.57 


* 


* 


* 


* 


* 


* 


22,443 


1,417,110 


69 


1,711 


1.58 


* 


* 


* 


* 


* 


* 


54,440 


3,199,394 


171 


1,597 


1.70 


109,342 


8,134,316 


23 


2,557 


29,472 


1.34 


6,393 


425,951 


40 


910 


1.50 


* 


* 


* 


* 


* 


* 


168,979 


13,050,378 


291 


3,737 


1.29 


* 


* 


* 


* 


* 


* 


9,095 


563,360 


33 


1,467 


1.61 


6,686 


238,000 


2 


178 


9,917 


2.81 


41,928 


2,885,730 


121 


2,572 


1.45 


* 


* 


* 


* 


* 


* 


274,656 


17,782,087 


461 


3,278 


1.54 


302,687 


24,219,643 


102 


6,831 


19,131 


1.25 


271,563 


20,315,527 


324 


5,122 


1.34 


* 


* 


* 


* 


* 


* 


83,746 


5,358,661 


147 


2,919 


1.56 


* 


* 


* 


* 


* 


* 


17,119 


1,116,439 


71 


1,329 


1.53 


4,563 


160,407 


6 


161 


2,228 


2.84 


2,600,940 


213,776,351 


2,438 


7,781 


1.22 


1,498,224 


140,233,795 


120 


32,902 


50,920 


1.07 


41,720 


2,602,747 


86 


2,661 


1.60 


* 


* 


* 


* 


* 


* 


86,647 


5,916,403 


197 


2,528 


1.46 


208,380 


18,683,034 


46 


4,846 


34,218 


1.12 


48,699 


3,380,400 


106 


2,683 


1.44 


* 


* 


* 


* 


* 


* 


5,709 


334,276 


27 


1,071 


1.71 


* 


* 


* 


* 


* 


* 


59,313 


4,097,280 


80 


4,322 


1.45 


* 


* 


* 


* 


* 


* 


14,714 


916,695 


59 


1,273 


1.61 


* 


* 


* 


* 


* 


* 


48,360 


3,124,822 


74 


3,642 


1.55 


* 


* 


* 


* 


* 


* 


10,319 


635,610 


53 


898 


1.62 


10,640 


383,600 


3 


316 


10,656 


2.77 


585 


32,520 


6 


678 


1.80 


* 


* 


* 


* 


* 


* 


53,304 


3,544,304 


99 


3,029 


1.50 


* 


* 


* 


* 


* 


* 


104,064 


6,888,848 


187 


3,013 


1.51 


* 


* 


* 


* 


* 


* 


133,228 


9,485,254 


231 


3,422 


1.40 


* 


* 


* 


* 


* 


* 


5,924,880 


451,934,809 


4,327 


8,979 


1.31 


9,656,089 


906,876,786 


1,578 


205,469 


48,522 


1.06 


58,313 


3,424,682 


200 


1,467 


1.70 


71,932 


4,393,888 


43 


1,779 


8,228 


1.64 


64,892 


4,266,195 


137 


2,683 


1.52 


* 


* 


* 


* 


* 


* 


405,722 


33,541,013 


284 


10,528 


1.21 




* 











154 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



Jl 

3 | I 

53 o a 



Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Gait 

Georgetown. . . . 

Glencoe 

Gloucester Twp 
Goderich 

Grand Bend . . . 
Grand Valley . . 

Granton 

Gravenhurst . . . 
Grimsby 

Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury . . . 
Hearst 

Hensall 

Hespeler 

Highgate 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing. . . 
Kemptville . . . . 

Kenora 

Killaloe Station 
Kincardine 

King City 

Kingston 



403 

531 

©3,000 

2,368 

1,881 

37,633 
16,986 

1,392 
36,940 

6,583 

714 

909 

359 

3,350 

6,850 

58,606 

2,195 

301,530 

4,946 

1,762 

1,907 
876 
1,221 
9,212 
3,538 

©908 

6,286 

420 

148 

©3,500 

7,755 

1,231 

964 

12,482 

2,396 

©12,833 

811 

3,154 

©2,000 

58,851 



171 
265 
948 
972 
700 

11,196 
5,275 

702 
9,812 

2,756 

877 

388 

130 

1,605 

2,454 

17,395 

909 

100,450 

2,007 

769 

765 

454 

500 

2,839 

1,024 

402 
2,078 

178 

99 

1,425 

2,691 
463 

345 
2,264 
1,011 

4,767 

308 

1,579 

547 

19,623 



kW 
512 
940 
2,290 
2,886 
2,128 

51.730 
18,543 
1,608 
45,927 
10,623 

1,157 
1,039 

320 
4,803 

6,678 

92,210 

2,928 

667,720 

8,875 

2,407 

2,617 

995 

1,249 

12,918 

7,240 

1,755 

10,889 

467 

204 

5,377 

8,829 
1,598 
805 
8,403 
4,344 

13,583 

767 

5,323 

2,120 

76,048 



12,408 
20,748 
93,077 
92,539 
76,388 

1,196,959 

546,652 

40,063 

1,492,770 
237,360 

55,311 

34,640 

13,159 

137,256 

197,682 

2,136,205 
77,130 

8,198,079 
178,988 
72,539 

95,188 

37,176 

36,543 

288,189 

129,820 

36,081 
202,252 

11,463 

6,204 

130,791 

246,124 

45,966 

25,343 

238,859 

128,911 

387,518 
22,029 

152,845 

65,862 

1,782,794 



kWh 

1,004,409 
1,872,060 
6,775,679 
7,264,803 
5,829,493 

88,636,283 
39,043,467 
2,982,270 
95,426,963 
19,169,114 

3,207,752 

2,838,060 

924,880 

10,396,049 

15,489,701 

166,385,369 

4,962,680 

593,020,219 

14,836,860 

5,379,997 

6,767,947 
2,532,654 
3,331,375 
23,181,140 
10,180,067 

2,629,250 

13,027,007 

817,200 

511,000 

10,399,720 

15,218,477 
3,981,272 
1,743,070 

19,087,235 
9,143,882 

32,795,944 

1,644,815 

12,912,223 

5,694,646 

145,860,019 



133 
203 
859 
798 
602 

9,952 
4,845 
550 
8,964 
2,374 

721 

314 

115 

1,353 

2,119 

16,014 

722 

90,302 

1,729 

631 

616 
376 
424 
2,584 
819 

314 
1,854 

157 

80 

1,180 

2,354 
383 
281 

1,967 
823 

4,081 

260 

1,329 

493 

16,603 



kWh 
613 
776 
667 
759 
814 

742 
685 
441 
960 
671 

370 
750 
682 
654 
609 

882 
575 
555 
723 
719 

918 
564 
659 
754 
1,031 

701 
603 
434 
532 
746 

541 
863 
520 
788 
944 

695 
529 
827 
961 
734 



For explanation of symbols see page 164. 



Statement C 



155 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












II 


Avg. 










| | 


Avg. 


Revenue 


Consumption 


Cus- 
tomers 


Monthly 
Consumpt 
per Custo 


Cost 
per 
kWh 


Revenue 


Consumption 


Cus- 
tomers 


yerage c 
istomers 
onthly 
>ads Bil 


onthly 
msumpt 
:r Custo 


Cost 
per 
kWh^ 
















<U§hJ 


SU D, 




$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


9,891 


596,900 


38 


1,259 


1.66 


* 


* 


* 


* 


* 


* 


31,355 


2,342,650 


62 


3,027 


1.34 


* 


* 


* 


* 


* 


* 


37,218 


2,410,830 


89 


2,283 


1.54 


* 


* 


* 


* 


* 


* 


92,952 


6,360,590 


174 


3,020 


1.46 


* 


* 


* 


* 


* 


* 


26,574 


1,759,887 


98 


1,536 


1.51 


* 


* 


* 


* 


* 


* 


1,926,990 


172,968,624 


1,244 


11,408 


1.11 


* 


* 


* 


* 


* 


* 


597,955 


49,843,966 


430 


9,660 


1.20 


* 


* 


* 


* 


* 


* 


32,560 


1,914,570 


133 


1,308 


1.70 


27,764 


1,360,915 


19 


810 


5,969 


2.04 


1,379,888 


105,409,389 


848 


11,305 


1.31 


* 


* 


* 


* 


* 


* 


97,707 


6,825,665 


324 


1,847 


1.43 


304,705 


28,353,219 


58 


7,163 


35,530 


1.07 


47,148 


2,617,071 


156 


1,416 


1.80 


* 


* 


* 


* 


* 


* 


21,436 


1,306,882 


74 


1,556 


1.64 


* 


* 


* 


* 


* 


* 


2,460 


134,710 


15 


748 


1.83 


* 


* 


* 


* 


* 


* 


128,182 


9,575,675 


252 


3,205 


1.34 


* 


* 


* 


* 


* 


* 


173,706 


12,291,745 


335 


3,026 


1.41 


* 


* 


* 


* 


* 


* 


1,102,233 


76,642,449 


1,246 


5,153 


1.44 


2,442,677 


256,445,484 


135 


54,672 


160,078 


0.95 


125,063 


7,691,470 


187 


3,465 


1.63 


* 


* 


* 


* 


* 


* 


6,591,423 


495,198,004 


9,383 


4,444 


1.33 


24,255,729 


3,021,245,576 


765 


509,457 


322,990 


0.80 


101,904 


7,455,444 


236 


2,610 


1.37 


162,451 


14,483,171 


42 


4,330 


30,947 


1.12 


71,845 


5,498,460 


138 


3,261 


1.31 


* 


* 


* 


* 


* 


* 


73,425 


4,567,966 


149 


2,538 


1.61 


* 


* 


* 


* 


* 


* 


25,511 


1,674,910 


78 


1,825 


1.52 


* 


* 


* 


* 


* 


* 


19,788 


1,455,448 


76 


1,639 


1.36 


* 


* 


* 


* 


* 


* 


417,973 


36,293,713 


255 


11,954 


1.15 


* 


* 


* 


* 


* 


* 


84,251 


5,658,572 


187 


2,774 


1.49 


196,237 


16,546,788 


18 


4,221 


78,794 


1.19 


18,604 


1,054,000 


67 


1,301 


1.77 


57,219 


3,567,200 


21 


1,390 


14,501 


1.60 


512,809 


46,148,009 


224 


18,183 


1.11 


* 


* 


* 


* 


* 


* 


16,804 


953,960 


21 


3,786 


1.76 


* 


* 


* 


* 


* 


* 


3,002 


174,850 


19 


767 


1.72 


* 


* 


* 


* 


* 


* 


153,193 


12,977,656 


245 


4,352 


1.18 


* 


* 


* 


* 


* 


* 


311,534 


26,463,920 


337 


6,663 


1.18 


* 


* 


* 


* 


* 


* 


38,746 


2,651,450 


80 


2,833 


146 


* 


* 


* 


* 


* 


* 


21,516 


1,374,770 


64 


1,763 


1.57 


* 


* 


* 


* 


* 


* 


188,752 


12,634,638 


289 


3,760 


1.49 


5,037 


278,212 


8 


172 


1,364 


1.81 


126,922 


8,376,619 


188 


3,674 


1.52 


* 


* 


* 


* 


* 


* 


376,323 


23,333,775 


587 


2,843 


1.61 


78,654 


5,099,061 


99 


1,750 


4,314 


1.54 


13,122 


987,289 


48 


1,732 


1.33 


* 


* 


* 


* 


* 


* 


98,095 


6,243,411 


250 


2,065 


1.57 


* 


* 


* 


* 


* 


* 


31,076 


2,472,234 


51 


4,000 


1.26 


2,152 


122,601 


3 


63 


3,406 


1.76 


1,741,593 


150,621,207 


2,880 


4,396 


1.16 


799,750 


88,495,051 


140 


18,897 


50,167 


0.90 



156 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



vc 6 

2 e 1 

| § & 
Sua 



Kingsville 

Kirkfield 

Kitchener 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder Lake Twp 

Latchford 

Leamington 

Lindsay 

Listowel 

London 

L'Orignal 

Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham 

Marmora 

Martintown 

Massey 

Maxville 

McGarry Twp. . . . 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount Brydges . . 
Mount Forest 



3,944 

214 

110,564 

2,140 

2,685 

877 

599 

1,514 

537 

10,017 

11,981 

04,512 

219,921 

1,267 

1,161 

1,022 

579 

©1,384 

208 

1,137 

©10,200 

1,372 

©380 

1,294 

751 

1,762 

4,010 

©635 

907 

11,004 

978 

908 

6,558 

1,179 

157,425 

©2,452 

268 

1,967 

1,231 

2.997 



1,649 

117 

34,199 

855 

830 

316 
225 
496 
171 
3,758 

4,601 

1,831 

69,624 

448 

426 

505 
188 
625 
122 
554 

3,213 
567 
119 
415 
342 

390 

1,782 

290 

390 

3,885 

386 

370 

2,017 

508 

38,126 

1,061 

154 

850 

451 

1,332 



kW 

5,470 

234 

159,758 

2,904 

2,243 

898 

662 

1,262 

492 

12,227 

19,757 

6,917 

247,692 

1,412 

1,314 

1,419 
597 

2,151 
246 

1,866 

14,386 

1,548 

248 

1,450 

1,151 

1,026 

5,779 

713 

970 

18,356 

797 

892 

10,100 

1,361 

244,762 

4,318 
432 

2,754 
926 

4,092 



$ 

148,430 

9,044 

3,138,744 

75,837 

88,259 

26,887 
19,393 
48,523 
15,354 
307,084 

463,591 

170,853 

7,126,238 

42,482 

52,398 

36,511 
18,914 
52,333 
7,889 
47,186 

498,008 

57,581 

8,589 

47,982 

27,374 

38,683 

155,704 

19,716 

31,413 

369,792 

32,245 

31,942 

205,802 

42,909 

5,238,470 

108,399 
13,076 
84,540 
33,526 

127,697 



kWh 

10,933,575 

662,720 

248,443,982 

7,152,802 

6,565,771 

2,049,224 
1,652,250 
4,097,320 
1,164,861 
20,796,950 

35,710,540 

14,162,037 

435,830,509 

3,513,163 

3,710,525 

3,448,970 
1,599,919 
4,570,594 
541,115 
4,249,830 

33,871,853 

3,974,510 

659,950 

3,770,584 

2,420,299 

3,315,702 

11,316,906 

1,772,485 

2,376,768 

28,753,830 

2,606,086 

2,688,788 

15,689,449 

3,324,882 

404,210,416 

7,662,780 
1,066,350 
6,899,604 
2,610,879 
10,124,750 



1,399 

93 

30,835 

724 

757 

273 
180 
437 
154 
3,173 

3,932 

1,581 

63,518 

387 

373 

409 
167 
482 
90 
451 

2,930 
466 

100 
352 
268 

348 

1,529 

228 

326 

3,357 

306 

320 

1,668 

414 

34,310 



125 

719 

398 

1,089 



kWh 

661 
588 
683 
823 
715 

640 
767 
779 
630 
549 

761 
752 
582 
761 
849 

712 
806 
790 
521 
789 

1,014 

715 
550 
907 
761 

789 
623 
654 
616 
714 

722 
706 
786 
657 
1,006 

720 
668 
802 
549 
781 



For explanation of symbols see page 164. 



Statement C 



157 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












II 


Avg. 










11. 


Avg. 


Revenue 


Consumption 


Cus- 
tomers 


Monthly 
Consumpl 
per Custo 


Cost 
per 
kWh 


Revenue 


Consumption 


Cus- 
tomers 


Average c 
Customer; 
Monthly 
Loads Bil 


Monthly 
Consumpt 
per Custo 


Cost 
per 
kWhf 


$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


150,640 


10,823,037 


250 


3,674 


1.39 


* 


* 


* 


* 


* 




2,615 


177,500 


24 


629 


1.47 


* 


* 


* 


* 


* 


* 


2,697,655 


196,808,036 


3,133 


5,303 


1.37 


3,721,420 


360,182,616 


231 


78,849 


131,071 


1.03 


71,755 


5,050,770 


120 


3,552 


1.42 


13,251 


903,586 


11 


409 


6,845 


1.47 


31,933 


2,320,125 


73 


3,118 


1.38 


* 


* 


* 


* 


* 


* 


20,787 


1,231,150 


43 


2,332 


1.69 


* 


* 


* 


* 


* 


* 


12,114 


921,890 


45 


1,707 


1.31 


* 


* 


* 


* 


* 


* 


15,825 


1,037,155 


59 


1,557 


1.53 


* 


* 


* 


* 


* 


* 


7,836 


585,395 


17 


3,049 


1.34 


* 


* 


* 


* 


* 


* 


497,676 


42,628,915 


585 


6,057 


1.17 


* 


* 


* 


* 


* 


* 


715,728 


66,535,704 


669 


8,288 


1.08 


* 


* 


* 


* 


* 


* 


125,747 


9,100,932 


223 


3,276 


1.38 


81,089 


6,523,854 


27 


2,125 


20,515 


1.24 


8,987,097 


796,532,936 


6,106 


11,067 


1.13 


* 


* 


* 


* 


* 


* 


27,337 


2,002,060 


61 


2,828 


1.37 


* 


* 


* 


* 


* 


* 


27,609 


1,661,450 


53 


2,472 


1.66 


* 


* 


* 


* 


* 


* 


17,535 


1,186,890 


85 


1,143 


1.48 


17,995 


899,230 


11 


494 


6,812 


2.00 


7,284 


448,985 


21 


1,782 


1.62 


* 


* 


* 


* 


* 


* 


56,746 


4,295,513 


143 


2,503 


1.32 


* 


* 


* 


* 


* 


* 


4,705 


316,810 


32 


788 


1.49 


* 


* 


* 


* 


* 


* 


42,534 


3,169,935 


103 


2,590 


1.34 


* 


* 


* 


* 


* 


* 


373,122 


26,695,733 


283 


7,861 


1.40 


* 


* 


* 


* 


* 


* 


28,815 


1,866,980 


101 


1.673 


1.54 


* 


* 


* 


* 


* 


* 


3,510 


227,050 


19 


923 


1.55 


* 


* 


* 


* 


* 


* 


17,206 


1,311,870 


63 


1,763 


1.31 


* 


* 


* 


* 


* 


* 


29,994 


2,070,020 


74 


2,363 


1.45 


* 


* 


* 


* 


* 


* 


13,994 


920,401 


42 


1,784 


1.52 


* 


* 


* 


* 


* 


* 


84,003 


5,741,545 


216 


2,220 


1.46 


123,214 


9,608,781 


37 


2,588 


22,556 


1.28 


21,135 


1,184,353 


62 


1,518 


1.78 


* 


* 


* 


* 


* 


* 


23,358 


1,723,492 


64 


2,227 


1.36 


* 


* 


* 


* 


* 


* 


669,353 


57,073,879 


528 


9,503 


1.17 


* 


* 


* 


* 


* 


* 


15,902 


864,860 


80 


895 


1.84 


* 


* 


* 


* 


* 


* 


10,463 


825,818 


50 


1,419 


1.27 


* 


* 


* 


* 


* 


* 


398,278 


33,787,565 


349 


8,068 


1.18 


* 


* 


* 


* 


* 


* 


29,193 


1,615,408 


76 


1,760 


1.81 


18,055 


956,830 


18 


510 


4,556 


1.89 


3,856,147 


291,307,491 


3,261 


8,338 


1.32 


6,268,185 


630,855,295 


555 


125,599 


100,711 


0.99 


135,409 


9,071,295 


173 


4,332 


1.49 


* 


* 


* 


* 


* 


* 


4,921 


321,095 


27 


1,408 


1.53 


8,376 


617,600 


2 


173 


25,733 


1.36 


66,081 


4,715,504 


131 


3,070 


1.40 


* 


* 


* 


* 


* 


* 


12,288 


798,034 


59 


1,147 


1.54 


6,105 


452,700 


4 


164 


9,431 


1.35 


98,421 


6,647,770 


243 


2,308 


1.48 


* 


* 


* 


* 


* 





158 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



Ij i 



Napanee 

Nepean Twp. . . . 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

New Hamburg . . 

Newmarket 

Niagara 

Niagara Falls . . . 
Nipigon Twp. . . . 

North Bay 

North York 
Norwich 

Norwood 

Oakville 

Oil Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Otterville 

Owen Sound 

Paisley 

Palmerston 

Pans 

Parkhill 

Parry Sound. . . . 

Pembroke 

Penetanguishene 

Perth 

Peterborough . . . 

Petrolia 

Pickering 

Picton 

Plantagenet 

Plattsville 



4,544 

64,159 

561 

309 

612 

316 

1,875 

2,990 

010,600 

©3,150 

©60,000 

2,613 

46,734 

©514,817 

1,776 

1,147 

61,719 

560 

767 

7,918 

21,785 

1,123 

90,102 

©315,860 

782 

17,810 

784 

1,860 

6,310 

1,177 

5,485 
15,933 
5,314 
5,520 
56,138 

3,979 

2,508 

4,717 

853 

556 



1,854 

14,364 

230 

177 

218 

159 

680 

1,100 

3,551 

1,222 

18,780 
822 

15,537 

130,926 

739 

500 

17,195 

267 

332 

2,850 

7,835 

417 

26,750 

102,086 

312 

6,508 
368 
746 

2,345 
531 

2,311 
5,222 
1,594 
2,264 
19,301 

1,507 

796 

1,849 

263 
211 



kW 

5,888 

85,037 

597 

404 

556 

402 
2,589 
3,869 
14,002 
2,831 

57,025 
2,720 

61,203 

572,429 

1,448 

1,230 

121,433 

495 

750 

10,000 

34,600 

1,253 

152,001 

450,302 

666 

24,246 
1,300 
2,291 
6,620 
1,570 

8,210 
15,675 

5,848 

8,184 

80,624 

3,858 

2,280 
5,833 
1 ,406 
1 ,086 



$ 

143,334 

2,628,958 

21,542 

17,028 

19,266 

8,064 

77,484 

129,614 

426,215 

106,299 

1,585,313 

77,837 

1,624,388 

14,159,356 

64,487 

41,491 

2,432,400 

13,843 

26,118 

287,098 

712,227 

46,310 

3,272,812 

8,742,713 

25,255 

652,811 
33,985 
77,533 

216,147 
45,070 

240,001 
553,881 
180,300 
207,287 
2,291,349 

129,198 

86,262 

176,760 

34,719 

17,454 



kWh 
10,993,651 
184,117,853 
1,656,500 
1,015,962 
1,333,410 

575,150 

5,609,653 

9,615,654 

29,340,202 

8,206,302 

109,416,848 
6,047,630 

119,781,623 

1,070,889,179 

4,708,520 

3,591,091 

166,093,755 

1,034,770 

2,106,290 

18,909,000 

57,271,950 

3,425,136 

257,214,629 

820,609,984 

1,784,029 

53,996,148 
2,750,900 
5,402,033 

13,429,681 
3,530,990 

20,272,383 
39,487,408 
14,046,770 
14,347,001 
174,451,388 

8,697,310 
5,713,265 
13,963,712 
2,377,249 
1,520,744 



1,505 

12,962 

192 

154 

185 

128 

585 

934 

3,075 

1,068 

16,516 

678 

13,497 

118,966 

622 

437 

15,063 

189 

280 

2,466 

6,852 

358 

24,082 

89,755 

252 

5,519 
300 
635 

2,044 
419 

1,929 
4,501 
1 ,M7 
1,891 
17,153 

1,275 
709 

1,511 
215 
171 



kWh 
604 
1,159 

719 
550 
607 

374 
819 
892 
748 
642 

557 
747 
749 
759 
636 

702 
934 
461 
626 
668 

700 
800 
895 
762 
597 

817 
784 
709 
546 
706 

884 
737 
819 
641 

858 

566 

705 
748 
919 
743 



For explanation of symbols see page 164. 



Statement C 



159 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












II 


Avg. 








T3 

■+H - 4J 


•2 e 


Avg. 


Revenue 


Consumption 


Cus- 
tomers 


onthly 
msumpt 
:r Custoi 


Cost 
per 
kWh 


Revenue 


Consumption 


Cus- 
tomers 


yerage o 
istomen 
onthly 
)ads Bil 


Monthly 
Consumpt 
per Custo: 


Cost 
per 
kWh^ 








S o a 










< o S -> 




$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


203,310 


16,236,540 


349 


4,195 


1.25 


* 


* 


* 


* 


* 


* 


2,755,552 


210,168,309 


1,402 


12,586 


1.31 


* 


* 


* 


* 


* 


* 


5,216 


346,150 


36 


780 


1.51 


3,701 


126,120 


2 


135 


5,255 


2.93 


4,279 


246,555 


23 


893 


1.74 


* 


* 


* 


* 


* 


* 


13,918 


900,866 


33 


2,310 


1.54 


* 


* 


* 


* 


* 


* 


8,146 


620,760 


29 


1,881 


1.31 


4,778 


207,440 


2 


149 


8,643 


2.30 


25,273 


1,495,749 


78 


1,598 


1.69 


45,191 


3,216,496 


17 


929 


15,767 


1.40 


52,244 


2,975,185 


144 


1,728 


1.76 


51,983 


2,871,901 


22 


1,210 


10,184 


1.81 


482,352 


33,375,443 


476 


5,893 


1.45 


* 


* 


* 


* 


* 


* 


67,479 


4,787,714 


154 


2,771 


1.41 


* 


* 


* 


* 


* 


* 


2,467,841 


196,324,397 


2,264 


7,250 


1.26 


* 


* 


* 


* 


* 


* 


97,212 


8,259,052 


144 


4,847 


1.18 


* 


* 


* 


* 


* 


* 


1,815,814 


157,695,270 


2,040 


6,535 


1.15 


* 


* 


* 


* 


* 


* 


22,556,798 


1,863,381,740 


11,960 


13,189 


1.21 


* 


* 


* 


* 


* 


* 


25,734 


1,616,655 


117 


1,171 


1.59 


* 


* 


* 


* 


* 


* 


25,619 


1,838,781 


63 


2,376 


1.39 


* 


* 


* 


* 


* 


* 


5,443,051 


541,672,701 


2,132 


21,054 


1.00 


* 


* 


* 


* 


* 


* 


15,840 


1,155,470 


78 


1,275 


1.37 


* 


* 


* 


* 


* 


* 


14,709 


899,059 


50 


1,577 


1.64 


6,185 


449,961 


2 


127 


24,998 


1.37 


329,726 


24,429,866 


384 


5,315 


1.35 


* 


* 


* 


* 


* 


* 


398,821 


30,348,917 


835 


3,117 


1.31 


715,244 


62,998,612 


148 


23,152 


35,472 


1.14 


16,584 


959,560 


54 


1,495 


1.73 


16,781 


1,050,955 


5 


352 


159,924 


1.60 


5,883,006 


537,826,316 


2,668 


17,295 


1.09 


* 


* 


* 


* 


* 


* 


18,742,153 


1,426,636,276 


12,196 


9,864 


1.31 


637,324 


49,267,299 


135 


13,115 


30,639 


1.29 


13,110 


804,980 


60 


1,157 


1.63 


* 


* 


* 


* 


* 


* 


355,240 


26,719,505 


871 


2,568 


1.33 


493,510 


51,796,262 


118 


12,130 


35,820 


0.95 


23,463 


1,420,390 


68 


1,679 


1.65 


* 


* 


* 


* 


* 


* 


50,337 


3,385,369 


111 


2,600 


1.49 


* 


* 


* 


* 


* 


* 


216,080 


16,934,198 


301 


4,736 


1.28 


* 


* 


* 


* 


* 


* 


27,431 


1,596,150 


95 


1,408 


1.72 


25,872 


1,207,130 


17 


697 


5,748 


2.14 


201,977 


15,339,726 


382 


3,320 


1.32 


* 


* 


* 


* 


* 


* 


621,836 


43,026,860 


721 


5,011 


1.45 


* 


* 


* 


* 


* 


* 


166,773 


13,651,994 


197 


5,775 


1.22 


* 


* 


* 


* 


* 


* 


269,992 


21,756,242 


378 


4,848 


1.24 


* 


* 


* 


* 


* 


* 


2,729,335 


256,071,042 


2,148 


10,291 


1.07 


* 


* 


* 


* 


* 


* 


93,583 


5,430,910 


199 


2,382 


1.72 


74,634 


3,184,440 


33 


1,791 


8,042 


2.34 


51,261 


3,590,843 


87 


3,400 


1.43 


* 


* 


* 


* 


* 


* 


164,591 


13,031,083 


338 


3,256 


1.26 


* 


* 


* 


* 


* 


* 


37,237 


2,681,037 


48 


4,514 


1.39 


* 


* 


* 


* 


* 


* 


37,316 


3,064,775 


40 


6,154 


1.22 




* 











160 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



ii 

■B *3 

o S *- 

*3 8. 



Point Edward 

Port Burwell 

Port Colborne 

Port Credit 

Port Dover 

Port Elgin 

Port Hope 

Port McNicoll 

Port Perry 

Port Rowan 

Port Stanley 

Prescott 

Preston 

Priceville 

Princeton 

Queenston 

Rainy River 

Red Rock 

Renfrew 

Richmond 

Richmond Hill 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

St. Catharines 

St. Clair Beach 

St. George 

St. Jacobs 

St. Mary's 

St. Thomas 

Sandwich West Twp 

Sarnia 

Scarborough 

Schreiber Twp 

Seaforth 

Shelburne 



2,764 

685 

©18,750 

9,678 

3,306 

2,706 
8,781 
1,451 
2,936 
852 

1,602 

5,130 

16,286 

158 

436 

©575 
1,153 
1,859 
8,968 
2,133 

©20,200 
2,826 

442 
3,590 

937 

1,024 

236 

©605 

105,991 

1,961 

970 

959 

©4,495 

24,173 

11,882 

56,147 
325,331 

2,081 
©1,974 

1,638 



925 

422 

5,798 

2,896 

1,593 

1,441 
3,101 

664 
1,109 

392 

1,132 

1,884 

4,845 

86 

194 

200 
452 
385 
3,138 
665 

5,641 
1,196 

238 
1,076 

349 

452 
148 
239 
33,353 
552 

341 

288 

1,847 

8,990 

3,440 

17,151 

85,925 

692 

886 

823 



kW 

8,482 

506 

16,814 

22,544 

2,923 

5,753 
14,103 
2,215 
4,018 
670 

1,684 

6,515 

20,649 

130 

512 

495 

1,579 

1,315 

10,544 

2,297 

22,724 
3,000 

840 
3,240 

970 

905 

336 

918 

165,605 

1,747 

1,232 
1,303 
5,396 
31,081 
9,948 

64,613 

364,839 

2,364 

2,664 

2,886 



$ 

70,209 

29,745 

501,359 

223,143 

118,816 

181,948 
323,699 

62,403 
135,696 

26,320 

95,554 

141,802 

474,382 

6,493 

16,203 

19,320 
51,090 
35,612 
292,070 
93,196 

593,885 
89,285 
23,479 

111,590 
44,548 

28,964 
12,755 
27,498 
3,230,018 
82,647 

29,109 

28,251 

154,310 

867,585 

513,581 

1,664,380 

9,328,534 

71,827 

85,052 

84,493 



kWh 

4,508,242 

1,331,000 
29,884,184 
15,859,667 

7,186,948 

14,092,163 
23,564,599 

4,723,855 

10,180,383 

1,552,880 

5,668,160 

13,482,660 

36,428,706 

405,110 

1,482,880 

1,883,262 
3,631,530 
3,128,953 
23,203,665 
7,023,075 

47,417,701 
5,624,390 
2,151,760 
8,024,815 
3,165,037 

2,064,732 

950,040 

2,304,451 

202,857,515 

5,586,940 

2,129,900 

2,584,155 

12,345,510 

57,268,538 

34,068,700 

116,040,496 

737,857,779 

6,548,765 

5,585,856 

7,190,950 



778 

344 

5,190 

2,259 

1,362 

1,243 

2,696 

639 

944 

296 

1,013 

1,639 

4,336 

79 

152 

184 
352 
354 
2,663 
608 

4,938 

1,006 

192 

940 

303 

368 
128 
200 
30,236 
522 

288 

235 

1,566 

8,018 

3,278 

15,366 

78,608 

603 

746 

689 



kWh 
489 
312 
486 
580 
440 

971 
733 
625 
909 
436 

465 
682 
709 
433 

827 

844 
877 
737 
720 
990 

805 
467 
879 
731 
887 

468 
621 
944 
567 
892 

618 
916 
676 
599 
894 

630 
781 
904 
624 
904 



For explanation of symbols see page 164. 



Statement C 



161 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Powe 


* Service 












11 


Avg. 








<4-l - V 


•2 B 


Avg. 






Cus- 


S 3( 


Cost 
per 






Cus- 


o Uj 3 
ft a -^ 

2 1 o g 


— g & 


Cost 
per 


Revenue 


Consumption 


tomers 


Mon 
Cons 
per < 


kWh 


Revenue 


Consumption 


tomers 


Mon 
Cons 
per ( 


kWh# 
















<uS J 




$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


358,208 


29,838,023 


147 


15,737 


1.20 


* 


* 


* 


* 


* 


* 


12,559 


652,470 


78 


800 


1.92 


* 


* 


* 


* 


* 


* 


686,721 


59,495,301 


608 


8,134 


1.15 


* 


* 


* 


* 


* 


* 


1,176,319 


125,445,905 


637 


17,095 


0.94 


* 


* 


* 


* 


* 


* 


102,402 


6,464,555 


231 


2,342 


1.58 


* 


* 


* 


* 


* 


* 


113,820 


7,364,165 


198 


3,084 


1.55 


* 


* 


* 


* 


* 


* 


560,987 


51,745,672 


405 


10,780 


1.08 


* 


* 


* 


* 


* 


* 


36,404 


1,899,590 


25 


6,208 


1.92 


* 


* 


* 


* 


* 


* 


83,651 


5,831,208 


165 


2,981 


1.43 


* 


* 


* 


* 


* 


* 


17,360 


919,382 


96 


811 


1.89 


* 


* 


* 


* 


* 


* 


32,033 


1,811,264 


119 


1,348 


1.77 


* 


* 


* 


* 


* 


* 


172,951 


14,523,450 


245 


4,930 


1.19 


* 


* 


* 


* 


* 


* 


783,233 


62,582,089 


509 


10,327 


1.25 


* 


* 


* 


* 


* 


* 


952 


21,800 


7 


260 


4.37 


* 


* 


* 


* 


* 


* 


9,668 


688,830 


42 


1,262 


1.40 


* 


* 


* 


* 


* 


* 


5,224 


422,578 


16 


2,272 


1.24 


* 


* 


* 


* 


* 


* 


35,142 


2,276,006 


100 


1,976 


1.54 


* 


* 


* 


* 


* 


* 


29,044 


2,569,508 


31 


6,907 


1.13 


* 


* 


* 


* 


* 


* 


262,993 


21,132,757 


475 


4,048 


1.24 


* 


* 


* 


* 


* 


* 


44,637 


3,210,730 


57 


4,955 


1.39 


* 


* 


* 


* 


* 


* 


710,585 


66,263,343 


703 


7,985 


1.07 


* 


* 


* 


* 


* 


* 


102,048 


6,768,459 


190 


3,024 


1.51 


* 


* 


* 


* 


* 


* 


10,439 


748,980 


46 


1,920 


1.39 


* 


* 


* 


* 


* 


* 


57,009 


3,683,052 


136 


2,379 


1.55 


* 


* 


* 


* 


* 


* 


11,625 


672,270 


46 


1,218 


1.73 


* 


* 


* 


* 


* 


* 


24,301 


1,770,532 


84 


1,696 


1.37 


* 


* 


* 


* 


* 


* 


5,033 


332,100 


20 


1,496 


1.52 


* 


* 


* 


* 


* 


* 


14,845 


1,018,763 


39 


2,177 


1.46 


* 


* 


* 


* 


* 


* 


6,996,662 


675,437,044 


3,117 


18,227 


1.04 


* 


* 


* 


* 


* 


* 


29,357 


2,456,777 


30 


7,060 


1.19 


* 


* 


* 


* 


* 


* 


35,595 


2,621,210 


53 


4,121 


1.36 


* 


* 


* 


* 


* 


* 


32,108 


2,359,285 


43 


4,681 


1.36 


11,279 


588,400 


10 


424 


4,903 


1.92 


143,140 


12,733,390 


281 


3,321 


1.12 


* 


* 


* 


* 


* 


* 


1,157,355 


101,609,284 


972 


8,729 


1.14 


* 


* 


* 


* 


* 


* 


102,782 


7,552,600 


162 


3,934 


1.36 


* 


* 


* 


* 


* 


* 


1,130,412 


76,725,002 


1,635 


3,915 


1.47 


1,478,551 


182,146,160 


150 


35,560 


99,861 


0.81 


6,885,353 


520,146,596 


6,465 


6,590 


1.32 


5,522,164 


524,076,503 


852 


125,705 


50,084 


1.05 


44,943 


3,300,028 


89 


3,125 


1.36 


* 


* 


* 


* 


* 


* 


85,330 


5,452,719 


140 


3,257 


1.56 


* 


* 


* 


* 


* 


* 


51,119 


3,427,075 


134 


2,155 


1.49 






* 


* 







162 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



| § \s 

Sua. 



Simcoe 

Sioux Lookout 

Smiths Falls 

Southampton 

South Grimsby Twp 

South River 

Springfield 

Stayner 

Stirling 

Stoney Creek 

Stouffville 

Stratford 

Strathroy 

Streetsville 

Sturgeon Falls 

Sudbury 

Sunderland 

Sundridge 

Sutton 

Tara 

Tavistock 

Tecumseh 

Teeswater 

Terrace Bay Twp. . . 
Thamesford 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder Bay 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 



10,455 
2,470 
9,543 
1,814 
2,900 

1,009 
526 
1,865 
1,447 
8,280 

©4,500 

©22,890 

6,342 

6,754 

6,509 

89,979 

680 

697 

©1,650 

639 

1,330 

5,068 

920 

1,839 

©1,397 

1,017 

709 

1,798 

1,221 

423 

320 

©8,900 

106,237 

3,613 

6,358 

680,319 

1,613 

14,217 

1,779 

3,064 



4,194 

994 

3,703 

1,446 

447 

387 
188 
884 
612 
2,177 

1,608 
8,005 
2,371 
1,768 
1,908 

27,951 

298 

363 

1,021 

290 

588 
1,514 

414 
485 
494 

442 
309 
611 
625 
164 

121 

2,725 

34,083 

1,318 

2,784 

217,392 

633 

5,073 

703 

1,137 



kW 
16,298 

3,499 
13,816 

3,518 
943 

1,184 
384 
2,403 
1,856 
7,594 

5,521 
35,803 
7,799 
7,125 
6,508 

99,595 

864 

1,263 

3,363 

1,091 

2,173 
3,883 
1,585 
2,376 
1,795 

1,304 

839 

1,904 

1,791 

372 

342 

6,960 

141,963 

4,065 

9,501 

934,320 

1,514 

24,475 

2,479 

4,344 



$ 

373,964 
101,437 
352,983 
122,000 
35,461 

41,186 
15,225 
81,454 
52,557 
243,364 

167,279 
950,515 
230,831 
154,223 
231,464 

2,851,114 
26,234 
32,085 
86,325 
28,110 

61,688 
172,676 
30,355 
65,183 
55,453 

32,272 
26,716 
59,701 
59,142 
13,331 

11,966 

228,449 

3,134,622 

105,932 

199,005 

16,182,545 

53,779 

455,053 

58,954 

115,612 



kWh 
24,775,122 

8,725,164 
27,149,422 

9,191,508 

2,189,326 

2,993,782 
1,220,130 
5,887,650 
4,617,105 
19,097,488 

13,105,521 
63,046,953 
16,037,600 
12,618,243 
16,671,233 

256,913,673 
2,301,130 
2,853,150 
7,018,759 
2,342,940 

4,916,670 
10,563,783 
2,894,141 
6,567,425 
4,627,612 

2,398,245 
2,144,290 
4,422,607 
3,804,332 
1,031,881 

904,125 

15,193,707 

274,394,083 

7,185,220 

15,722,624 

,166,532,848 

3,448,010 

37,427,706 

5,744,117 

8,921,275 



3,559 

852 

3,172 

1,292 

347 

322 
156 
741 
487 
1,940 

1,362 
7,060 
2,068 
1,520 
1,681 

25,115 
246 
293 
818 
226 

471 
1,381 
334 
423 
440 

350 
246 
505 
527 
129 

101 

2,451 

30,478 

1,142 

2,284 

186,393 

560 

4,482 

553 

941 



kWh 
594 
859 
716 
595 
527 

814 
652 
672 
800 
819 

813 
749 
665 
704 
821 

862 
783 
820 
710 

879 

884 
635 
716 
1,298 
868 

568 
725 
728 
613 
680 

742 
522 

757 
536 
572 

521 
555 
709 
852 
798 



For explanation of symbols sec page 164. 



Statement C 



163 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












11 


Avg. 










J I 


Avg. 






Cus- 


^2 


Cost 
per 






Cus- 


Average c 
Customer; 
Monthly 
Loads Bil 


Jv g v> 


Cost 
per 


Revenue 


Consumption 


tomers 


Mon 
Cons 
per ( 


kWh 


Revenue 


Consumption 


tomers 


Mon 
Cons 
per ( 


kWh^ 


$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


710,371 


56,422,563 


635 


7,245 


1.26 


* 


* 


* 


* 


* 


* 


77,361 


6,148,578 


142 


3,700 


1.26 


* 


* 


* 


* 


* 


* 


445,993 


40,184,463 


531 


6,253 


1.11 


* 


* 


* 


* 


* 


* 


84,102 


5,544,165 


154 


3,040 


1.52 


* 


* 


* 


* 


* 


* 


29,259 


1,656,617 


100 


1,402 


1.77 


* 


* 


* 


* 


* 


* 


23,620 


1,448,339 


62 


1,916 


1.63 


9,926 


384,479 


3 


198 


10,680 


2.58 


6,770 


457,700 


32 


1,192 


1.48 


* 


* 


* 


* 


* 


* 


52,404 


3,330,176 


143 


1,875 


1.57 


* 


* 


* 


* 


* 


* 


43,140 


3,221,159 


125 


2,200 


1.34 


* 


* 


* 


* 


* 


* 


148,890 


10,413,248 


209 


4,142 


1.43 


16,156 


1,083,245 


28 


474 


3,406 


1.49 


139,022 


10,314,348 


246 


3,786 


1.35 


* 


* 


* 


* 


* 


* 


1,525,070 


121,645,393 


945 


10,784 


1.25 


* 


* 


* 


* 


* 


* 


127,108 


7,594,070 


245 


2,588 


1.67 


197,405 


11,861,710 


58 


4,331 


17,651 


1.66 


126,974 


9,333,895 


216 


3,731 


1.36 


105,268 


10,503,991 


32 


2,625 


26,933 


1.00 


136,559 


8,791,589 


227 


3,263 


1.55 


* 


* 


* 


* 


* 


* 


1,952,076 


148,637,128 


2,518 


5,026 


1.31 


364,203 


30,761,726 


318 


9,090 


8,087 


1.18 


15,590 


1,145,251 


52 


1,835 


1.36 


* 


* 


* 


* 


* 


* 


26,882 


2,029,580 


70 


2,416 


1.32 


* 


* 


* 


* 


* 


* 


97,275 


7,442,207 


203 


3,239 


1.31 


* 


* 


* 


* 


* 


* 


17,372 


1,123,700 


56 


1,657 


1.55 


21,785 


1,667,180 


8 


468 


17,366 


1.31 


58,203 


4,356,500 


117 


3,130 


1.34 


* 


* 


* 


* 


* 


* 


115,071 


9,205,326 


133 


5,703 


1.25 


* 


* 


* 


* 


* 


* 


39,700 


3,450,300 


80 


3,640 


1.15 


* 


* 


* 


* 


* 


* 


53,067 


4,527,820 


62 


6,135 


1.17 


* 


* 


* 


* 


* 


* 


37,982 


3,515,193 


54 


6,040 


1.08 


* 


* 


* 


* 


* 


* 


41,800 


2,291,656 


92 


2,032 


1.82 


* 


* 


* 


* 


* 


* 


11,580 


698,350 


54 


1,058 


1.66 


10,392 


638,510 


9 


266 


5,912 


1.63 


51,420 


3,283,599 


106 


2,696 


1.57 


* 


* 


* 


* 


* 


* 


61,552 


3,724,575 


98 


3,119 


1.65 


* 


* 


* 


* 


* 


* 


8,290 


505,023 


35 


1,202 


1.64 


* 


* 


* 


* 


* 


* 


5,429 


348,480 


20 


1,489 


1.56 


* 


* 


* 


* 


* 


* 


105,174 


6,369,769 


240 


2,268 


1.65 


141,674 


15,037,121 


34 


3,922 


35,803 


0.94 


4,243,403 


424,964,395 


3,605 


9,882 


1.00 


* 


* 


* 


* 


* 


* 


153,241 


9,889,320 


176 


4,516 


1.55 


* 


* 


* 


* 


* 


* 


334,946 


25,956,656 


500 


4,401 


1.29 


* 


* 


* 


* 


* 


* 


13,136,676 


899,169,438 


23,469 


3,178 


1.46 


33,387,329 


3,246,183,112 


7,530 


618,304 


36,204 


1.03 


33,673 


2,144,590 


73 


2,517 


1.57 


* 


* 


* 


* 


* 


* 


965,498 


98,139,209 


591 


14,149 


0.98 


* 


* 


* 


* 


* 


* 


64,413 


5,163,758 


150 


3,020 


1.25 


* 


* 


* 


* 


* 


* 


132,549 


8,988,720 


196 


3,952 


1.47 




* 











164 



Municipal Electrical Service 



CUSTOMERS, REVENUE, 

for the Year Ended 



Municipality 



Popula- 
tion 



Total 
Customers 



Peak 
Load 
Decem- 
ber 
1971 



Residential Service 
(including flat-rate water-heaters) 



Revenue 



Consumption 



Cus- 
tomers 



3lJ 



H 



Su° 



Avg. 
Cost 
per 
kWh 



Vankleek Hill. . . 
Vaughan Twp. . . 
Victoria Harbour 

Walkerton 

Wallaceburg .... 

Wardsville 

Warkworth 

Wasaga Beach . . 

Waterdown 

Waterf ord 

Waterloo 

Watford 

Waubaushene. . . 

Webbwood 

Welland 

Wellesley 

Wellington 

West Lome 

Westport 

Wheatley 

Whitby 

Wiarton 

Williamsburg . . . 

Winchester 

Windermere .... 

Windsor 

Wingham 

Woodbridge .... 

Woodstock 

Woodville 

Wyoming 

York 

Zurich 



1,711 

©19,000 

1,203 

4,303 

10,409 

327 

545 

1,873 

2,085 

2,427 

36,313 

1,421 

©1,550 

542 

©44,278 

836 
979 

1,120 
633 

1,647 

23,677 
2,014 
©325 
1,556 
©110 

198,298 
©2,833 
©2,500 
25,081 
475 

1,260 

142,296 

©717 



611 
6,106 

610 
1,631 
3,742 

185 
264 
924 
649 
921 

9,343 

609 

467 

168 

12,383 

324 
512 
491 
319 
602 

7,217 
896 
149 
676 
143 

62,577 

1,231 

871 

8,613 

218 

496 

40,517 

338 



kW 

1,820 

37,972 

1,374 

7,078 

20,201 

376 

570 

1,455 

2,189 

2,301 

55,863 

1,604 

753 

444 

45,072 

878 
1,275 
1,778 

852 
1,395 

32,249 
2,565 

456 
3,111 

281 

247,565 

5,090 

3,604 

39,163 

480 

1,231 

120,816 

968 



% 

56,826 
854,885 

53,811 
159,398 
264,347 

11,026 
25,551 
61,651 
67,958 
81,465 

1,210,250 
48,832 
36,297 
18,803 

1,087,101 

29,957 
35,867 
35,430 
22,902 
51,152 

948,121 

75,942 

9,985 

60,408 

11,310 

6,039,733 

118,398 

75,933 

886,806 

17,778 

34,148 

3,238,986 

34,225 



kWh 

4,129,673 
59,128,816 

3,656,277 
13,672,105 
18,404,240 

871,215 
1,767,400 
3,701,050 
5,396,540 
4,817,946 

87,708,818 
3,968,276 
2,244,760 
1,305,375 

64,188,065 

2,513,316 
3,172,195 
2,960,038 
1,898,715 
3,933,405 

71,696,858 
6,550,070 

919,676 
5,259,732 

781,300 

349,989,691 

11,052,791 

7,672,272 

64,324,524 

1,381,280 

2,784,030 

262,852,061 

2.620,120 



514 
5,043 

570 
1,372 
3,180 

135 
207 
713 
542 
810 

8,331 

488 

438 

142 

11,118 

272 
428 
414 
247 
499 

6,478 
746 
112 
552 
133 

55,758 

1,026 

722 

7,631 

181 

424 

36,514 

272 



kWh 
667 
985 
537 
840 
479 

538 
722 
426 
835 
498 

887 
688 
421 
755 
483 

769 
626 
596 
646 
653 

939 
745 
684 
806 
490 

525 
902 
896 
709 
648 

569 
581 
803 



4 

1.38 

1.45 

1.47 

1.17 

1.44 

1.27 
1.45 
1.67 
1.26 
1.69 

1.38 
1.23 
1.62 
1.44 
1.69 

1.19 
1.13 
1.20 
1.21 
1.30 

1.32 
1.16 
1.09 
1,15 
1.45 

1.73 
1.07 
0.99 
1.38 
1.29 

1.23 
1.23 
1.31 



NOTES 



*The asterisks in the Industrial Power Service columns indicate that for these municipalities all statistics for former small 

commercial, commercial, and industrial power service have been combined in service under the general rate. 
©Population has been estimated. In areas where Regional government has been introduced, the population of each of the 

former municipal components in the Region is no longer published by the Ontario Municipal Board. 
♦ For industrial power service customers the relationship between power demands and energy use is an important factor in 

establishing the customer's average cost per kilowatt-hour. See Introduction to Statement C. 
If The use of bold-face figures for December peak loads indicates that power locally generated or purchased has been included 

with the power supplied by Ontario Hydro. 



Statement C 



165 



AND CONSUMPTION 

December 31, 1971 



Commercial or General Service 
















(including flat-rate water-heaters) 






Industrial Power Service 












•II 


Avg. 








•a 


11 


Avg. 






Cus- 


O C H 


Cost 
per 






Cus- 


o j2 "3 

2 iS.» 


onthly 
msumpt 
:r Custo 


Cost 
per 


Revenue 


Consumption 


tomers 


kWh 


Revenue 


Consumption 


tomers 


£ | § g 


kWh# 








Sua. 










<uSd 


So a 




$ 


kWh 




kWh 


4 


$ 


kWh 




kW 


kWh 


4 


43,488 


2,715,100 


97 


2,345 


1.60 


* 


* 


* 


* 


* 


* 


1,647,699 


135,832,735 


1,063 


10,390 


1.21 


* 


* 


* 


* 


* 


* 


22,617 


1,386,550 


40 


2,963 


1.63 


* 


* 


* 


* 


* 


* 


223,359 


19,405,693 


259 


6,172 


1.15 


* 


* 


* 


* 


* 


* 


170,731 


12,268,340 


453 


2,287 


1.39 


825,490 


73,909,130 


109 


18,082 


56,247 


1.12 


8,704 


569,640 


50 


949 


1.53 


* 


* 


* 


* 


* 


* 


12,054 


736,350 


57 


1,086 


1.64 


* 


* 


* 


* 


* 


* 


58,701 


3,017,020 


210 


1,197 


1.95 


276 


12,800 


1 


7 


1,067 


2.16 


51,829 


3,563,698 


107 


2,712 


1.45 


* 


* 


* 


* 


* 


* 


80,374 


4,952,390 


111 


3,752 


1.62 


* 


* 


* 


* 


* 


* 


2,436,768 


204,644,333 


1,012 


17,028 


1.19 


* 


* 


* 


* 


* 


* 


28,021 


1,805,794 


107 


1,381 


1.55 


34,464 


2,249,199 


14 


977 


13,388 


1.53 


9,241 


526,750 


29 


1,540 


1.75 


* 


* 


* 


* 


* 


* 


7,052 


485,868 


26 


1,588 


1.45 


* 


* 


* 


* 


* 


* 


2,056,278 


172,044,251 


1,265 


11,392 


1.20 


* 


* 


* 


* 


* 


* 


12,260 


786,572 


52 


1,285 


1.56 


* 


* 


* 


* 


* 


* 


21,265 


1,788,120 


84 


1,774 


1.19 


* 


* 


* 


* 


* 


* 


21,055 


1,444,280 


63 


1,910 


1.46 


46,154 


3,076,210 


14 


1,240 


18,311 


1.50 


19,059 


1,488,660 


72 


1,688 


1.28 


* 


• 


* 


* 


* 


* 


37,909 


2,403,945 


103 


1,964 


1.58 


* 


* 


* 


* 


* 


* 


987,513 


86,910,918 


739 


9,861 


1.14 


* 


* 


* 


* 


* 


* 


63,703 


4,729,026 


150 


2,584 


1.35 


* 


* 


* 


* 


* 


* 


8,833 


689,220 


37 


1,552 


1.28 


* 


* 


* 


* 


* 


* 


84,647 


8,433,080 


124 


5,956 


1.00 


* 


* 


* 


* 


* 


* 


4,947 


321,310 


10 


2,678 


1.54 


* 


* 


* 


* 


* 


* 


11,224,113 


1,014,047,995 


6,819 


12,433 


1.11 


* 


* 


* 


* 


* 


* 


145,623 


11,435,556 


205 


4,637 


1.27 


* 


* 


* 


* 


* 


* 


45,617 


3,965,439 


138 


2,430 


1.15 


51,884 


6,105,578 


11 


1,301 


46,254 


0.85 


1,455,916 


129,736,477 


982 


10,982 


1.12 


* 


* 


* 


* 


* 


* 


6,927 


435,550 


37 


981 


1.59 


* 


* 


* 


* 


* 


* 


34,568 


2,369,970 


72 


2,743 


1.46 


* 


* 


* 


* 


* 


* 


4,642,680 


384,742,126 


4,003 


7,890 


1.21 


* 


* 


* 


* 


* 


* 


18,048 


915,092 


60 


1,260 


1.97 


4,930 


280,540 


6 


101 


3,896 


1.76 



166 



Index 



LIST OF ABBREVIATIONS 



A.M.E.U 


— Association of Municipal 




Electrical Utilities 


C.L.C. 


— Canadian Labour Congress 


ehv 


— extra-high-voltage 


G.S. 


— Generating Station 


hp 


— horsepower 


kV 


— kilovolt(s) 


kVA 


— kilovolt-ampere(s) 


kWh 


— kilowatt-hour (s) 


M.E.U. 


— Municipal Electrical Utilities 



mm — minimum 

— minute (20-min) 
MW — megawatt 

N.P.D. — Nuclear Power Demonstration 
O.M.EA. — Ontario Municipal Electric 

Association 
S.S. — Switching Station 

T.S. — Transformer Station 

Twp. — Township 



INDEX 

In the index, all page references to tables or graphs are in italic type. No references are given 
for the alphabetically arranged listings of municipalities either in the Commission's financial 
statements or in Statements A, B, and C. 



Abitibi Canyon G.S 38 

— Paper Co. Ltd 39 

— River 9 

Accident prevention 33 

— frequency rate 33 

— severity rate 33 

Accidents, fatal, number of 33 

Accounting procedure, uniform for M.E.U..92 

Adjustments to cost, annual 3, 13, 69 

Administration expense 11 

Advisory commissions 1 

— Committee on Energy 6 

Aguasabon G.S 38 

Air purification 24 

Algoma Area 83 

Allied Construction Council 33 

Alliston Area 82 

Allowances, employee 32 

Alloys 31 

Amortization of frequency 

standardization cost 13, 16, 49 

Annual summary 2,3 

Apprenticeship training 32 

Area offices, number of 78 

Arnprior Area 82 

Ash control facilities 29 

Assets of the Commission 2,3,14 

see also Financial Statements 

—fixed, of the M.E.U 90, 94-143 

—total, of the M.E.U. . .' 87, 94-143 

Assistance for rural construction, 

Provincial 15 

— to agriculture 3 

Association of Municipal Electrical 

Utilities 5 

Atikokan 29, 30 

Atomic Energy of Canada Limited 17, 27 

Aubrey Falls G.S 38 

Audit of M.E.U. accounts 92 

Average consumption per customer 

see Consumption 
— cost per kWh 

see Cost 

— number of employees 32 



B 



Balance sheet, Commission 14,15 

— sheets, municipal 94-443 

Bancroft Area 82 

Bargaining, collective 35 

Barrett Chute G.S 38 

Barrie Area 82 

Bath 28 

Beach ville Area 81 

Beamsville Area 81 

Beck, Sir Adam-Niagara G.S. No. 1 38 

— Sir Adam.-Niagara G.S. No. 2 38 

Pumping-Generating Station 38 

Benefits, employee 32 

Bonds, increase in 12 

—issued by the Commission 22, 23 

see also Financial Statements, 
bonds payable 

— maturing within five years 19 

Books of account of M.E.U 92 

Borrowings 11 

Bowman ville Area 81 

Bracebridge Area 82 

Brampton Area 81 

Brantford Area 81 

Brockville Area 82 

Bruce G.S 12, 27, 28, 30 

— Heavy Water Plant 27 

— Nuclear Development 27, 28 

C 

Cameron Falls G.S 38 

Canadian General Electric Company 

Limited 28, 29 

— Niagara Power Company 39 

— Union of Public Employees 35 

CANDU nuclear generating concept 27 

— reactor 4 

Capacity added in 1971 3 

— dependable, of hydraulic resources 38 

— dependable peak 2,3,6, 1,38-41 

defined 39 

sources .of purchased power 39 

— of combustion-turbines installed 39 



Index 



167 



Capacity of Commission resources 38^41 

— total system 2,3 

Capital construction program 28, 29 

— expenditures 29 

— investment 

see Financial Statements 

—investment of the M.E.U 94-443 

Cardiovascular disease 33 

Caribou Falls G.S 38 

Cascade heaters 25 

Cash flow, improved 26 

Cayuga Area 81 

Central Region 81 , 84 

Certification program for thermostats 31 

Chats Falls G.S 9,38 

Chenaux G.S 38 

Choice of fuel 4, 11 

Classes of rural service defined 78, 79 

Clinton Area 81 

Coal deliveries 10 

Cobden Area 82 

Cobourg Area 82 

Collective agreements 35 

Combustion-turbine units 39 

Commercial service 

M.E.U 91 

rural 85 

Commissioners 1 

Commission-owned distribution facilities. . .84 

Communications 46 

Compensation, total 32 

Conference and Development Centre 32 

Construction program 5, 27, 28, 29 

Consumption, average per customer . . . .85, 88 

farm service 85 

industrial power service 85, 88 

intermittent occupancy 26 

municipal service 88, 89 

rural service 85 

year-round residential 26 

Consumption of energy 

direct customers 43 

municipalities 42 

rural 43 

Contamination on insulators 30 

Copper, theft of 33 

Corrosion products 31 

Cost allocated to customers 13, 69 

— average per k Wh 26 

municipal systems 88, 89 

rural service 85 

— Commission 69 

—of fuel 11 

— of labour and materials 5 

— of operation 13 

— of power supply to M.E.U. defined 2 

— of primary power 13, 69 

adjustments, annual 13, 69 

statement of 50-69 

— of providing service 13, 69 

— of purchased power 13 

see also Financial Statements, 
cost 

Costing load of the municipalities 50-69 

Costs ' 11 

of the Commission 13 

CUPE see Canadian Union of Public 

Employees 
Customers 

direct 1, 13, 26 

farm 81-85 



Customers, number of 26 

direct 26 

farm 25, 26, 81-84 

municipal 94, 95 

retail 26 

rural 80,81-84 

served by M.E.U 26, 87, 95 

served in urban communities 26 

ultimate served 26 

D 

Debt from borrowings 12, 15 

Debt, debenture, M.E.U. 

see Municipal electrical utilities, 
debt 
— long-term of the Commission 
see Financial Statements, 
liabilities 

— payable in U.S. funds 23 

— retirement 13, 15, 16, 23 

DeCew Falls G.S 38 

Decrease in notes and advances 12 

Deficiency in revenue 5 

Demand charge 145 

— primary energy 7 

— primary peak 3, 7 

Dependable peak capacity 2,3 

of East System 41 

of West System 41 

Depreciation, accumulated 
Commission 

see Financial Statements 
M.E.U. 

see Municipal electrical utilities 

— changes in method 11 

— provision for 13, 14, 16 

Description of main classes of rural 

service 78, 79 

Des Joachims G.S 38 

Detroit Edison Company 39 

Deutschmarks, bonds in 12 

— borrowing in 23 

Diesel-electric generation 39 

Direct customers 

see Customers, direct 

Disabled employees 33 

Distribution facilities, Commission- 
owned 11, 46 

Diversity in stream flows 38 

Dobson, W.P., Research Laboratory 30 

Dryden 30 

Area 83 

Dundas Area 81 

E 

East Elgin Area 81 

— System 41 

Eastern Region 82, 84 

Electrical Power Systems Construction 

Association 33 

Electron microscope 31 

Emergency power 9 

— towers 9 

— stockpiles of coal 11 

Employee relations 32, 33 

Employees, number of 2, 3,32 

Employer associations 33 

Energy charge 69 

— consumption 

see Consumption 

— delivered by Commission to M.E.U.. .25, 43 



168 



Index 



Energy generated and purchased. . .2,3, 39, 40 

— primary, delivered to inter- 

connected utilities 43 

— primary supplied 4 

— produced 7,8 

by hydro-electric generating 

stations 7, 38, 40 

by thermal-electric units 1 , 39, 40 

for commercial load 2, 3, 39, 40 

— purchased 8, 39 

by M.E.U 25, 42 

— requirements 7, 41 

—supplied 2, 3,41,42,43 

to direct industrial customers. . .25, 41, 43 

to interconnected systems 41 , 43 

to M.E.U 25, 41, 42 

to retail customers 25, 43 

Environmental control 24 

— protection expenditure 6 

EPSCA 

see Electrical Power Systems 
Construction Association 
Equities accumulated through debt 

retirement charges and interest . 15, 94-143 
Equity of M.E.U. in Ontario Hydro 

system 20,90 

Erosion 10 

Essa T.S 9 

Essex Area 81 

Evaluation of the Pension Fund 34 

Executive Council of the Province 

of Ontario 1 

Expenditures on fixed assets 11, 47 

see also Financial Statements, 
assets, fixed 
Expense of the M.E.U. 

see Municipal electrical utilities, 
expense 

Export of power 49 

Extra-high-voltage lines 9, 10, 30 

F 

Failure of tubes in power plant 

heat exchangers 31 

Farm customers 
see Customers 

— service 43 

defined 78 

Fatal accidents in 1971 33 

Fenelon Falls Area 82 

Finance 11 

Financial operations of M.E.U 94—143 

Financial Statements — 

assets 14 

assets, fixed 14, 46, 47 

assistance, provincial 15 

balance sheet 14, 15 

bonds payable 15, 22, 23 

capital 15 

cost of power 13, 50-69 

— of providing service 13, 50-69 

depreciation 13, 14, 16, 48 

frequency standardization. . . . 13, 16, 21, 49 
funded debt, see bonds payable 

liabilities 15 

operations, financial, statement of 13 

pension and insurance fund 34 

reserve provision 13 

revenue 13 

sinking fund equity 15, 20 

stabilization of rates 20, 21 



First-aid services 33 

Fixed assets, investment in, M.E.U.. . .94—143 

Fluctuations in exchange 12 

Forestry 9 

Fort Frances 26, 29 

Area 83 

Fountain Falls G.S 8 

Frankford Area 82 

Frequency rate of accidents 33 

— rate of motor-vehicle accidents 33 

— standardization 

see Financial Statements, 

frequency standardization 

Fuel, choice of 4 

Inventory 18 

— requirements 11 



Galloping 30 

Gas as fuel 11, 28 

General rate 146-167 

number of utilities using 87 

revenue of M.E.U 88, 94-143 

—service 81-84, 91, 94-143, 146-167 

customers, number of 87 

Generating capacity added 40, 41 

—stations 38, 39 

see also individual listings 

see also Financial Statements, 
assets 

Generation development 28, 29 

Georgian Bay Region 82, 84 

Geraldton Area 83 

Glazes, semi-conductive 30, 31 

Great Lakes Power Corporation 39 

Grass cover 10 

Growth in requirements 6, 11 

Guelph Area 81 



H 



Hanmer T.S 9 

Harmon G.S 38 

Health and Safety Division 33 

— hazards 33 

— physics 33 

— services 33 

Hearn, Richard L., G.S 11, 28, 39 

Heat-exchangers 31 

Heavy- water plant 27 

Helicopter S58 9 

High-voltage transmission 30 

Holden, Otto, G.S 38 

Humidity control 24 

Huntsville Area 82 

Hydro-electric energy generated 38, 40 

— generating facilities 7, 38 

— Power Commission, defined 1 

— production 1 , 38, 40 

— resources 7, 38 

Hydro-Quebec Power Commission 9, 39 



I.B.E.W. 

see International Brotherhood 
of Electrical Workers 

Identification of managers 32 

Income, net, of M.E.U 92, 94-143 

see also Municipal electric 
utilities, revenue 



Index 



169 



Increase in bonds payable 12 

— in borrowing 11 

— in demands 11 

— in energy consumption per customer 26 

— in generating capacity 24, 40 

— in miles of rural line 80 

— in power requirements during 1970.6, 40, 41 

—in rates, M.E.U 91 

— in revenue from rate changes, M.E.U 90 

— in revenues, M.E.U 91 

Industrial customers, 

see Customers, direct 

— power service 42, 43 

M.E.U 91 

Inflation 5 

Infra-red camera 9 

Injection spade 9 

Injury frequency rate 33 

— severity rate 33 

Inspection by helicopter 10 

Insurance fund 34 

— rates on electrically equipped 

buildings 25 

Interconnected systems 26 

—utilities 41,43 

Interconnection agreements 9 

Interest expense 11, 17 

— rates 11 

on borrowed funds 92 

Interim billing 50-69 

— rates to municipalities 50-69 

International Brotherhood of 

Electrical Workers 35 

Interruptible load 9, 41 

Investment of M.E.U. in fixed assets . 87, 94-143 

see also Municipal electrical 
utilities, assets 



Clark Keith G.S. 
see Keith, J. Clark, G.S. 



K 



Kapuskasing Area 83 

Keith, J. Clark, G.S 39 

Kenora 29, 30 

Area 83 

Kent Area 81 

Kingston 28 

Area 82 

Kirkland Lake Area 83 



Labour relations 33, 35 

Lakeview G.S 28, 39 

Lambton Area 81 

—G.S 28, 59 

Landscape treatment 10 

Legislature of Ontario 1 

Lennox G.S 4, 11, 12, 27, 28, 30,59 

Liabilities, long-term 

see Financial Statements, 
bonds payable 

Lieutenant Governor in Council 1 

Line maintenance 9 

Listowel Area 81 

Little Long G.S 38 

Load cut under interruptible contracts 41 



London Area 81 

Long-term debt 

see Financial Statements, 

of M.E.U 94-143 

Lower Notch G.S 5, 7, 8, 27, 38 

Low-excess-air type of boiler 27 



M 



Maclaren-Quebec Power Company 39 

Maintenance expense 11 

Malignancies 33 

Management training 32 

Manitoba Hydro-Electric System .... 9, 29, 39 

Manitou Falls G.S 38 

Manitoulin Area 83 

Mai gin of net income of M.E.U 92 

— of reserve capacity 6, 7, 40, 41 

Marketing program 24 

Markham Area 81 

Matheson Area 83 

Medical Services 33 

Minden Area 82 

Miscellaneous revenue of M.E.U 91 

Monitoring services 33 

Monthly billing 26 

Montreal River 27 

Motor vehicle accident rate 33 

Mountain Chute G.S 38 

Multiple use of rights of way 10 

Municipal distribution systems 94-143 

— electrical service supplement 78 

—electrical utilities 1, 2, 32, 35, 94-167 

accounts 94-143 

assets, fixed, at cost 94-143 

commercial service 88, 89, 146-167 

cost, average per kWh. . . .88, 89, 146-167 

cost of power 50-69 

customers served 2,3, 26, 88, 94-143 

debt 87, 94-143 

depreciation 90, 94-143 

energy consumption 25, 42, 88 

— supplied 50-69 

equity in Ontario Hydro system. . .94-143 

expense 90, 91, 94-143 

financial operations 94-143 

income, see revenue 

industrial power service 88, 146-167 

net income 94-143 

number of 87 

power supplied 50-69, 146-167 

rates, interim 50-69 

residential service 88, 146-167 

revenue 94-143 

— systems, number of 26 

— systems, owned and operated by 

Ontario Hydro 87 

Municipalities 26, 94-167 

N 

Nanticoke G.S 12, 27, 28, 30, 41 

National Electrical Manufacturers 

Association 31 

Negotiations with unions 33, 34 

Net revenue of M.E.U 94-143 

New Liskeard Area 83 

Newmarket Area 81 

Niagara Mohawk Power Corporation 39 

— Region 81, 84 

— River 9 

North Bay Area 83 



170 



Index 



Northeastern Region 83 

Northern Ontario Power Company 8 

Northwestern Region 26, 33, 84 

Nuclear capacity in construction program .5, 28 

Nuclear-electric stations 33 

Number of employees, average in year ..2,3, 32 
— of retail customers served 26 

— of rural customers served 26, 81-84 

— of ultimate customers served 26 

O 

Oil as fuel 11, 27 

O.M.E.A. see Ontario Municipal 

Electric Association 
Ontario Minnesota Pulp and Paper 

Company Limited 39 

— Municipal Electric Association 5 

— Power G.S 38 

— Province of 1 

— Water Resources Commission 9 

Operation expense 11 

Operations, statement of 

Commission » 13 

see also Financial Statements, 
operations 

municipal 94-143 

see also Municipal electrical 

utilities, financial operations 

Orangeville 32 

Area 82 

Orders for materials and equipment 11 

Orillia Area 82 

Ottawa River 7,9 

— Valley Power Company 9, 39 

Otter Rapids G.S 38 

Outage rates of switching arrangements. . . .31 

— rates of thermal-electric facilities 6 

Output of hydro-electric stations 38 

Overheated connections 9 

Owen Sound Area 82 

P 

Parry Sound Area 82 

PASNY, see Power Authority of the 
State of New York 

Patricia Area 83 

Penetanguishene Area 82 

Pension and Insurance Fund 34 

Perth Area 82 

Peterborough Area 82 

Pickering G.S.. . . 4, 7, 8, 10, 12, 27, 30, 31, 39 

Picton Area 82 

Pollutants 31 

Pollution, atmospheric 27, 28 

— effects on Ottawa River 9 

Porcupine T.S 9 

Poultry raising 25 

Power Authority of the State of 

New York 39 

— Commission Act 1, 2, 92 

— development program 28, 29 

— District 2, 5 

— produced for commercial load 38, 39 

— purchased 39,40, 41 

— requirements 2, 3, 6, 40, 41 

—resources. 2, 3,7, 38,39, 40, 41 

Prevention of disease 33 

— of health hazards 33 

Program of capital construction 28, 29 



Progress on power developments 27 

Protection of the environment 6 

Protective services 33 

Province of Ontario 1 

Provision for depreciation 16, 49 

— for reserve for stabilization of 

rates and contingencies 13, 16, 20, 21 

Public Utilities Act 1,2 

Purchase of rights of way 10 

— orders placed with Canadian suppliers. . . 11 
Purchased energy 8, 24, 40 



Quebec Hydro-Electric Commission 39 



Rate adjustments 5 

— policy 26 

— stabilization reserve 13, 16, 20, 21, 69 

Rates, interim 50-69 

Rayner, George W., G.S 38 

Rebates to municipalities 50-69 

Recreation areas on rights of way 10 

Rectifier components 31 

Red Rock Falls G.S 38 

Refunds to municipalities 

see Rebates 

Regional municipalities 26 

Regular employees 32 

Regulatory powers 2 

Rehabilitation of partially 

disabled employees 33 

Reliability of the system 31 

Rental of water heaters 25 

Replacement towers 9 

Requirements, energy 6, 8, 41 

— of direct customers 41 

— power 2,3,40,41 

— primary energy 6, 8, 41 

Research 30 

Reserve capacity 40, 41 

— for stabilization of rates and 

contingencies 5, 12, 13, 16, 69 

see also Financial Statements, 
reserve provision 

Reserves of power 40, 41 

Residential service 42 

municipal systems 88, 89,91, 146-167 

revenue of M.E.U 91 

rural 81-84 

Resources 2,3,6,38,39, 40, 41 

see also Capacity, dependable peak 

hydro-electric 38 

thermal-electric 39 

Respiratory disease 33. 

Retail customers of the Commission. . . .25, 26 
number 26 

— customers of M.E.U 25, 146-167 

— distribution facilities 46 

— distribution of electricity 88, 89 

—service 88, 89 

by Commission 26, 78, 79, 80, 88 

by M.E.U 146-167 

Retirement of equipment, premature 12 

Revenue of the Commission 2, 3, 11, 13 

from direct customers 13 

from export of secondary energy 13,49 

from M.E.U 13 

from retail -customers 13 



Index 



171 



Revenue from rural customers 85 

from sales of power and energy 13 

of M.E.U 90, 94-143 

Richard L. Hearn G.S. 

see Hearn, Richard L., G.S. 

Right of way 10 

Rural assistance 3,15 

— customers, number of 80, 83-85 

— distribution facilities 81-84 

— electrical service 80, 81-85 

— energy consumption 42, 43 

— general service, defined 79 

— Hydro-Electric Distribution Act 3 

— residential service 85 

defined 79 

— residential intermittent-occupancy 

service defined 79 



St. Lawrence River 9 

Sales of energy 42, 43 

— of secondary energy 13, 43, 49 

Saunders, Robert H., St. Lawrence G.S 38 

Seasonal residential service 26 

Secondary energy 13, 40, 41 , 43, 49 

revenue 13, 49 

Security 33 

Selective cutting of trees. . . 10 

Service corridors on rights of way 10 

— to customers 25 

Severity rate of injury 33 

Silver Falls G.S 39 

Simcoe Area 81 

Sinking fund — of the Commission 20 

see also Financial Statements, 
sinking fund 
—fund of M.E.U 87 

— fund method of depreciation 11 

— fund provision 13, 20 

Site conditions at Lennox G.S. 28 

Society of Ontario Hydro Professional 

Engineers and Associates 35 

Solid-state electronic control equipment. . . .31 

— protective relay system. ., 31 

Space conditioning 24 

Stabilization of rates and contingencies 

reserve 20, 21 

Staff statistics 2,3,32 

Standard accounting system of M.E.U 92 

Statutes of Ontario 1 

Stayner Area 82 

Stereoscopic study of deformation in 

materials 31 

Stewartville G.S 38 

Stoney Creek Area 81 

Straight-line method of depreciation 11 

Stratford Area 81 

Strathroy Area 81 

Stream flows 9 

Street lighting service by M.E.U 92 

— lighting revenue of M.E.U 91 

Strike in U.S. coal fields 10 

Strikes 35 

Storage conditions 9 

Students employed 32 

Sudbury Area 83 

Sulphur content of fuel 28 

Supply 10 



Task Force Hydro 6 

Temporary employees 32 

Terrace Bay Area 83 

Theft of materials 33 

Thermal-electric additional capacity 

planned 28 

— energy generated 38, 39, 40 

— generating stations. .. .10, 11, 12, 39, 46, 47 

— production 1 ,39, 40, 41 

—resources 38, 39, 40, 41 

Thermostats 31 

Thunder Bay Area 83 

Timmins Area 83 

Toronto Power G.S 38 

Trades training 32 

Training and development 32 

Transfer from reserve to offset costs 13, 21 , 69 

Transformer stations 11, 29, 46, 47 

Transient voltage surges 31 

Transistor components 3 

Transmission lines 11, 29, 46, 47 

miles in service 2, 3, 44 

Transplanting trees 10 

Tree transplants 10 

Tweed Area 82 

U 

Ultimate customers served 26 

Unemployment level 5 

Uniform system of accounts for M.E.U 92 

United States 10 

currency, bonds in 12, 23 

Upper Notch G.S 8 

Uranium as fuel 11 

Use of rights of way for public purposes. . . .10 

V 

Vacuum circuit breaker 30 

Vankleek Hill Area 82 

Variations in stream flows 12 

Vibration, flow-induced 31 

Visitors from abroad 32 

W 

Walkerton Area 82 

Wallaceburg Area 81 

Warren Area 83 

Water heating 24 

Welland Area 81 

Wells G.S 38 

West German currency, bonds in 12 

— Lome Area 81 

— System 41 

Western Region 81 , 84 

Westinghouse Canada 29 

Whitedog Falls G.S 38 

Winchester Area 82 

Withdrawals from reserve for stabiliza- 
tion of rates and 

contingencies 13, 16,20, 21 

Wood pole treatment 9 

Work environment 32 

Y 

Year-round residential service 85 






gSmt 



ONT ONTARIO HYDRO 

HYDRO STATISTICAL YEARBOOK,